Estrich-Muffler GmbH
DEB2609.HRB421034
Firmensitz
Erikaweg 6
72406 Bisingen
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Birgitta Koch
Managing Director
Seit 24. Juni 2019
Thomas Straub
Managing Director
Seit 7. Mai 2007
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.000.000 € | 144.823 € | 734.449 € | 87.0% |
| 2023 | ~790.000 € | 205.781 € | 580.760 € | 85.1% |
| 2022 | ~960.000 € | 228.477 € | 690.470 € | 85.2% |
| 2021 | ~930.000 € | 257.771 € | 638.856 € | 87.7% |
| 2020 | ~1.100.000 € | 259.411 € | 747.886 € | 85.9% |
Branche
NACE 43.33Fußboden-, Fliesen- und Plattenlegerei, TapezierereiWZ 43.33.0Fußboden-, Fliesen- und Plattenlegerei, TapezierereiISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.33Floor and wall coveringNACE2025 43.33Fußboden-, Fliesen- und Plattenlegerei, Tapeziererei
Rohdaten
{
"id": "b8a7b78e-0341-4c51-a2c7-ebb560528092",
"euId": "DEB2609.HRB421034",
"name": "Estrich-Muffler GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1983-12-12T00:00:00",
"vatId": "DE146814442",
"hq": {
"line2": null,
"street": "Erikaweg 6",
"city": "Bisingen",
"zipCode": "72406",
"state": "BW",
"country": "DE",
"latitude": 48.31470285,
"longitude": 8.92331994451763
},
"contactData": {
"emails": [
"info@estrich-muffler.de"
],
"phones": [
"+49 7476947860"
],
"websites": [
"https://estrich-muffler.de/"
],
"faxes": [
"+49 7476947869"
]
},
"managers": [
{
"name": "Birgitta Koch",
"position": "Managing Director",
"startDate": "2019-06-24T00:00:00",
"endDate": null
},
{
"name": "Thomas Straub",
"position": "Managing Director",
"startDate": "2007-05-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.33"
],
"nace2025": [
"43.33"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.33"
],
"wz": [
"43.33.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 484925.54,
"balanceTotalIsEstimate": false,
"earnings": 33391.28,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 840000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.9751523809523808,
"returnOnSalesIsEstimate": true,
"equity": -407055.3,
"equityIsEstimate": false,
"equityRatio": -83.9418150671132,
"equityRatioIsEstimate": false,
"cash": 135.68,
"cashIsEstimate": false,
"receivables": 99427.38,
"receivablesIsEstimate": false,
"liabilities": 427900.54,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 486518.2,
"balanceTotalIsEstimate": false,
"earnings": 118485.71,
"earningsIsEstimate": false,
"earningsCagr": 254.84027566478437,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 42.85714285714286,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.873809166666666,
"returnOnSalesIsEstimate": true,
"equity": -224222.97,
"equityIsEstimate": false,
"equityRatio": -46.08727278856166,
"equityRatioIsEstimate": false,
"cash": 756.26,
"cashIsEstimate": false,
"receivables": 208649,
"receivablesIsEstimate": false,
"liabilities": 418879.2,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 377427.52,
"balanceTotalIsEstimate": false,
"earnings": 59540.27,
"earningsIsEstimate": false,
"earningsCagr": 33.53307996350572,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": -8.71290708247231,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.505752857142856,
"returnOnSalesIsEstimate": true,
"equity": -160247.29,
"equityIsEstimate": false,
"equityRatio": -42.45776513593921,
"equityRatioIsEstimate": false,
"cash": 28364,
"cashIsEstimate": false,
"receivables": 94080.53,
"receivablesIsEstimate": false,
"liabilities": 313920.52,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 336449.76,
"balanceTotalIsEstimate": false,
"earnings": 126424.76,
"earningsIsEstimate": false,
"earningsCagr": 55.85940842264596,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": -5.450401809892458,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.80630422535211,
"returnOnSalesIsEstimate": true,
"equity": -33822.53,
"equityIsEstimate": false,
"equityRatio": -10.052772812202331,
"equityRatioIsEstimate": false,
"cash": 63484.55,
"cashIsEstimate": false,
"receivables": 112889.46,
"receivablesIsEstimate": false,
"liabilities": 265857.76,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 343830.37,
"balanceTotalIsEstimate": false,
"earnings": 45733.43,
"earningsIsEstimate": false,
"earningsCagr": 8.180797031302788,
"earningsCagrIsEstimate": false,
"revenue": 690000,
"revenueIsEstimate": true,
"revenueCagr": -4.798793748452656,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.628033333333333,
"returnOnSalesIsEstimate": true,
"equity": 11910.9,
"equityIsEstimate": false,
"equityRatio": 3.464179153226051,
"equityRatioIsEstimate": false,
"cash": 122249.04,
"cashIsEstimate": false,
"receivables": 103489.17,
"receivablesIsEstimate": false,
"liabilities": 264884.47,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 355092.48,
"balanceTotalIsEstimate": false,
"earnings": -8696.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": -9.358738079296957,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0736641975308643,
"returnOnSalesIsEstimate": true,
"equity": 16321.72,
"equityIsEstimate": false,
"equityRatio": 4.596470192779075,
"equityRatioIsEstimate": false,
"cash": 80984,
"cashIsEstimate": false,
"receivables": 135391.25,
"receivablesIsEstimate": false,
"liabilities": 276342.76,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 325513.46,
"balanceTotalIsEstimate": false,
"earnings": 25365.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": -2.215395513019791,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.963390625,
"returnOnSalesIsEstimate": true,
"equity": 41687.42,
"equityIsEstimate": false,
"equityRatio": 12.806665506243581,
"equityRatioIsEstimate": false,
"cash": 87538.76,
"cashIsEstimate": false,
"receivables": 92328.67,
"receivablesIsEstimate": false,
"liabilities": 217376.04,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 438062.06,
"balanceTotalIsEstimate": false,
"earnings": 113421.15,
"earningsIsEstimate": false,
"earningsCagr": 347.1437807748258,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 8.939508819980158,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.342115,
"returnOnSalesIsEstimate": true,
"equity": 155108.57,
"equityIsEstimate": false,
"equityRatio": 35.40789859774664,
"equityRatioIsEstimate": false,
"cash": 151799.17,
"cashIsEstimate": false,
"receivables": 166394.95,
"receivablesIsEstimate": false,
"liabilities": 186388.11,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 333049.86,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 1.0696708667094823,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 140444.81,
"equityIsEstimate": false,
"equityRatio": 42.16930462003497,
"equityRatioIsEstimate": false,
"cash": 103702.73,
"cashIsEstimate": false,
"receivables": 117134.49,
"receivablesIsEstimate": false,
"liabilities": 100488.27,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 458398.05,
"balanceTotalIsEstimate": false,
"earnings": 170276.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 0.6116493097444442,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.51521807228916,
"returnOnSalesIsEstimate": true,
"equity": 310721.12,
"equityIsEstimate": false,
"equityRatio": 67.78412779024693,
"equityRatioIsEstimate": false,
"cash": 236567.88,
"cashIsEstimate": false,
"receivables": 106063.22,
"receivablesIsEstimate": false,
"liabilities": 59448.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 472845.86,
"balanceTotalIsEstimate": false,
"earnings": 150489.22,
"earningsIsEstimate": false,
"earningsCagr": -11.620577166606438,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 2.628881005643091,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.195664788732394,
"returnOnSalesIsEstimate": true,
"equity": 401210.34,
"equityIsEstimate": false,
"equityRatio": 84.8501327684248,
"equityRatioIsEstimate": false,
"cash": 333322.73,
"cashIsEstimate": false,
"receivables": 60670.18,
"receivablesIsEstimate": false,
"liabilities": 33947.32,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 629448.22,
"balanceTotalIsEstimate": false,
"earnings": 286656.02,
"earningsIsEstimate": false,
"earningsCagr": 29.748820428920663,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": -2.330188829047808,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.50066153846154,
"returnOnSalesIsEstimate": true,
"equity": 437866.36,
"equityIsEstimate": false,
"equityRatio": 69.56352343009246,
"equityRatioIsEstimate": false,
"cash": 423071.65,
"cashIsEstimate": false,
"receivables": 72191.61,
"receivablesIsEstimate": false,
"liabilities": 147809.24,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 572530.65,
"balanceTotalIsEstimate": false,
"earnings": 248023.89,
"earningsIsEstimate": false,
"earningsCagr": 13.35650000556765,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 27.55821,
"returnOnSalesIsEstimate": true,
"equity": 485890.25,
"equityIsEstimate": false,
"equityRatio": 84.86711584785897,
"equityRatioIsEstimate": false,
"cash": 408020.06,
"cashIsEstimate": false,
"receivables": 87946.1,
"receivablesIsEstimate": false,
"liabilities": 40180.12,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 747594.35,
"balanceTotalIsEstimate": false,
"earnings": 91301.13,
"earningsIsEstimate": false,
"earningsCagr": -14.428236811945993,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 9.654330698076109,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.6084275,
"returnOnSalesIsEstimate": true,
"equity": 577191.38,
"equityIsEstimate": false,
"equityRatio": 77.20649306672797,
"equityRatioIsEstimate": false,
"cash": 448494.1,
"cashIsEstimate": false,
"receivables": 128172.36,
"receivablesIsEstimate": false,
"liabilities": 105444.07,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 808166.98,
"balanceTotalIsEstimate": false,
"earnings": 175772.19,
"earningsIsEstimate": false,
"earningsCagr": 3.9587845263798327,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 14.019917999107445,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.6476825,
"returnOnSalesIsEstimate": true,
"equity": 652963.57,
"equityIsEstimate": false,
"equityRatio": 80.79562592374164,
"equityRatioIsEstimate": false,
"cash": 533399.09,
"cashIsEstimate": false,
"receivables": 96410.71,
"receivablesIsEstimate": false,
"liabilities": 85409.33,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 747885.85,
"balanceTotalIsEstimate": false,
"earnings": 259410.65,
"earningsIsEstimate": false,
"earningsCagr": -2.465854423993352,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 4.85468097116839,
"revenueCagrIsEstimate": true,
"returnOnSales": 23.582786363636362,
"returnOnSalesIsEstimate": true,
"equity": 642374.22,
"equityIsEstimate": false,
"equityRatio": 85.89201413557964,
"equityRatioIsEstimate": false,
"cash": 523754.38,
"cashIsEstimate": false,
"receivables": 82051.4,
"receivablesIsEstimate": false,
"liabilities": 31195.13,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 638856.16,
"balanceTotalIsEstimate": false,
"earnings": 257770.63,
"earningsIsEstimate": false,
"earningsCagr": 0.9682849938861482,
"earningsCagrIsEstimate": false,
"revenue": 930000,
"revenueIsEstimate": true,
"revenueCagr": 0.8231146843384884,
"revenueCagrIsEstimate": true,
"returnOnSales": 27.717272043010755,
"returnOnSalesIsEstimate": true,
"equity": 560144.85,
"equityIsEstimate": false,
"equityRatio": 87.67933770882009,
"equityRatioIsEstimate": false,
"cash": 450100.47,
"cashIsEstimate": false,
"receivables": 73913.74,
"receivablesIsEstimate": false,
"liabilities": 32094.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 690469.82,
"balanceTotalIsEstimate": false,
"earnings": 228477.23,
"earningsIsEstimate": false,
"earningsCagr": 25.774237479329322,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 23.799711458333334,
"returnOnSalesIsEstimate": true,
"equity": 588622.08,
"equityIsEstimate": false,
"equityRatio": 85.24950156402201,
"equityRatioIsEstimate": false,
"cash": 518461.28,
"cashIsEstimate": false,
"receivables": 65499.84,
"receivablesIsEstimate": false,
"liabilities": 33913.3,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 580759.53,
"balanceTotalIsEstimate": false,
"earnings": 205780.64,
"earningsIsEstimate": false,
"earningsCagr": 4.019218709281791,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -9.923508636129764,
"revenueCagrIsEstimate": true,
"returnOnSales": 26.048182278481015,
"returnOnSalesIsEstimate": true,
"equity": 494402.72,
"equityIsEstimate": false,
"equityRatio": 85.13036712458252,
"equityRatioIsEstimate": false,
"cash": 436201.19,
"cashIsEstimate": false,
"receivables": 48889.2,
"receivablesIsEstimate": false,
"liabilities": 22407.55,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 734449.04,
"balanceTotalIsEstimate": false,
"earnings": 144822.78,
"earningsIsEstimate": false,
"earningsCagr": -13.560495340961232,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.482278,
"returnOnSalesIsEstimate": true,
"equity": 639225.5,
"equityIsEstimate": false,
"equityRatio": 87.03469746519104,
"equityRatioIsEstimate": false,
"cash": 607879.18,
"cashIsEstimate": false,
"receivables": 78868.4,
"receivablesIsEstimate": false,
"liabilities": 24529.29,
"liabilitiesIsEstimate": false
}
]
}