Erdwärme und Bohrtechnik GmbH Sachsen

{
  "id": "f45134a5-93dd-41ab-845f-8bd21c635ab8",
  "euId": "DEU1206.HRB19108",
  "name": "Erdwärme und Bohrtechnik GmbH Sachsen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-08-22T00:00:00",
  "vatId": "DE220357979",
  "hq": {
    "line2": null,
    "street": "Wilhelm-Liebknecht-Str. 1 a",
    "city": "Hohenstein-Ernstthal",
    "zipCode": "09337",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7957167,
    "longitude": 12.7099889
  },
  "contactData": {
    "emails": [
      "info@erdwaerme-bohrtechnik.de"
    ],
    "phones": [
      "+49 3723769140"
    ],
    "websites": [
      "https://erdwaerme-bohrtechnik.com"
    ],
    "faxes": [
      "+49 3723628593"
    ]
  },
  "managers": [
    {
      "name": "Mike Müller",
      "position": "Managing Director",
      "startDate": "2003-09-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4220"
    ],
    "nace": [
      "42.21"
    ],
    "nace2025": [
      "42.21"
    ],
    "naics": [
      "237110",
      "237120",
      "237130",
      "237990"
    ],
    "uksic": [
      "42.21"
    ],
    "wz": [
      "42.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170405.05,
      "balanceTotalIsEstimate": false,
      "earnings": 200.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.04255957446808511,
      "returnOnSalesIsEstimate": true,
      "equity": 25134.16,
      "equityIsEstimate": false,
      "equityRatio": 14.749656773669562,
      "equityRatioIsEstimate": false,
      "cash": 16611.44,
      "cashIsEstimate": false,
      "receivables": 51161.03,
      "receivablesIsEstimate": false,
      "liabilities": 128033.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 226683.46,
      "balanceTotalIsEstimate": false,
      "earnings": 170.22,
      "earningsIsEstimate": false,
      "earningsCagr": -14.9027645853122,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.531914893617014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028850847457627116,
      "returnOnSalesIsEstimate": true,
      "equity": 25304.38,
      "equityIsEstimate": false,
      "equityRatio": 11.16287002148282,
      "equityRatioIsEstimate": false,
      "cash": 50926.87,
      "cashIsEstimate": false,
      "receivables": 29995.4,
      "receivablesIsEstimate": false,
      "liabilities": 174092.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 264559.88,
      "balanceTotalIsEstimate": false,
      "earnings": -2315.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.395641247644257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3456686567164179,
      "returnOnSalesIsEstimate": true,
      "equity": 22988.4,
      "equityIsEstimate": false,
      "equityRatio": 8.689299375249188,
      "equityRatioIsEstimate": false,
      "cash": 14474.35,
      "cashIsEstimate": false,
      "receivables": 58644.98,
      "receivablesIsEstimate": false,
      "liabilities": 210926,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 296386.44,
      "balanceTotalIsEstimate": false,
      "earnings": 14646.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.335239232339415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9792837837837838,
      "returnOnSalesIsEstimate": true,
      "equity": 37635.1,
      "equityIsEstimate": false,
      "equityRatio": 12.697983079117925,
      "equityRatioIsEstimate": false,
      "cash": 55480.5,
      "cashIsEstimate": false,
      "receivables": 69719.9,
      "receivablesIsEstimate": false,
      "liabilities": 205408.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 197321.96,
      "balanceTotalIsEstimate": false,
      "earnings": -1932.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.04917113221439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3645754716981132,
      "returnOnSalesIsEstimate": true,
      "equity": 35702.85,
      "equityIsEstimate": false,
      "equityRatio": 18.09370330600811,
      "equityRatioIsEstimate": false,
      "cash": 14592.13,
      "cashIsEstimate": false,
      "receivables": 73859.34,
      "receivablesIsEstimate": false,
      "liabilities": 141805.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 211909.02,
      "balanceTotalIsEstimate": false,
      "earnings": 26887.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2961702417322862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8012910714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 62590.08,
      "equityIsEstimate": false,
      "equityRatio": 29.53629817173427,
      "equityRatioIsEstimate": false,
      "cash": 31464.69,
      "cashIsEstimate": false,
      "receivables": 69210.92,
      "receivablesIsEstimate": false,
      "liabilities": 114352.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 238136.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.920279016241322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 100834.59,
      "equityIsEstimate": false,
      "equityRatio": 42.3431986157516,
      "equityRatioIsEstimate": false,
      "cash": 110920.99,
      "cashIsEstimate": false,
      "receivables": 45200.68,
      "receivablesIsEstimate": false,
      "liabilities": 75160.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291294.56,
      "balanceTotalIsEstimate": false,
      "earnings": 31960.53,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3395634761962696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.378154794520548,
      "returnOnSalesIsEstimate": true,
      "equity": 132795.12,
      "equityIsEstimate": false,
      "equityRatio": 45.58791623159732,
      "equityRatioIsEstimate": false,
      "cash": 49240.38,
      "cashIsEstimate": false,
      "receivables": 128175.06,
      "receivablesIsEstimate": false,
      "liabilities": 91042.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 415738.19,
      "balanceTotalIsEstimate": false,
      "earnings": 9636.270000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -69.84946745251095,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.31185072490071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.993429896907217,
      "returnOnSalesIsEstimate": true,
      "equity": 142431.39,
      "equityIsEstimate": false,
      "equityRatio": 34.25987638999439,
      "equityRatioIsEstimate": false,
      "cash": 16658.22,
      "cashIsEstimate": false,
      "receivables": 129475.27,
      "receivablesIsEstimate": false,
      "liabilities": 192618.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 467433.66,
      "balanceTotalIsEstimate": false,
      "earnings": 27665.67,
      "earningsIsEstimate": true,
      "earningsCagr": -6.961305065300605,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.515060909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 170097.06,
      "equityIsEstimate": false,
      "equityRatio": 36.389561675982,
      "equityRatioIsEstimate": false,
      "cash": 91945.36,
      "cashIsEstimate": false,
      "receivables": 90967.56,
      "receivablesIsEstimate": false,
      "liabilities": 209979.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561001.34,
      "balanceTotalIsEstimate": false,
      "earnings": -5451.190000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.949848973218472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45426583333333354,
      "returnOnSalesIsEstimate": true,
      "equity": 164645.87,
      "equityIsEstimate": false,
      "equityRatio": 29.348569826945514,
      "equityRatioIsEstimate": false,
      "cash": 7483.94,
      "cashIsEstimate": false,
      "receivables": 163574.23,
      "receivablesIsEstimate": false,
      "liabilities": 331658.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688254.71,
      "balanceTotalIsEstimate": false,
      "earnings": 8526.059999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.726999782943277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5684039999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 173171.93,
      "equityIsEstimate": false,
      "equityRatio": 25.161023598371017,
      "equityRatioIsEstimate": false,
      "cash": 48229.92,
      "cashIsEstimate": false,
      "receivables": 92405.77,
      "receivablesIsEstimate": false,
      "liabilities": 436324.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035142.55,
      "balanceTotalIsEstimate": false,
      "earnings": -11841.889999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.30030423189362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5638995238095231,
      "returnOnSalesIsEstimate": true,
      "equity": 161330.04,
      "equityIsEstimate": false,
      "equityRatio": 15.585296923597625,
      "equityRatioIsEstimate": false,
      "cash": 26935.17,
      "cashIsEstimate": false,
      "receivables": 197304.3,
      "receivablesIsEstimate": false,
      "liabilities": 811066.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 998659.74,
      "balanceTotalIsEstimate": false,
      "earnings": 46555.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3277744999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 207885.53,
      "equityIsEstimate": false,
      "equityRatio": 20.816452458572126,
      "equityRatioIsEstimate": false,
      "cash": 39400.55,
      "cashIsEstimate": false,
      "receivables": 172160.19,
      "receivablesIsEstimate": false,
      "liabilities": 695737.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282376.53,
      "balanceTotalIsEstimate": false,
      "earnings": 98877.81999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 112.3870246022542,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.119909166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 306763.35,
      "equityIsEstimate": false,
      "equityRatio": 23.921472580288096,
      "equityRatioIsEstimate": false,
      "cash": 96472.64,
      "cashIsEstimate": false,
      "receivables": 186768.86,
      "receivablesIsEstimate": false,
      "liabilities": 805319.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1527547.85,
      "balanceTotalIsEstimate": false,
      "earnings": 123915.09000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 63.146081544111546,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.425538928571429,
      "returnOnSalesIsEstimate": true,
      "equity": 430678.44,
      "equityIsEstimate": false,
      "equityRatio": 28.194104688766373,
      "equityRatioIsEstimate": false,
      "cash": 339350.21,
      "cashIsEstimate": false,
      "receivables": 204733.83,
      "receivablesIsEstimate": false,
      "liabilities": 934232.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1595490.18,
      "balanceTotalIsEstimate": false,
      "earnings": 90895.33000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 24.98471078149933,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1343217241379318,
      "returnOnSalesIsEstimate": true,
      "equity": 521573.77,
      "equityIsEstimate": false,
      "equityRatio": 32.69050330350514,
      "equityRatioIsEstimate": false,
      "cash": 212161.97,
      "cashIsEstimate": false,
      "receivables": 206209.66,
      "receivablesIsEstimate": false,
      "liabilities": 917985.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1900915.72,
      "balanceTotalIsEstimate": false,
      "earnings": 76659.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 13.279000235400718,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2547044117647044,
      "returnOnSalesIsEstimate": true,
      "equity": 598233.72,
      "equityIsEstimate": false,
      "equityRatio": 31.470817654135658,
      "equityRatioIsEstimate": false,
      "cash": 339769.01,
      "cashIsEstimate": false,
      "receivables": 89549.79,
      "receivablesIsEstimate": false,
      "liabilities": 1156292.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2785349.39,
      "balanceTotalIsEstimate": false,
      "earnings": 355571.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 37.70734457192428,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.729821521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 953805.51,
      "equityIsEstimate": false,
      "equityRatio": 34.24365766910125,
      "equityRatioIsEstimate": false,
      "cash": 497511.47,
      "cashIsEstimate": false,
      "receivables": 197032.1,
      "receivablesIsEstimate": false,
      "liabilities": 1563904.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3109369.85,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1096460.78,
      "equityIsEstimate": true,
      "equityRatio": 35.263118666954334,
      "equityRatioIsEstimate": true,
      "cash": 635495.32,
      "cashIsEstimate": true,
      "receivables": 200510.55,
      "receivablesIsEstimate": true,
      "liabilities": 1787760.34,
      "liabilitiesIsEstimate": true
    }
  ]
}