Erdwärme Grünwald GmbH

{
  "id": "8a98048f-a799-49fe-a500-82513725f8cf",
  "euId": "DED2601V.HRB158146",
  "name": "Erdwärme Grünwald GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-08-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Tölzer Str. 19",
    "city": "Grünwald",
    "zipCode": "82031",
    "state": "BY",
    "country": "DE",
    "latitude": 48.03473005,
    "longitude": 11.521604276596
  },
  "contactData": {
    "emails": [
      "info@erwa-gruenwald.de"
    ],
    "phones": [
      "+49 89944663100"
    ],
    "websites": [
      "https://www.erdwaerme-gruenwald.de/de/"
    ],
    "faxes": [
      "+49 89944663119"
    ]
  },
  "managers": [
    {
      "name": "Andreas Lederle",
      "position": "Managing Director",
      "startDate": "2012-11-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Stefan Rothörl",
      "position": "Managing Director",
      "startDate": "2008-12-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 90011396.94,
      "balanceTotalIsEstimate": false,
      "earnings": -1972302.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 58000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.4005219827586206,
      "returnOnSalesIsEstimate": true,
      "equity": 71918128.6,
      "equityIsEstimate": false,
      "equityRatio": 79.89891396523858,
      "equityRatioIsEstimate": false,
      "cash": 30705818.85,
      "cashIsEstimate": false,
      "receivables": 3699316.58,
      "receivablesIsEstimate": false,
      "liabilities": 17306100.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 106398173.92,
      "balanceTotalIsEstimate": false,
      "earnings": -3714835.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 68000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.24137931034482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.462992705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 87203293.56,
      "equityIsEstimate": false,
      "equityRatio": 81.95938928948866,
      "equityRatioIsEstimate": false,
      "cash": 23233003.23,
      "cashIsEstimate": false,
      "receivables": 6386117.03,
      "receivablesIsEstimate": false,
      "liabilities": 17250433.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 145494313.01,
      "balanceTotalIsEstimate": false,
      "earnings": -3706741.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 92000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.94470598448051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.029066641304348,
      "returnOnSalesIsEstimate": true,
      "equity": 107996552.25,
      "equityIsEstimate": false,
      "equityRatio": 74.22733577399501,
      "equityRatioIsEstimate": false,
      "cash": 22404556.28,
      "cashIsEstimate": false,
      "receivables": 4568396.64,
      "receivablesIsEstimate": false,
      "liabilities": 35118006.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 147807721.89,
      "balanceTotalIsEstimate": false,
      "earnings": -3490112.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 93000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.04467273719914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.752808978494624,
      "returnOnSalesIsEstimate": true,
      "equity": 104506439.9,
      "equityIsEstimate": false,
      "equityRatio": 70.7043167729591,
      "equityRatioIsEstimate": false,
      "cash": 6309636.82,
      "cashIsEstimate": false,
      "receivables": 4446792.04,
      "receivablesIsEstimate": false,
      "liabilities": 40486140.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 159065554.85,
      "balanceTotalIsEstimate": false,
      "earnings": -7980713.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.9807135,
      "returnOnSalesIsEstimate": true,
      "equity": 111835726.4,
      "equityIsEstimate": false,
      "equityRatio": 70.3079472519754,
      "equityRatioIsEstimate": false,
      "cash": 6354992.19,
      "cashIsEstimate": false,
      "receivables": 5134867.37,
      "receivablesIsEstimate": false,
      "liabilities": 40706330.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 164083446.05,
      "balanceTotalIsEstimate": false,
      "earnings": -3661387.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6613874399999995,
      "returnOnSalesIsEstimate": true,
      "equity": 123516338.96,
      "equityIsEstimate": false,
      "equityRatio": 75.27653881815824,
      "equityRatioIsEstimate": false,
      "cash": 4090408.56,
      "cashIsEstimate": false,
      "receivables": 6674208.56,
      "receivablesIsEstimate": false,
      "liabilities": 38714201.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 169703490.51,
      "balanceTotalIsEstimate": false,
      "earnings": -3948451.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5895013272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 134741887.5,
      "equityIsEstimate": false,
      "equityRatio": 79.39841843857664,
      "equityRatioIsEstimate": false,
      "cash": 7736513.59,
      "cashIsEstimate": false,
      "receivables": 2650544.25,
      "receivablesIsEstimate": false,
      "liabilities": 33491312.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 175166866.08,
      "balanceTotalIsEstimate": false,
      "earnings": -1631785.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.286341989653852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4834417636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 166708452.84,
      "equityIsEstimate": false,
      "equityRatio": 95.17122534113444,
      "equityRatioIsEstimate": false,
      "cash": 7585331.75,
      "cashIsEstimate": false,
      "receivables": 1610298.61,
      "receivablesIsEstimate": false,
      "liabilities": 7386703.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 175494595.42,
      "balanceTotalIsEstimate": false,
      "earnings": -1588889.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4444447545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 167819563.61,
      "equityIsEstimate": false,
      "equityRatio": 95.62662782199543,
      "equityRatioIsEstimate": false,
      "cash": 5444640.83,
      "cashIsEstimate": false,
      "receivables": 1664564.83,
      "receivablesIsEstimate": false,
      "liabilities": 6444008.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 172420140.4,
      "balanceTotalIsEstimate": false,
      "earnings": -2678110.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4346462454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 163941452.74,
      "equityIsEstimate": false,
      "equityRatio": 95.0825421900654,
      "equityRatioIsEstimate": false,
      "cash": 1349143.93,
      "cashIsEstimate": false,
      "receivables": 2235092.76,
      "receivablesIsEstimate": false,
      "liabilities": 6516553,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 177582452.94,
      "balanceTotalIsEstimate": false,
      "earnings": 2099436.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.908578290909091,
      "returnOnSalesIsEstimate": true,
      "equity": 167040888.86,
      "equityIsEstimate": false,
      "equityRatio": 94.06384814181969,
      "equityRatioIsEstimate": false,
      "cash": 3611524.62,
      "cashIsEstimate": false,
      "receivables": 1872110.66,
      "receivablesIsEstimate": false,
      "liabilities": 8325914.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 181246022.83,
      "balanceTotalIsEstimate": false,
      "earnings": -1557408.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11681872.15,
      "revenueIsEstimate": false,
      "revenueCagr": -42.913956918831055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.331844159927739,
      "returnOnSalesIsEstimate": false,
      "equity": 169783479.87,
      "equityIsEstimate": false,
      "equityRatio": 93.6756995927291,
      "equityRatioIsEstimate": false,
      "cash": 3866761.27,
      "cashIsEstimate": false,
      "receivables": 4268359.61,
      "receivablesIsEstimate": false,
      "liabilities": 9139132.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 193681066.4,
      "balanceTotalIsEstimate": false,
      "earnings": -4014559.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11992853.06,
      "revenueIsEstimate": false,
      "revenueCagr": -42.53777254890413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -33.47460041338987,
      "returnOnSalesIsEstimate": false,
      "equity": 180868920.23,
      "equityIsEstimate": false,
      "equityRatio": 93.38492584322118,
      "equityRatioIsEstimate": false,
      "cash": 3132028.71,
      "cashIsEstimate": false,
      "receivables": 3040357.32,
      "receivablesIsEstimate": false,
      "liabilities": 5323839.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 27300,
      "capitalIsEstimate": false,
      "balanceTotal": 226506384.69,
      "balanceTotalIsEstimate": false,
      "earnings": -3133326.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2380905785714287,
      "returnOnSalesIsEstimate": true,
      "equity": 213240923.42,
      "equityIsEstimate": false,
      "equityRatio": 94.14344929474933,
      "equityRatioIsEstimate": false,
      "cash": 4558389.61,
      "cashIsEstimate": false,
      "receivables": 3421031.49,
      "receivablesIsEstimate": false,
      "liabilities": 8522059.75,
      "liabilitiesIsEstimate": false
    }
  ]
}