erdverlegt Gesellschaft für Rohrleitungssysteme mbH

{
  "id": "cb0217f1-a490-48be-93f6-9abd78340ec7",
  "euId": "DEV1109R.HRB19591",
  "name": "erdverlegt Gesellschaft für Rohrleitungssysteme mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-07-12T00:00:00",
  "vatId": "DE278680439",
  "hq": {
    "line2": null,
    "street": "Kleeweg 6",
    "city": "Völklingen",
    "zipCode": "66333",
    "state": "SL",
    "country": "DE",
    "latitude": 49.2266314,
    "longitude": 6.804175458504226
  },
  "contactData": {
    "emails": [
      "info@erdverlegt.de"
    ],
    "phones": [
      "+49 68984404130"
    ],
    "websites": [
      "https://erdverlegt.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Mario Timmler",
      "position": "Managing Director",
      "startDate": "2011-07-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4220"
    ],
    "nace": [
      "42.21"
    ],
    "nace2025": [
      "42.21"
    ],
    "naics": [
      "237110",
      "237120",
      "237130",
      "237990"
    ],
    "uksic": [
      "42.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 199518.49,
      "balanceTotalIsEstimate": false,
      "earnings": 93083.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.56299811320755,
      "returnOnSalesIsEstimate": true,
      "equity": 118083.89,
      "equityIsEstimate": false,
      "equityRatio": 59.18443448524495,
      "equityRatioIsEstimate": false,
      "cash": 115915.53,
      "cashIsEstimate": false,
      "receivables": 81680.96,
      "receivablesIsEstimate": false,
      "liabilities": 35230.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 328264.87,
      "balanceTotalIsEstimate": false,
      "earnings": 102334.95,
      "earningsIsEstimate": false,
      "earningsCagr": 9.938411469481977,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.9433962264151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.791868749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 220418.84,
      "equityIsEstimate": false,
      "equityRatio": 67.1466428923692,
      "equityRatioIsEstimate": false,
      "cash": 245976.06,
      "cashIsEstimate": false,
      "receivables": 73056.81,
      "receivablesIsEstimate": false,
      "liabilities": 56868.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 308679.53,
      "balanceTotalIsEstimate": false,
      "earnings": 60401.14,
      "earningsIsEstimate": false,
      "earningsCagr": -19.446334807144783,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.74816341601835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.947518421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 280819.98,
      "equityIsEstimate": false,
      "equityRatio": 90.97460398491599,
      "equityRatioIsEstimate": false,
      "cash": 222256.47,
      "cashIsEstimate": false,
      "receivables": 78602.06,
      "receivablesIsEstimate": false,
      "liabilities": 22359.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 514587.79,
      "balanceTotalIsEstimate": false,
      "earnings": 134855.66,
      "earningsIsEstimate": false,
      "earningsCagr": 13.152690490997943,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.311206638584398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.237971666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 415675.64,
      "equityIsEstimate": false,
      "equityRatio": 80.77837214132111,
      "equityRatioIsEstimate": false,
      "cash": 376263.07,
      "cashIsEstimate": false,
      "receivables": 90932.3,
      "receivablesIsEstimate": false,
      "liabilities": 60865,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 824744.53,
      "balanceTotalIsEstimate": false,
      "earnings": 210294.17,
      "earningsIsEstimate": false,
      "earningsCagr": 22.599352685942087,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.826852228862194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.370245294117648,
      "returnOnSalesIsEstimate": true,
      "equity": 625969.81,
      "equityIsEstimate": false,
      "equityRatio": 75.89863130101632,
      "equityRatioIsEstimate": false,
      "cash": 587524.26,
      "cashIsEstimate": false,
      "receivables": 136084.97,
      "receivablesIsEstimate": false,
      "liabilities": 91805.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 743902.42,
      "balanceTotalIsEstimate": false,
      "earnings": 399.45,
      "earningsIsEstimate": false,
      "earningsCagr": -75.00462763673687,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.024965624999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 626369.26,
      "equityIsEstimate": false,
      "equityRatio": 84.20046005496258,
      "equityRatioIsEstimate": false,
      "cash": 448198.78,
      "cashIsEstimate": false,
      "receivables": 216905.22,
      "receivablesIsEstimate": false,
      "liabilities": 114463.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027360.19,
      "balanceTotalIsEstimate": false,
      "earnings": 334707.04,
      "earningsIsEstimate": false,
      "earningsCagr": 53.428107412221635,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.366173347071452,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.735352,
      "returnOnSalesIsEstimate": true,
      "equity": 961076.3,
      "equityIsEstimate": false,
      "equityRatio": 93.54813524553643,
      "equityRatioIsEstimate": false,
      "cash": 776036.72,
      "cashIsEstimate": false,
      "receivables": 148302.05,
      "receivablesIsEstimate": false,
      "liabilities": 3985.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 757683.36,
      "balanceTotalIsEstimate": false,
      "earnings": 263004.58,
      "earningsIsEstimate": false,
      "earningsCagr": 18.174434606151358,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.43778625,
      "returnOnSalesIsEstimate": true,
      "equity": 721812.52,
      "equityIsEstimate": false,
      "equityRatio": 95.26572155418592,
      "equityRatioIsEstimate": false,
      "cash": 550097.63,
      "cashIsEstimate": false,
      "receivables": 103198.31,
      "receivablesIsEstimate": false,
      "liabilities": 30770.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966725.62,
      "balanceTotalIsEstimate": false,
      "earnings": 24251.99,
      "earningsIsEstimate": false,
      "earningsCagr": -41.725301279303885,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2764205263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 746064.51,
      "equityIsEstimate": false,
      "equityRatio": 77.17438066863274,
      "equityRatioIsEstimate": false,
      "cash": 564043.34,
      "cashIsEstimate": false,
      "receivables": 274635.86,
      "receivablesIsEstimate": false,
      "liabilities": 109195.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 989562.94,
      "balanceTotalIsEstimate": false,
      "earnings": 124021.4,
      "earningsIsEstimate": false,
      "earningsCagr": 319.7672488825513,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.20107,
      "returnOnSalesIsEstimate": true,
      "equity": 905956.4,
      "equityIsEstimate": false,
      "equityRatio": 91.55116500219785,
      "equityRatioIsEstimate": false,
      "cash": 866104.83,
      "cashIsEstimate": false,
      "receivables": 85256.69,
      "receivablesIsEstimate": false,
      "liabilities": 13005.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421730.06,
      "balanceTotalIsEstimate": false,
      "earnings": 50554.92,
      "earningsIsEstimate": false,
      "earningsCagr": -37.65887358480439,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8724044444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 956511.32,
      "equityIsEstimate": false,
      "equityRatio": 67.2779838389293,
      "equityRatioIsEstimate": false,
      "cash": 778171.69,
      "cashIsEstimate": false,
      "receivables": 183013.11,
      "receivablesIsEstimate": false,
      "liabilities": 446690.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 744188.84,
      "balanceTotalIsEstimate": false,
      "earnings": 144342.28,
      "earningsIsEstimate": false,
      "earningsCagr": -13.928858566766111,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.0213925,
      "returnOnSalesIsEstimate": true,
      "equity": 600853.6,
      "equityIsEstimate": false,
      "equityRatio": 80.7393994244794,
      "equityRatioIsEstimate": false,
      "cash": 569589.66,
      "cashIsEstimate": false,
      "receivables": 71183.32,
      "receivablesIsEstimate": false,
      "liabilities": 83702.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507457.48,
      "balanceTotalIsEstimate": false,
      "earnings": 138408.68,
      "earningsIsEstimate": false,
      "earningsCagr": 54.56244763939293,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.771225489940408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.582607272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 239262.28,
      "equityIsEstimate": false,
      "equityRatio": 47.1492271628354,
      "equityRatioIsEstimate": false,
      "cash": 126530.43,
      "cashIsEstimate": false,
      "receivables": 115090.06,
      "receivablesIsEstimate": false,
      "liabilities": 249237.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 565384.77,
      "balanceTotalIsEstimate": false,
      "earnings": 162092.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.921822241547426,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.468628461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 401354.45,
      "equityIsEstimate": false,
      "equityRatio": 70.98784249176008,
      "equityRatioIsEstimate": false,
      "cash": 256116.05,
      "cashIsEstimate": false,
      "receivables": 93659.78,
      "receivablesIsEstimate": false,
      "liabilities": 146841.16,
      "liabilitiesIsEstimate": false
    }
  ]
}