eQ-3 Entwicklung GmbH

{
  "id": "b84bd987-0740-47d5-85d2-473c93de8681",
  "euId": "DEP3101.HRB110388",
  "name": "eQ-3 Entwicklung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-05-03T00:00:00",
  "vatId": "DE117263447",
  "hq": {
    "line2": null,
    "street": "Maiburger Str. 36",
    "city": "Leer",
    "zipCode": "26789",
    "state": "NI",
    "country": "DE",
    "latitude": 53.2455343,
    "longitude": 7.5219541998911
  },
  "contactData": {
    "emails": [
      "info@elv.de"
    ],
    "phones": [
      "+49 4916008700"
    ],
    "websites": [
      "https://www.elv.de"
    ],
    "faxes": [
      "+49 491600899700"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 290357.53,
      "balanceTotalIsEstimate": false,
      "earnings": -5049.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.18702814814814817,
      "returnOnSalesIsEstimate": true,
      "equity": 100039.5,
      "equityIsEstimate": false,
      "equityRatio": 34.45390240094686,
      "equityRatioIsEstimate": false,
      "cash": 7672.34,
      "cashIsEstimate": false,
      "receivables": 282671.29,
      "receivablesIsEstimate": false,
      "liabilities": 187168.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308109.3,
      "balanceTotalIsEstimate": false,
      "earnings": 25341.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 225.9259259259259,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28796977272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 125380.84,
      "equityIsEstimate": false,
      "equityRatio": 9.584890192279802,
      "equityRatioIsEstimate": false,
      "cash": 1060.85,
      "cashIsEstimate": false,
      "receivables": 1307048.45,
      "receivablesIsEstimate": false,
      "liabilities": 1146328.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2440376.42,
      "balanceTotalIsEstimate": false,
      "earnings": -23181.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 127.71001702132443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16558135714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 102199.45,
      "equityIsEstimate": false,
      "equityRatio": 4.187855986577677,
      "equityRatioIsEstimate": false,
      "cash": 4034.61,
      "cashIsEstimate": false,
      "receivables": 2436341.81,
      "receivablesIsEstimate": false,
      "liabilities": 2297876.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 313071.98,
      "balanceTotalIsEstimate": false,
      "earnings": 3409.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12626703703703704,
      "returnOnSalesIsEstimate": true,
      "equity": 105608.66,
      "equityIsEstimate": false,
      "equityRatio": 33.7330284236871,
      "equityRatioIsEstimate": false,
      "cash": 26677.76,
      "cashIsEstimate": false,
      "receivables": 286394.22,
      "receivablesIsEstimate": false,
      "liabilities": 177463.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357235.21,
      "balanceTotalIsEstimate": false,
      "earnings": 223222.22,
      "earningsIsEstimate": false,
      "earningsCagr": 6447.623056367898,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.099696258249036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.600358387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 328830.88,
      "equityIsEstimate": false,
      "equityRatio": 24.22799508715958,
      "equityRatioIsEstimate": false,
      "cash": 5160,
      "cashIsEstimate": false,
      "receivables": 755244.12,
      "receivablesIsEstimate": false,
      "liabilities": 831448.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3108588.55,
      "balanceTotalIsEstimate": false,
      "earnings": 57531.78,
      "earningsIsEstimate": false,
      "earningsCagr": 310.79677805517906,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.262085560685179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38354520000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 386362.66,
      "equityIsEstimate": false,
      "equityRatio": 12.42887740804424,
      "equityRatioIsEstimate": false,
      "cash": 53861.81,
      "cashIsEstimate": false,
      "receivables": 2445544.25,
      "receivablesIsEstimate": false,
      "liabilities": 2507690.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 986788.47,
      "balanceTotalIsEstimate": false,
      "earnings": 72832.69,
      "earningsIsEstimate": false,
      "earningsCagr": 177.475216506941,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.453943530338968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1205029230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 459195.35,
      "equityIsEstimate": false,
      "equityRatio": 46.53432462582381,
      "equityRatioIsEstimate": false,
      "cash": 11292.96,
      "cashIsEstimate": false,
      "receivables": 872609.73,
      "receivablesIsEstimate": false,
      "liabilities": 468496.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 987099.39,
      "balanceTotalIsEstimate": false,
      "earnings": 50101.51,
      "earningsIsEstimate": false,
      "earningsCagr": 95.79394879772121,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8350251666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 509296.86,
      "equityIsEstimate": false,
      "equityRatio": 51.595296801875236,
      "equityRatioIsEstimate": false,
      "cash": 44210.88,
      "cashIsEstimate": false,
      "receivables": 771885.87,
      "receivablesIsEstimate": false,
      "liabilities": 402272.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057095.84,
      "balanceTotalIsEstimate": false,
      "earnings": -8350.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11284540540540541,
      "returnOnSalesIsEstimate": true,
      "equity": 500946.3,
      "equityIsEstimate": false,
      "equityRatio": 47.388919816390526,
      "equityRatioIsEstimate": false,
      "cash": 7699.3,
      "cashIsEstimate": false,
      "receivables": 1045877.91,
      "receivablesIsEstimate": false,
      "liabilities": 508808.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735829.82,
      "balanceTotalIsEstimate": false,
      "earnings": 3712.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.832865431769942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06629767857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 504658.97,
      "equityIsEstimate": false,
      "equityRatio": 68.58365294301338,
      "equityRatioIsEstimate": false,
      "cash": 9720.77,
      "cashIsEstimate": false,
      "receivables": 726109.05,
      "receivablesIsEstimate": false,
      "liabilities": 50644.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10288285.84,
      "balanceTotalIsEstimate": false,
      "earnings": -530452.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.300171802511215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2055745454545455,
      "returnOnSalesIsEstimate": true,
      "equity": -25793.83,
      "equityIsEstimate": false,
      "equityRatio": -0.2507106664913579,
      "equityRatioIsEstimate": false,
      "cash": 68071.69,
      "cashIsEstimate": false,
      "receivables": 10194420.32,
      "receivablesIsEstimate": false,
      "liabilities": 15980.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3991135.51,
      "balanceTotalIsEstimate": false,
      "earnings": 2876458.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.382292549999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2850664.68,
      "equityIsEstimate": false,
      "equityRatio": 71.42490333534178,
      "equityRatioIsEstimate": false,
      "cash": 92415.72,
      "cashIsEstimate": false,
      "receivables": 3775977.47,
      "receivablesIsEstimate": false,
      "liabilities": 82033.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6195769.58,
      "balanceTotalIsEstimate": false,
      "earnings": 2492506.66,
      "earningsIsEstimate": false,
      "earningsCagr": -13.348075373421597,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.20794549884026,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.231506148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 2518071.34,
      "equityIsEstimate": false,
      "equityRatio": 40.64178480956356,
      "equityRatioIsEstimate": false,
      "cash": 975703.65,
      "cashIsEstimate": false,
      "receivables": 5120958.84,
      "receivablesIsEstimate": false,
      "liabilities": 2557448.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1780883.34,
      "balanceTotalIsEstimate": false,
      "earnings": 1429032.43,
      "earningsIsEstimate": false,
      "earningsCagr": -29.515765851520314,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.32092858974359,
      "returnOnSalesIsEstimate": true,
      "equity": 1454597.71,
      "equityIsEstimate": false,
      "equityRatio": 81.67843885832521,
      "equityRatioIsEstimate": false,
      "cash": 699930.28,
      "cashIsEstimate": false,
      "receivables": 1002167.33,
      "receivablesIsEstimate": false,
      "liabilities": 116684.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3772407.73,
      "balanceTotalIsEstimate": false,
      "earnings": 3019403.3,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6297842790437223,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.734311885439467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.161694166666663,
      "returnOnSalesIsEstimate": true,
      "equity": 3274001.01,
      "equityIsEstimate": false,
      "equityRatio": 86.78810044745613,
      "equityRatioIsEstimate": false,
      "cash": 2255894.68,
      "cashIsEstimate": false,
      "receivables": 1512247.42,
      "receivablesIsEstimate": false,
      "liabilities": 231349.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6370000,
      "balanceTotalIsEstimate": false,
      "earnings": 4671586.11,
      "earningsIsEstimate": false,
      "earningsCagr": 12.888983135281485,
      "earningsCagrIsEstimate": false,
      "revenue": 13933129.63,
      "revenueIsEstimate": false,
      "revenueCagr": -8.640298800000645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.52862015969057,
      "returnOnSalesIsEstimate": false,
      "equity": 4945000,
      "equityIsEstimate": false,
      "equityRatio": 77.62951334379906,
      "equityRatioIsEstimate": false,
      "cash": 4783428.85,
      "cashIsEstimate": false,
      "receivables": 1580065.64,
      "receivablesIsEstimate": false,
      "liabilities": 329000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5855000,
      "balanceTotalIsEstimate": false,
      "earnings": 4734491.29,
      "earningsIsEstimate": false,
      "earningsCagr": 17.397608124466622,
      "earningsCagrIsEstimate": false,
      "revenue": 14020596.31,
      "revenueIsEstimate": false,
      "revenueCagr": -15.111144129931464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.76811645752319,
      "returnOnSalesIsEstimate": false,
      "equity": 5180000,
      "equityIsEstimate": false,
      "equityRatio": 88.47139197267293,
      "equityRatioIsEstimate": false,
      "cash": 4211808.58,
      "cashIsEstimate": false,
      "receivables": 1639390.54,
      "receivablesIsEstimate": false,
      "liabilities": 493000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3757000,
      "balanceTotalIsEstimate": false,
      "earnings": 2706739.24,
      "earningsIsEstimate": false,
      "earningsCagr": 17.314335123156233,
      "earningsCagrIsEstimate": false,
      "revenue": 11734671.2,
      "revenueIsEstimate": false,
      "revenueCagr": 10.750088176941208,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.0661702732668,
      "returnOnSalesIsEstimate": false,
      "equity": 2887000,
      "equityIsEstimate": false,
      "equityRatio": 76.84322597817408,
      "equityRatioIsEstimate": false,
      "cash": 2089964.28,
      "cashIsEstimate": false,
      "receivables": 1656583.72,
      "receivablesIsEstimate": false,
      "liabilities": 688000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2489989.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1342446.8,
      "earningsIsEstimate": false,
      "earningsCagr": -18.342892951085155,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.424468000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1729264.45,
      "equityIsEstimate": false,
      "equityRatio": 69.4486768927759,
      "equityRatioIsEstimate": false,
      "cash": 1026933.23,
      "cashIsEstimate": false,
      "receivables": 1455573.82,
      "receivablesIsEstimate": false,
      "liabilities": 651387.48,
      "liabilitiesIsEstimate": false
    }
  ]
}