EPI-USE Labs GmbH

{
  "id": "e35a8b1b-2c12-4423-b020-30f15975cca9",
  "euId": "DEB1601.HRB710994",
  "name": "EPI-USE Labs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-01-14T00:00:00",
  "vatId": "DE276053839",
  "hq": {
    "line2": null,
    "street": "Altrottstr. 31",
    "city": "Walldorf",
    "zipCode": "69190",
    "state": "BW",
    "country": "DE",
    "latitude": 49.294904,
    "longitude": 8.648299999999999
  },
  "contactData": {
    "emails": [
      "info@epi-use.com"
    ],
    "phones": [
      "+49 6227698980"
    ],
    "websites": [
      "https://epi-use.com/"
    ],
    "faxes": [
      "+49 6227698980"
    ]
  },
  "managers": [
    {
      "name": "Henrik Stammer",
      "position": "Managing Director",
      "startDate": "2012-08-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Lars Fuchs",
      "position": "Managing Director",
      "startDate": "2022-05-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Phillip Stofberg",
      "position": "Managing Director",
      "startDate": "2012-06-28T00:00:00",
      "endDate": "2022-05-23T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12207.38,
      "balanceTotalIsEstimate": false,
      "earnings": -2740.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.30339393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 9759.88,
      "equityIsEstimate": false,
      "equityRatio": 79.95065280182972,
      "equityRatioIsEstimate": false,
      "cash": 11775.21,
      "cashIsEstimate": false,
      "receivables": 432.17,
      "receivablesIsEstimate": false,
      "liabilities": 2047.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350667.88,
      "balanceTotalIsEstimate": false,
      "earnings": -189770.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4748.484848484848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.860678125,
      "returnOnSalesIsEstimate": true,
      "equity": -180010.97,
      "equityIsEstimate": false,
      "equityRatio": -51.333749187407754,
      "equityRatioIsEstimate": false,
      "cash": 41829.34,
      "cashIsEstimate": false,
      "receivables": 126588.57,
      "receivablesIsEstimate": false,
      "liabilities": 307357.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 555457.68,
      "balanceTotalIsEstimate": false,
      "earnings": -8920.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.40547000000000005,
      "returnOnSalesIsEstimate": true,
      "equity": -188931.31,
      "equityIsEstimate": false,
      "equityRatio": -34.01362818495911,
      "equityRatioIsEstimate": false,
      "cash": 159342.96,
      "cashIsEstimate": false,
      "receivables": 181807.41,
      "receivablesIsEstimate": false,
      "liabilities": 472282.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738560.51,
      "balanceTotalIsEstimate": false,
      "earnings": 349040.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.18181818181816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.271679166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 172609.29,
      "equityIsEstimate": false,
      "equityRatio": 23.37104240788612,
      "equityRatioIsEstimate": false,
      "cash": 121692.87,
      "cashIsEstimate": false,
      "receivables": 591116.63,
      "receivablesIsEstimate": false,
      "liabilities": 511737.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1605756.42,
      "balanceTotalIsEstimate": false,
      "earnings": 227879.66,
      "earningsIsEstimate": false,
      "earningsCagr": -34.712563524128704,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.20508075688772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4527221212121213,
      "returnOnSalesIsEstimate": true,
      "equity": 400488.95,
      "equityIsEstimate": false,
      "equityRatio": 24.94082819858818,
      "equityRatioIsEstimate": false,
      "cash": 785689.5,
      "cashIsEstimate": false,
      "receivables": 794536.43,
      "receivablesIsEstimate": false,
      "liabilities": 1030394.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116499.23,
      "balanceTotalIsEstimate": false,
      "earnings": 250972.11,
      "earningsIsEstimate": false,
      "earningsCagr": -15.204118806161315,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.92130903339455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.783029999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 651461.06,
      "equityIsEstimate": false,
      "equityRatio": 58.348545390398534,
      "equityRatioIsEstimate": false,
      "cash": 743535.89,
      "cashIsEstimate": false,
      "receivables": 339163.51,
      "receivablesIsEstimate": false,
      "liabilities": 192374.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1621186.12,
      "balanceTotalIsEstimate": false,
      "earnings": 184507.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.713348088235294,
      "returnOnSalesIsEstimate": true,
      "equity": 835968.73,
      "equityIsEstimate": false,
      "equityRatio": 51.565253346728625,
      "equityRatioIsEstimate": false,
      "cash": 732534,
      "cashIsEstimate": false,
      "receivables": 841957.12,
      "receivablesIsEstimate": false,
      "liabilities": 426828.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2031156.02,
      "balanceTotalIsEstimate": false,
      "earnings": 484025.28,
      "earningsIsEstimate": false,
      "earningsCagr": 162.33341952667874,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.722573333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1319994.01,
      "equityIsEstimate": false,
      "equityRatio": 64.98732726597734,
      "equityRatioIsEstimate": false,
      "cash": 1129878.73,
      "cashIsEstimate": false,
      "receivables": 851824.3,
      "receivablesIsEstimate": false,
      "liabilities": 335467.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3315228.56,
      "balanceTotalIsEstimate": false,
      "earnings": 684844.38,
      "earningsIsEstimate": false,
      "earningsCagr": 92.65874895244531,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.817705157200916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.133795625,
      "returnOnSalesIsEstimate": true,
      "equity": 2004838.39,
      "equityIsEstimate": false,
      "equityRatio": 60.4736100005123,
      "equityRatioIsEstimate": false,
      "cash": 2110542.8,
      "cashIsEstimate": false,
      "receivables": 1150694.77,
      "receivablesIsEstimate": false,
      "liabilities": 426670.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3081423.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.389140861314466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2044486.79,
      "equityIsEstimate": false,
      "equityRatio": 66.34877905028422,
      "equityRatioIsEstimate": false,
      "cash": 1426165.97,
      "cashIsEstimate": false,
      "receivables": 1600079.42,
      "receivablesIsEstimate": false,
      "liabilities": 312792.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3777677.23,
      "balanceTotalIsEstimate": false,
      "earnings": 611423.81,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.367312928571429,
      "returnOnSalesIsEstimate": true,
      "equity": 2055910.6,
      "equityIsEstimate": false,
      "equityRatio": 54.42261143099301,
      "equityRatioIsEstimate": false,
      "cash": 1548140.29,
      "cashIsEstimate": false,
      "receivables": 2182626.45,
      "receivablesIsEstimate": false,
      "liabilities": 1091454.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3302107.95,
      "balanceTotalIsEstimate": false,
      "earnings": -261967.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.28571428571429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1830648333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1793942.82,
      "equityIsEstimate": false,
      "equityRatio": 54.32720090207832,
      "equityRatioIsEstimate": false,
      "cash": 1597862.89,
      "cashIsEstimate": false,
      "receivables": 1633155.5,
      "receivablesIsEstimate": false,
      "liabilities": 782895.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4216632.8,
      "balanceTotalIsEstimate": true,
      "earnings": 416718.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.604491375,
      "returnOnSalesIsEstimate": true,
      "equity": 2210661.44,
      "equityIsEstimate": true,
      "equityRatio": 52.42717459295958,
      "equityRatioIsEstimate": true,
      "cash": 1618062.29,
      "cashIsEstimate": true,
      "receivables": 2508004.17,
      "receivablesIsEstimate": true,
      "liabilities": 988809.94,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5667723.1,
      "balanceTotalIsEstimate": true,
      "earnings": 962520.78,
      "earningsIsEstimate": true,
      "earningsCagr": 130.97618724116526,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8126039,
      "returnOnSalesIsEstimate": true,
      "equity": 3173182.21,
      "equityIsEstimate": true,
      "equityRatio": 55.98689551364991,
      "equityRatioIsEstimate": true,
      "cash": 2063074.9,
      "cashIsEstimate": true,
      "receivables": 3289109.11,
      "receivablesIsEstimate": true,
      "liabilities": 1433478,
      "liabilitiesIsEstimate": true
    }
  ]
}