energie team Kofler GmbH

{
  "id": "b07463c9-eac1-4c92-87e1-593182798f9c",
  "euId": "DED2601V.HRB222479",
  "name": "energie team Kofler GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-12-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Isarring 20",
    "city": "Lenggries",
    "zipCode": "83661",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6733804,
    "longitude": 11.57383315
  },
  "contactData": {
    "emails": [
      "info@energie-team-kofler.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Rudolf Kofler",
      "position": "Managing Director",
      "startDate": "2015-12-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24635.1,
      "balanceTotalIsEstimate": false,
      "earnings": -1044.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.7317857142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 23955.1,
      "equityIsEstimate": false,
      "equityRatio": 97.23971081911581,
      "equityRatioIsEstimate": false,
      "cash": 21258.93,
      "cashIsEstimate": false,
      "receivables": 69.16,
      "receivablesIsEstimate": false,
      "liabilities": 180,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 295862.76,
      "balanceTotalIsEstimate": false,
      "earnings": 95785.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 3328.5714285714284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.977673958333334,
      "returnOnSalesIsEstimate": true,
      "equity": 119740.77,
      "equityIsEstimate": false,
      "equityRatio": 40.471727499601506,
      "equityRatioIsEstimate": false,
      "cash": 87596.91,
      "cashIsEstimate": false,
      "receivables": 94565.49,
      "receivablesIsEstimate": false,
      "liabilities": 116968.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 281839.73,
      "balanceTotalIsEstimate": false,
      "earnings": 4010.69,
      "earningsIsEstimate": false,
      "earningsCagr": -95.81284966738761,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 410.60188573318624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5494095890410958,
      "returnOnSalesIsEstimate": true,
      "equity": 123751.46,
      "equityIsEstimate": false,
      "equityRatio": 43.90845109027035,
      "equityRatioIsEstimate": false,
      "cash": 110365.56,
      "cashIsEstimate": false,
      "receivables": 62419.17,
      "receivablesIsEstimate": false,
      "liabilities": 123146.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 402773.46,
      "balanceTotalIsEstimate": false,
      "earnings": 96138.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0.1837574255761254,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 189.59004415025015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.137944117647057,
      "returnOnSalesIsEstimate": true,
      "equity": 219889.48,
      "equityIsEstimate": false,
      "equityRatio": 54.5938354528126,
      "equityRatioIsEstimate": false,
      "cash": 264178.93,
      "cashIsEstimate": false,
      "receivables": 40244.43,
      "receivablesIsEstimate": false,
      "liabilities": 119422.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422545.55,
      "balanceTotalIsEstimate": false,
      "earnings": 105476.61,
      "earningsIsEstimate": false,
      "earningsCagr": 3.264696731627992,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 116.0443688075242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.291247540983605,
      "returnOnSalesIsEstimate": true,
      "equity": 325366.09,
      "equityIsEstimate": false,
      "equityRatio": 77.00142387016028,
      "equityRatioIsEstimate": false,
      "cash": 276861.52,
      "cashIsEstimate": false,
      "receivables": 28109.23,
      "receivablesIsEstimate": false,
      "liabilities": 25166.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 618120.88,
      "balanceTotalIsEstimate": false,
      "earnings": 158701.85,
      "earningsIsEstimate": false,
      "earningsCagr": 13.454143621462045,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.034301136363638,
      "returnOnSalesIsEstimate": true,
      "equity": 484067.94,
      "equityIsEstimate": false,
      "equityRatio": 78.31282774333718,
      "equityRatioIsEstimate": false,
      "cash": 484221.41,
      "cashIsEstimate": false,
      "receivables": 43522.87,
      "receivablesIsEstimate": false,
      "liabilities": 51818.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760572.55,
      "balanceTotalIsEstimate": false,
      "earnings": 98934.35,
      "earningsIsEstimate": false,
      "earningsCagr": 122.85993648422782,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.066739285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 583002.29,
      "equityIsEstimate": false,
      "equityRatio": 76.65308062984919,
      "equityRatioIsEstimate": false,
      "cash": 420651.53,
      "cashIsEstimate": false,
      "receivables": 101309.26,
      "receivablesIsEstimate": false,
      "liabilities": 79570.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 769562.26,
      "balanceTotalIsEstimate": false,
      "earnings": 67986.16,
      "earningsIsEstimate": false,
      "earningsCagr": -8.29746641632707,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.798616,
      "returnOnSalesIsEstimate": true,
      "equity": 650988.45,
      "equityIsEstimate": false,
      "equityRatio": 84.59204457349558,
      "equityRatioIsEstimate": false,
      "cash": 416224.94,
      "cashIsEstimate": false,
      "receivables": 46457.42,
      "receivablesIsEstimate": false,
      "liabilities": 49555.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1146847.16,
      "balanceTotalIsEstimate": false,
      "earnings": 272454.53,
      "earningsIsEstimate": false,
      "earningsCagr": 26.775247618705666,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.261646239463367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.028408125000002,
      "returnOnSalesIsEstimate": true,
      "equity": 923442.98,
      "equityIsEstimate": false,
      "equityRatio": 80.52014359088618,
      "equityRatioIsEstimate": false,
      "cash": 761981.04,
      "cashIsEstimate": false,
      "receivables": 83857.23,
      "receivablesIsEstimate": false,
      "liabilities": 59287.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 954182.91,
      "balanceTotalIsEstimate": false,
      "earnings": 148222.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -1.6933980613633492,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.474729090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 651665,
      "equityIsEstimate": false,
      "equityRatio": 68.2956059231872,
      "equityRatioIsEstimate": false,
      "cash": 624123.87,
      "cashIsEstimate": false,
      "receivables": 42595.13,
      "receivablesIsEstimate": false,
      "liabilities": 154845.91,
      "liabilitiesIsEstimate": false
    }
  ]
}