Ems FVK-Profile GmbH

{
  "id": "133d60e8-65e1-41e1-81e3-9ca13c9d7012",
  "euId": "DEP3313.HRB121707",
  "name": "Ems FVK-Profile GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-06-27T00:00:00",
  "vatId": "DE812443554",
  "hq": {
    "line2": null,
    "street": "Hermann-Kemper-Str. 19 B",
    "city": "Lathen",
    "zipCode": "49762",
    "state": "NI",
    "country": "DE",
    "latitude": 52.87134,
    "longitude": 7.346200000000001
  },
  "contactData": {
    "emails": [
      "info@emsoplast.de"
    ],
    "phones": [
      "+49 593387940"
    ],
    "websites": [
      "https://ems-group.com/"
    ],
    "faxes": [
      "+49 5933879429"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Schulte",
      "position": "Managing Director",
      "startDate": "2006-09-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1102815.15,
      "balanceTotalIsEstimate": false,
      "earnings": 287101.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.261347096774193,
      "returnOnSalesIsEstimate": true,
      "equity": 626635.12,
      "equityIsEstimate": false,
      "equityRatio": 56.82141018828043,
      "equityRatioIsEstimate": false,
      "cash": 55794.46,
      "cashIsEstimate": false,
      "receivables": 545599.71,
      "receivablesIsEstimate": false,
      "liabilities": 86682.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1504152.02,
      "balanceTotalIsEstimate": false,
      "earnings": 302831.84,
      "earningsIsEstimate": false,
      "earningsCagr": 5.478921480662469,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.032258064516125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.5707960000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 777375.76,
      "equityIsEstimate": false,
      "equityRatio": 51.68199421757915,
      "equityRatioIsEstimate": false,
      "cash": 5044.96,
      "cashIsEstimate": false,
      "receivables": 782232.21,
      "receivablesIsEstimate": false,
      "liabilities": 296557.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1793747.22,
      "balanceTotalIsEstimate": false,
      "earnings": 329203.3,
      "earningsIsEstimate": false,
      "earningsCagr": 7.081430081659557,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.131191509627836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.004325531914893,
      "returnOnSalesIsEstimate": true,
      "equity": 979836.29,
      "equityIsEstimate": false,
      "equityRatio": 54.62510431096306,
      "equityRatioIsEstimate": false,
      "cash": 51421.88,
      "cashIsEstimate": false,
      "receivables": 711551.58,
      "receivablesIsEstimate": false,
      "liabilities": 716593.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1458810.47,
      "balanceTotalIsEstimate": false,
      "earnings": -844102.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.952897730893849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.643654102564103,
      "returnOnSalesIsEstimate": true,
      "equity": 1090570.07,
      "equityIsEstimate": false,
      "equityRatio": 74.75748854475935,
      "equityRatioIsEstimate": false,
      "cash": 31340.06,
      "cashIsEstimate": false,
      "receivables": 538632.09,
      "receivablesIsEstimate": false,
      "liabilities": 236756.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1413825.94,
      "balanceTotalIsEstimate": false,
      "earnings": -1142421.6600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.063727894736846,
      "returnOnSalesIsEstimate": true,
      "equity": 1013718.48,
      "equityIsEstimate": false,
      "equityRatio": 71.7003735268855,
      "equityRatioIsEstimate": false,
      "cash": 303906.34,
      "cashIsEstimate": false,
      "receivables": 385277.93,
      "receivablesIsEstimate": false,
      "liabilities": 297834.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308483.88,
      "balanceTotalIsEstimate": false,
      "earnings": -1000192.26,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.783118333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1002244.7,
      "equityIsEstimate": false,
      "equityRatio": 76.59587674859243,
      "equityRatioIsEstimate": false,
      "cash": 284941.86,
      "cashIsEstimate": false,
      "receivables": 205671.37,
      "receivablesIsEstimate": false,
      "liabilities": 232503.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1688898.22,
      "balanceTotalIsEstimate": false,
      "earnings": -966667.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0812399198128153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.481508888888886,
      "returnOnSalesIsEstimate": true,
      "equity": 1012821.5,
      "equityIsEstimate": false,
      "equityRatio": 59.96936274821818,
      "equityRatioIsEstimate": false,
      "cash": 252615.48,
      "cashIsEstimate": false,
      "receivables": 289723.1,
      "receivablesIsEstimate": false,
      "liabilities": 619908.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555108.8,
      "balanceTotalIsEstimate": false,
      "earnings": -1070596.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.49038571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 930046.8,
      "equityIsEstimate": false,
      "equityRatio": 59.805899111367644,
      "equityRatioIsEstimate": false,
      "cash": 138597.62,
      "cashIsEstimate": false,
      "receivables": 165834.41,
      "receivablesIsEstimate": false,
      "liabilities": 580962,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448914.42,
      "balanceTotalIsEstimate": false,
      "earnings": 19763.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.506746923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 949809.93,
      "equityIsEstimate": false,
      "equityRatio": 65.55321121036259,
      "equityRatioIsEstimate": false,
      "cash": 85035.62,
      "cashIsEstimate": false,
      "receivables": 277002.88,
      "receivablesIsEstimate": false,
      "liabilities": 468628.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1563393.85,
      "balanceTotalIsEstimate": false,
      "earnings": 52580.93,
      "earningsIsEstimate": false,
      "earningsCagr": 166.05568045142647,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2519269047619046,
      "returnOnSalesIsEstimate": true,
      "equity": 1002390.86,
      "equityIsEstimate": false,
      "equityRatio": 64.11633639213817,
      "equityRatioIsEstimate": false,
      "cash": 155070.57,
      "cashIsEstimate": false,
      "receivables": 242675.18,
      "receivablesIsEstimate": false,
      "liabilities": 514541.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514460.37,
      "balanceTotalIsEstimate": false,
      "earnings": -961770.53,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3003887306390802,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.45781780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 1018011.19,
      "equityIsEstimate": false,
      "equityRatio": 67.21940105966588,
      "equityRatioIsEstimate": false,
      "cash": 132756.83,
      "cashIsEstimate": false,
      "receivables": 98682.21,
      "receivablesIsEstimate": false,
      "liabilities": 435129.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1898804.93,
      "balanceTotalIsEstimate": false,
      "earnings": 20100.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41020469387755104,
      "returnOnSalesIsEstimate": true,
      "equity": 1053731.55,
      "equityIsEstimate": false,
      "equityRatio": 55.49446040252276,
      "equityRatioIsEstimate": false,
      "cash": 640686.25,
      "cashIsEstimate": false,
      "receivables": 63635.49,
      "receivablesIsEstimate": false,
      "liabilities": 735382.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2060370.24,
      "balanceTotalIsEstimate": false,
      "earnings": 59936.78999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 198.1925400111343,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.969928964904227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.130882830188679,
      "returnOnSalesIsEstimate": true,
      "equity": 1149388.7,
      "equityIsEstimate": false,
      "equityRatio": 55.78554172865552,
      "equityRatioIsEstimate": false,
      "cash": 632213,
      "cashIsEstimate": false,
      "receivables": 240749.46,
      "receivablesIsEstimate": false,
      "liabilities": 759353.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1951952.27,
      "balanceTotalIsEstimate": false,
      "earnings": 1142426.56,
      "earningsIsEstimate": true,
      "earningsCagr": 653.9035578714839,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.848531200000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1263083.71,
      "equityIsEstimate": false,
      "equityRatio": 64.70873952261138,
      "equityRatioIsEstimate": false,
      "cash": 447523.96,
      "cashIsEstimate": false,
      "receivables": 196240.61,
      "receivablesIsEstimate": false,
      "liabilities": 560733.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1963499.64,
      "balanceTotalIsEstimate": false,
      "earnings": -22909.209999999963,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.607942075573713,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4492001960784306,
      "returnOnSalesIsEstimate": true,
      "equity": 1240174.5,
      "equityIsEstimate": false,
      "equityRatio": 63.16143251240932,
      "equityRatioIsEstimate": false,
      "cash": 354229.33,
      "cashIsEstimate": false,
      "receivables": 187889.98,
      "receivablesIsEstimate": false,
      "liabilities": 605491.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1879074.61,
      "balanceTotalIsEstimate": false,
      "earnings": 61092.439999999944,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2467844897959173,
      "returnOnSalesIsEstimate": true,
      "equity": 1301266.94,
      "equityIsEstimate": false,
      "equityRatio": 69.25041363844514,
      "equityRatioIsEstimate": false,
      "cash": 541205.16,
      "cashIsEstimate": false,
      "receivables": 92708.98,
      "receivablesIsEstimate": false,
      "liabilities": 416578.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1965193.07,
      "balanceTotalIsEstimate": false,
      "earnings": 13078.719999999972,
      "earningsIsEstimate": true,
      "earningsCagr": -78.5919174287359,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2564454901960779,
      "returnOnSalesIsEstimate": true,
      "equity": 1314345.66,
      "equityIsEstimate": false,
      "equityRatio": 66.88124846684912,
      "equityRatioIsEstimate": false,
      "cash": 167494.53,
      "cashIsEstimate": false,
      "receivables": 261071.14,
      "receivablesIsEstimate": false,
      "liabilities": 495052.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2357527.1,
      "balanceTotalIsEstimate": false,
      "earnings": 194316.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 78.34517374231751,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.224663545632112,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2935038983050844,
      "returnOnSalesIsEstimate": true,
      "equity": 1508662.39,
      "equityIsEstimate": false,
      "equityRatio": 63.993427265374805,
      "equityRatioIsEstimate": false,
      "cash": 611392.55,
      "cashIsEstimate": false,
      "receivables": 97876.62,
      "receivablesIsEstimate": false,
      "liabilities": 548144.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941187.2,
      "balanceTotalIsEstimate": false,
      "earnings": -5642.339999999851,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4938422520156638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11284679999999701,
      "returnOnSalesIsEstimate": true,
      "equity": 1503020.05,
      "equityIsEstimate": false,
      "equityRatio": 77.42787764106419,
      "equityRatioIsEstimate": false,
      "cash": 259843.56,
      "cashIsEstimate": false,
      "receivables": 112807.06,
      "receivablesIsEstimate": false,
      "liabilities": 244999.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2084338,
      "balanceTotalIsEstimate": false,
      "earnings": 55054.59999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9811599497007837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0387660377358463,
      "returnOnSalesIsEstimate": true,
      "equity": 1558074.65,
      "equityIsEstimate": false,
      "equityRatio": 74.75153501975207,
      "equityRatioIsEstimate": false,
      "cash": 562867.64,
      "cashIsEstimate": false,
      "receivables": 264925.14,
      "receivablesIsEstimate": false,
      "liabilities": 330448.35,
      "liabilitiesIsEstimate": false
    }
  ]
}