Empirius GmbH

{
  "id": "b0bf8b81-9908-456e-ad5b-b9143a42b4c6",
  "euId": "DED2601V.HRB158986",
  "name": "Empirius GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-09-27T00:00:00",
  "vatId": "DE244680051",
  "hq": {
    "line2": null,
    "street": "Klausnerring 17",
    "city": "Kirchheim b. München",
    "zipCode": "85551",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1515024,
    "longitude": 11.7447466
  },
  "contactData": {
    "emails": [
      "info@empirius.de"
    ],
    "phones": [
      "+49 89442372326"
    ],
    "websites": [
      "https://empirius.de/"
    ],
    "faxes": [
      "+49 (0)8999747710"
    ]
  },
  "managers": [
    {
      "name": "Hans-Josef Haselbeck",
      "position": "Managing Director",
      "startDate": "2005-09-27T00:00:00",
      "endDate": null
    },
    {
      "name": "Marcus Bogenstätter",
      "position": "Managing Director",
      "startDate": "2005-09-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24756.24,
      "balanceTotalIsEstimate": false,
      "earnings": -3956.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.0432461538461535,
      "returnOnSalesIsEstimate": true,
      "equity": 21043.78,
      "equityIsEstimate": false,
      "equityRatio": 85.00394244037058,
      "equityRatioIsEstimate": false,
      "cash": 7602.28,
      "cashIsEstimate": false,
      "receivables": 4259.96,
      "receivablesIsEstimate": false,
      "liabilities": 2512.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26528.02,
      "balanceTotalIsEstimate": false,
      "earnings": -5046.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.23076923076923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.293881818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 15997.24,
      "equityIsEstimate": false,
      "equityRatio": 60.30318131545438,
      "equityRatioIsEstimate": false,
      "cash": 2095.8,
      "cashIsEstimate": false,
      "receivables": 10111.67,
      "receivablesIsEstimate": false,
      "liabilities": 9330.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163676.26,
      "balanceTotalIsEstimate": false,
      "earnings": 11983.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 190.8872369413698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0893936363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 27980.57,
      "equityIsEstimate": false,
      "equityRatio": 17.095069254392786,
      "equityRatioIsEstimate": false,
      "cash": 33121.73,
      "cashIsEstimate": false,
      "receivables": 87507.18,
      "receivablesIsEstimate": false,
      "liabilities": 132608.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 180082.2,
      "balanceTotalIsEstimate": false,
      "earnings": 21030.31,
      "earningsIsEstimate": false,
      "earningsCagr": 75.4963770504526,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 130.88313465286387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3143943750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 49010.88,
      "equityIsEstimate": false,
      "equityRatio": 27.21583810060072,
      "equityRatioIsEstimate": false,
      "cash": 4337.53,
      "cashIsEstimate": false,
      "receivables": 141910.67,
      "receivablesIsEstimate": false,
      "liabilities": 123892.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 134000.99,
      "balanceTotalIsEstimate": false,
      "earnings": -8030.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.53831334339091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.803085,
      "returnOnSalesIsEstimate": true,
      "equity": 40980.03,
      "equityIsEstimate": false,
      "equityRatio": 30.581885999498958,
      "equityRatioIsEstimate": false,
      "cash": 25857.65,
      "cashIsEstimate": false,
      "receivables": 78538.34,
      "receivablesIsEstimate": false,
      "liabilities": 84167.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142514.46,
      "balanceTotalIsEstimate": false,
      "earnings": 30659.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.1535131893803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.227287368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 59139.26,
      "equityIsEstimate": false,
      "equityRatio": 41.497024231786725,
      "equityRatioIsEstimate": false,
      "cash": 59082.72,
      "cashIsEstimate": false,
      "receivables": 68354.76,
      "receivablesIsEstimate": false,
      "liabilities": 57010.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 310132.35,
      "balanceTotalIsEstimate": false,
      "earnings": 23429.59,
      "earningsIsEstimate": false,
      "earningsCagr": -23.580631346579807,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.301643888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 82568.85,
      "equityIsEstimate": false,
      "equityRatio": 26.62374628122478,
      "equityRatioIsEstimate": false,
      "cash": 111850.81,
      "cashIsEstimate": false,
      "receivables": 157792.28,
      "receivablesIsEstimate": false,
      "liabilities": 158174.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602866.15,
      "balanceTotalIsEstimate": false,
      "earnings": -96413.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.591112380952381,
      "returnOnSalesIsEstimate": true,
      "equity": -13844.51,
      "equityIsEstimate": false,
      "equityRatio": -2.296448390741461,
      "equityRatioIsEstimate": false,
      "cash": 317943.22,
      "cashIsEstimate": false,
      "receivables": 161496.73,
      "receivablesIsEstimate": false,
      "liabilities": 529426.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612810.01,
      "balanceTotalIsEstimate": false,
      "earnings": -76825.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2010645833333338,
      "returnOnSalesIsEstimate": true,
      "equity": -90670.06,
      "equityIsEstimate": false,
      "equityRatio": -14.795786380839306,
      "equityRatioIsEstimate": false,
      "cash": 233164.22,
      "cashIsEstimate": false,
      "receivables": 194951.11,
      "receivablesIsEstimate": false,
      "liabilities": 512803.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 641344.21,
      "balanceTotalIsEstimate": false,
      "earnings": 179575.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.366173347071452,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1830336,
      "returnOnSalesIsEstimate": true,
      "equity": 88905.78,
      "equityIsEstimate": false,
      "equityRatio": 13.862412510124633,
      "equityRatioIsEstimate": false,
      "cash": 358386.09,
      "cashIsEstimate": false,
      "receivables": 210259.07,
      "receivablesIsEstimate": false,
      "liabilities": 429611.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532343.08,
      "balanceTotalIsEstimate": false,
      "earnings": -75432.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7716359999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 13473.06,
      "equityIsEstimate": false,
      "equityRatio": 2.5308979314617934,
      "equityRatioIsEstimate": false,
      "cash": 297371.48,
      "cashIsEstimate": false,
      "receivables": 155861.21,
      "receivablesIsEstimate": false,
      "liabilities": 402238.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 809752.86,
      "balanceTotalIsEstimate": false,
      "earnings": 62022.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7720634285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 75495.28,
      "equityIsEstimate": false,
      "equityRatio": 9.323249565305641,
      "equityRatioIsEstimate": false,
      "cash": 360621.56,
      "cashIsEstimate": false,
      "receivables": 342982.05,
      "receivablesIsEstimate": false,
      "liabilities": 530986.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 990177.95,
      "balanceTotalIsEstimate": false,
      "earnings": 121156.6,
      "earningsIsEstimate": false,
      "earningsCagr": 95.34386224807821,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.428842861529564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.274502702702703,
      "returnOnSalesIsEstimate": true,
      "equity": 196651.88,
      "equityIsEstimate": false,
      "equityRatio": 19.86025643168483,
      "equityRatioIsEstimate": false,
      "cash": 544625.74,
      "cashIsEstimate": false,
      "receivables": 354728.49,
      "receivablesIsEstimate": false,
      "liabilities": 527426.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 992601.33,
      "balanceTotalIsEstimate": false,
      "earnings": 96637.08,
      "earningsIsEstimate": false,
      "earningsCagr": 24.824043205344726,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.928396363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 293288.96,
      "equityIsEstimate": false,
      "equityRatio": 29.547508262959916,
      "equityRatioIsEstimate": false,
      "cash": 642100.59,
      "cashIsEstimate": false,
      "receivables": 286838.35,
      "receivablesIsEstimate": false,
      "liabilities": 429638.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1173751.23,
      "balanceTotalIsEstimate": false,
      "earnings": 244934,
      "earningsIsEstimate": false,
      "earningsCagr": 58.064347405011006,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.901096774193548,
      "returnOnSalesIsEstimate": true,
      "equity": 538222.96,
      "equityIsEstimate": false,
      "equityRatio": 45.854943214841185,
      "equityRatioIsEstimate": false,
      "cash": 905663.84,
      "cashIsEstimate": false,
      "receivables": 239618.98,
      "receivablesIsEstimate": false,
      "liabilities": 321819.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 899646.34,
      "balanceTotalIsEstimate": false,
      "earnings": 5611.72,
      "earningsIsEstimate": false,
      "earningsCagr": -45.15498348518224,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20041857142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 543834.68,
      "equityIsEstimate": false,
      "equityRatio": 60.449829651949685,
      "equityRatioIsEstimate": false,
      "cash": 630093.38,
      "cashIsEstimate": false,
      "receivables": 228467.36,
      "receivablesIsEstimate": false,
      "liabilities": 110705.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 991576.73,
      "balanceTotalIsEstimate": false,
      "earnings": 152629.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 5.943104363296681,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.326867783890687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.923525161290324,
      "returnOnSalesIsEstimate": true,
      "equity": 496463.96,
      "equityIsEstimate": false,
      "equityRatio": 50.0681334060754,
      "equityRatioIsEstimate": false,
      "cash": 670033.74,
      "cashIsEstimate": false,
      "receivables": 265326.58,
      "receivablesIsEstimate": false,
      "liabilities": 131956.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222176.53,
      "balanceTotalIsEstimate": false,
      "earnings": 154161.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 12.384970623087366,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.854044749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 650625.75,
      "equityIsEstimate": false,
      "equityRatio": 53.235006075595315,
      "equityRatioIsEstimate": false,
      "cash": 805223.29,
      "cashIsEstimate": false,
      "receivables": 375411.38,
      "receivablesIsEstimate": false,
      "liabilities": 117585.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1102488.47,
      "balanceTotalIsEstimate": false,
      "earnings": 109583.38,
      "earningsIsEstimate": true,
      "earningsCagr": -18.214953642378617,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8098302564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 510209.13,
      "equityIsEstimate": false,
      "equityRatio": 46.277956086016935,
      "equityRatioIsEstimate": false,
      "cash": 618948.15,
      "cashIsEstimate": false,
      "receivables": 366554.32,
      "receivablesIsEstimate": false,
      "liabilities": 158246.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1165819.98,
      "balanceTotalIsEstimate": false,
      "earnings": 264431.05,
      "earningsIsEstimate": true,
      "earningsCagr": 162.0017028604308,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.780283333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 524640.18,
      "equityIsEstimate": false,
      "equityRatio": 45.00181751903069,
      "equityRatioIsEstimate": false,
      "cash": 642249.18,
      "cashIsEstimate": false,
      "receivables": 372163.88,
      "receivablesIsEstimate": false,
      "liabilities": 114301.98,
      "liabilitiesIsEstimate": false
    }
  ]
}