EMON Abbruch & Entkernungs GmbH

{
  "id": "5f16226b-efa5-4ace-a9f5-bfc5a519aa2c",
  "euId": "DEM1103.HRB9450",
  "name": "EMON Abbruch & Entkernungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-04-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Marienburgstr. 27",
    "city": "Darmstadt",
    "zipCode": "64297",
    "state": "HE",
    "country": "DE",
    "latitude": 49.8187872,
    "longitude": 8.6234497
  },
  "contactData": {
    "emails": [
      "info@emon-abbruch.de"
    ],
    "phones": [
      "+49 61518609160"
    ],
    "websites": [
      "http://www.emon-abbruch.de"
    ],
    "faxes": [
      "+49 61518609149"
    ]
  },
  "managers": [
    {
      "name": "Ergün Karakaya",
      "position": "Managing Director",
      "startDate": "2006-02-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35653.12,
      "balanceTotalIsEstimate": false,
      "earnings": 7088.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0253457142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 32088.71,
      "equityIsEstimate": false,
      "equityRatio": 90.00252993286422,
      "equityRatioIsEstimate": false,
      "cash": 777.4,
      "cashIsEstimate": false,
      "receivables": 31475.72,
      "receivablesIsEstimate": false,
      "liabilities": 2007.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 127564.27,
      "balanceTotalIsEstimate": false,
      "earnings": 7189.33,
      "earningsIsEstimate": false,
      "earningsCagr": 1.4194402084441338,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 122.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9217089743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 39278.04,
      "equityIsEstimate": false,
      "equityRatio": 30.79078491179387,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 73391.73,
      "receivablesIsEstimate": false,
      "liabilities": 85598.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 38868.6,
      "balanceTotalIsEstimate": false,
      "earnings": -9362.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.197614450345544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4637842105263155,
      "returnOnSalesIsEstimate": true,
      "equity": 29915.66,
      "equityIsEstimate": false,
      "equityRatio": 76.96613719043135,
      "equityRatioIsEstimate": false,
      "cash": 43.45,
      "cashIsEstimate": false,
      "receivables": 35425.15,
      "receivablesIsEstimate": false,
      "liabilities": 4675.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30148.61,
      "balanceTotalIsEstimate": false,
      "earnings": -1825.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.008574840700353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6083666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 28090.56,
      "equityIsEstimate": false,
      "equityRatio": 93.17364880171922,
      "equityRatioIsEstimate": false,
      "cash": 630.83,
      "cashIsEstimate": false,
      "receivables": 26117.78,
      "receivablesIsEstimate": false,
      "liabilities": 708.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 28430.64,
      "balanceTotalIsEstimate": false,
      "earnings": -5524.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7821580645161288,
      "returnOnSalesIsEstimate": true,
      "equity": 22565.87,
      "equityIsEstimate": false,
      "equityRatio": 79.37165677592907,
      "equityRatioIsEstimate": false,
      "cash": 53.45,
      "cashIsEstimate": false,
      "receivables": 28377.19,
      "receivablesIsEstimate": false,
      "liabilities": 4474.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 152967.51,
      "balanceTotalIsEstimate": false,
      "earnings": 61898.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.627105454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 84464.03,
      "equityIsEstimate": false,
      "equityRatio": 55.21697385281358,
      "equityRatioIsEstimate": false,
      "cash": 24207.51,
      "cashIsEstimate": false,
      "receivables": 118991.82,
      "receivablesIsEstimate": false,
      "liabilities": 18660.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371358.82,
      "balanceTotalIsEstimate": false,
      "earnings": 66271.49,
      "earningsIsEstimate": false,
      "earningsCagr": 7.065363493842147,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.54348558755068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.733677857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 150735.52,
      "equityIsEstimate": false,
      "equityRatio": 40.59026253907205,
      "equityRatioIsEstimate": false,
      "cash": 59854.05,
      "cashIsEstimate": false,
      "receivables": 122808.56,
      "receivablesIsEstimate": false,
      "liabilities": 137341.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1952237.92,
      "balanceTotalIsEstimate": false,
      "earnings": -52380.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 108.7797629929844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9189559649122807,
      "returnOnSalesIsEstimate": true,
      "equity": 98355.03,
      "equityIsEstimate": false,
      "equityRatio": 5.038065749691,
      "equityRatioIsEstimate": false,
      "cash": 8307.69,
      "cashIsEstimate": false,
      "receivables": 612754.01,
      "receivablesIsEstimate": false,
      "liabilities": 1837099.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2058470.24,
      "balanceTotalIsEstimate": false,
      "earnings": 257802.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 110.61632728389048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.226275901639344,
      "returnOnSalesIsEstimate": true,
      "equity": 356157.86,
      "equityIsEstimate": false,
      "equityRatio": 17.302065051958195,
      "equityRatioIsEstimate": false,
      "cash": 28937.51,
      "cashIsEstimate": false,
      "receivables": 659689.42,
      "receivablesIsEstimate": false,
      "liabilities": 1570453.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2895764.58,
      "balanceTotalIsEstimate": false,
      "earnings": 97986.57,
      "earningsIsEstimate": false,
      "earningsCagr": -61.991662387879906,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.6408202519683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9798657000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 454144.43,
      "equityIsEstimate": false,
      "equityRatio": 15.68305770215616,
      "equityRatioIsEstimate": false,
      "cash": 55035.16,
      "cashIsEstimate": false,
      "receivables": 1311540.87,
      "receivablesIsEstimate": false,
      "liabilities": 2322768.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2744459.54,
      "balanceTotalIsEstimate": false,
      "earnings": -87208,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.39827636188184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.917978947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 366936.43,
      "equityIsEstimate": false,
      "equityRatio": 13.370079778986286,
      "equityRatioIsEstimate": false,
      "cash": 21311.72,
      "cashIsEstimate": false,
      "receivables": 1182552.15,
      "receivablesIsEstimate": false,
      "liabilities": 2315878.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2888783.05,
      "balanceTotalIsEstimate": false,
      "earnings": -442211.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.669382564102564,
      "returnOnSalesIsEstimate": true,
      "equity": -75275.41,
      "equityIsEstimate": false,
      "equityRatio": -2.6057827360902026,
      "equityRatioIsEstimate": false,
      "cash": 6957.35,
      "cashIsEstimate": false,
      "receivables": 850384.3,
      "receivablesIsEstimate": false,
      "liabilities": 2857429.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3517945.37,
      "balanceTotalIsEstimate": false,
      "earnings": 417.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.00446849900052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0043467708333333336,
      "returnOnSalesIsEstimate": true,
      "equity": -74858.12,
      "equityIsEstimate": false,
      "equityRatio": -2.127893191246457,
      "equityRatioIsEstimate": false,
      "cash": 23230.7,
      "cashIsEstimate": false,
      "receivables": 1080325.11,
      "receivablesIsEstimate": false,
      "liabilities": 3473278.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3443957.98,
      "balanceTotalIsEstimate": false,
      "earnings": 360496.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0041390000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 285638.56,
      "equityIsEstimate": false,
      "equityRatio": 8.293903748500439,
      "equityRatioIsEstimate": false,
      "cash": 3213.23,
      "cashIsEstimate": false,
      "receivables": 1579359.84,
      "receivablesIsEstimate": false,
      "liabilities": 3096999.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2226617.92,
      "balanceTotalIsEstimate": false,
      "earnings": 156067.19,
      "earningsIsEstimate": false,
      "earningsCagr": 1833.9124834979557,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3195592153628994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8803275903614458,
      "returnOnSalesIsEstimate": true,
      "equity": 441705.75,
      "equityIsEstimate": false,
      "equityRatio": 19.837518868077737,
      "equityRatioIsEstimate": false,
      "cash": 14753.31,
      "cashIsEstimate": false,
      "receivables": 1040829.2,
      "receivablesIsEstimate": false,
      "liabilities": 1670601.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1543576.44,
      "balanceTotalIsEstimate": false,
      "earnings": 249463.94,
      "earningsIsEstimate": false,
      "earningsCagr": 742.4095209822202,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8674016091954027,
      "returnOnSalesIsEstimate": true,
      "equity": 691169.69,
      "equityIsEstimate": false,
      "equityRatio": 44.77715985351525,
      "equityRatioIsEstimate": false,
      "cash": 43556.4,
      "cashIsEstimate": false,
      "receivables": 1214706.47,
      "receivablesIsEstimate": false,
      "liabilities": 707265.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2556114.25,
      "balanceTotalIsEstimate": false,
      "earnings": 3318.53,
      "earningsIsEstimate": false,
      "earningsCagr": 67.92947981092247,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2594055513613691,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03421164948453609,
      "returnOnSalesIsEstimate": true,
      "equity": 694488.22,
      "equityIsEstimate": false,
      "equityRatio": 27.169686175021322,
      "equityRatioIsEstimate": false,
      "cash": 8284.86,
      "cashIsEstimate": false,
      "receivables": 1256831,
      "receivablesIsEstimate": false,
      "liabilities": 1730813.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3770727.02,
      "balanceTotalIsEstimate": false,
      "earnings": 36698.91,
      "earningsIsEstimate": false,
      "earningsCagr": -43.51437038174274,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30582425,
      "returnOnSalesIsEstimate": true,
      "equity": 731187.13,
      "equityIsEstimate": false,
      "equityRatio": 19.391144628655724,
      "equityRatioIsEstimate": false,
      "cash": 942.96,
      "cashIsEstimate": false,
      "receivables": 1581724.88,
      "receivablesIsEstimate": false,
      "liabilities": 2939020.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4474982.55,
      "balanceTotalIsEstimate": false,
      "earnings": 3190.96,
      "earningsIsEstimate": false,
      "earningsCagr": -62.18601589548367,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.94533819195416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.021273066666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 734378.09,
      "equityIsEstimate": false,
      "equityRatio": 16.410747568166496,
      "equityRatioIsEstimate": false,
      "cash": 425.39,
      "cashIsEstimate": false,
      "receivables": 1962947.62,
      "receivablesIsEstimate": false,
      "liabilities": 3659656.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4797130.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1878.49,
      "earningsIsEstimate": false,
      "earningsCagr": -70.5422021502932,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.452866312582472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0117405625,
      "returnOnSalesIsEstimate": true,
      "equity": 736256.58,
      "equityIsEstimate": false,
      "equityRatio": 15.347854656754723,
      "equityRatioIsEstimate": false,
      "cash": 100,
      "cashIsEstimate": false,
      "receivables": 2213817.4,
      "receivablesIsEstimate": false,
      "liabilities": 4008649.86,
      "liabilitiesIsEstimate": false
    }
  ]
}