Emil von Elling & Sohn GmbH

{
  "id": "c1ae704d-386c-4653-a06b-3f2616168133",
  "euId": "DEP2507.HRB110337",
  "name": "Emil von Elling & Sohn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-15T00:00:00",
  "vatId": "DE116817392",
  "hq": {
    "line2": null,
    "street": "Borsteler Weg 62-70",
    "city": "Winsen",
    "zipCode": "21423",
    "state": "NI",
    "country": "DE",
    "latitude": 53.34958,
    "longitude": 10.22752
  },
  "contactData": {
    "emails": [
      "info@elling-sohn.de"
    ],
    "phones": [
      "+49 417170520"
    ],
    "websites": [
      "https://fachwerkhaus.com"
    ],
    "faxes": [
      "+49 4171705252"
    ]
  },
  "managers": [
    {
      "name": "Emil von Elling Jr",
      "position": "Managing Director",
      "startDate": "2005-11-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 522968.19,
      "balanceTotalIsEstimate": false,
      "earnings": 176713.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7671396999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 62307.72,
      "equityIsEstimate": false,
      "equityRatio": 11.914246638978177,
      "equityRatioIsEstimate": false,
      "cash": 93999.78,
      "cashIsEstimate": false,
      "receivables": 71822.75,
      "receivablesIsEstimate": false,
      "liabilities": 415387.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 672230.26,
      "balanceTotalIsEstimate": false,
      "earnings": 146463.78,
      "earningsIsEstimate": false,
      "earningsCagr": -17.11816558702178,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6643611363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 208771.5,
      "equityIsEstimate": false,
      "equityRatio": 31.056546011481245,
      "equityRatioIsEstimate": false,
      "cash": 220816.66,
      "cashIsEstimate": false,
      "receivables": 48013.56,
      "receivablesIsEstimate": false,
      "liabilities": 351291.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 749344.21,
      "balanceTotalIsEstimate": false,
      "earnings": 79590.33,
      "earningsIsEstimate": false,
      "earningsCagr": -32.888845364549525,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.66325275,
      "returnOnSalesIsEstimate": true,
      "equity": 288361.83,
      "equityIsEstimate": false,
      "equityRatio": 38.481892053319534,
      "equityRatioIsEstimate": false,
      "cash": 108079.77,
      "cashIsEstimate": false,
      "receivables": 88586.71,
      "receivablesIsEstimate": false,
      "liabilities": 380104.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 552182.53,
      "balanceTotalIsEstimate": false,
      "earnings": -18967.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17242754545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 269394.8,
      "equityIsEstimate": false,
      "equityRatio": 48.78727329529965,
      "equityRatioIsEstimate": false,
      "cash": 4348.83,
      "cashIsEstimate": false,
      "receivables": 87866.21,
      "receivablesIsEstimate": false,
      "liabilities": 251309.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 806872.68,
      "balanceTotalIsEstimate": false,
      "earnings": 181009.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5349822788181422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9256367021276595,
      "returnOnSalesIsEstimate": true,
      "equity": 450404.65,
      "equityIsEstimate": false,
      "equityRatio": 55.82103114459148,
      "equityRatioIsEstimate": false,
      "cash": 183.62,
      "cashIsEstimate": false,
      "receivables": 55723.25,
      "receivablesIsEstimate": false,
      "liabilities": 688470.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 736274.13,
      "balanceTotalIsEstimate": false,
      "earnings": 124483.31,
      "earningsIsEstimate": false,
      "earningsCagr": -31.22843314880378,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1316664545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 212868.26,
      "equityIsEstimate": false,
      "equityRatio": 28.911549561031023,
      "equityRatioIsEstimate": false,
      "cash": 1493.88,
      "cashIsEstimate": false,
      "receivables": 74750.45,
      "receivablesIsEstimate": false,
      "liabilities": 479179.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 757708.78,
      "balanceTotalIsEstimate": false,
      "earnings": -27173.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15984152941176472,
      "returnOnSalesIsEstimate": true,
      "equity": 185695.2,
      "equityIsEstimate": false,
      "equityRatio": 24.50746314434947,
      "equityRatioIsEstimate": false,
      "cash": 385.19,
      "cashIsEstimate": false,
      "receivables": 207840.79,
      "receivablesIsEstimate": false,
      "liabilities": 534125.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 873944.4,
      "balanceTotalIsEstimate": false,
      "earnings": 9056.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06469214285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 194752.1,
      "equityIsEstimate": false,
      "equityRatio": 22.284266596364713,
      "equityRatioIsEstimate": false,
      "cash": 1881.12,
      "cashIsEstimate": false,
      "receivables": 134691.48,
      "receivablesIsEstimate": false,
      "liabilities": 638740.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 761822.55,
      "balanceTotalIsEstimate": false,
      "earnings": -75692.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.774950253631884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0660947887323942,
      "returnOnSalesIsEstimate": true,
      "equity": 119059.37,
      "equityIsEstimate": false,
      "equityRatio": 15.628228647209246,
      "equityRatioIsEstimate": false,
      "cash": 524.67,
      "cashIsEstimate": false,
      "receivables": 29618.73,
      "receivablesIsEstimate": false,
      "liabilities": 614608.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 1107436.47,
      "balanceTotalIsEstimate": false,
      "earnings": 124146.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3494215217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 243206.15,
      "equityIsEstimate": false,
      "equityRatio": 21.961183019374467,
      "equityRatioIsEstimate": false,
      "cash": 159.33,
      "cashIsEstimate": false,
      "receivables": 52230.68,
      "receivablesIsEstimate": false,
      "liabilities": 813077.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 1105521.79,
      "balanceTotalIsEstimate": false,
      "earnings": 87581.6,
      "earningsIsEstimate": false,
      "earningsCagr": -29.453184367729868,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5838773333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 330787.75,
      "equityIsEstimate": false,
      "equityRatio": 29.921413851101025,
      "equityRatioIsEstimate": false,
      "cash": 774.17,
      "cashIsEstimate": false,
      "receivables": 161886.82,
      "receivablesIsEstimate": false,
      "liabilities": 722193.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 1695486.83,
      "balanceTotalIsEstimate": false,
      "earnings": 251147.13,
      "earningsIsEstimate": false,
      "earningsCagr": 42.23169313436952,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1415778636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 581934.88,
      "equityIsEstimate": false,
      "equityRatio": 34.32258332552191,
      "equityRatioIsEstimate": false,
      "cash": 337254.4,
      "cashIsEstimate": false,
      "receivables": 341257.42,
      "receivablesIsEstimate": false,
      "liabilities": 922411.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 1780457.61,
      "balanceTotalIsEstimate": false,
      "earnings": 189439.25,
      "earningsIsEstimate": false,
      "earningsCagr": 15.127259988789765,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.499746624151857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3531375,
      "returnOnSalesIsEstimate": true,
      "equity": 771374.13,
      "equityIsEstimate": false,
      "equityRatio": 43.324487236739095,
      "equityRatioIsEstimate": false,
      "cash": 21428.54,
      "cashIsEstimate": false,
      "receivables": 125072.63,
      "receivablesIsEstimate": false,
      "liabilities": 798327.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 1781385.12,
      "balanceTotalIsEstimate": false,
      "earnings": 99987.93,
      "earningsIsEstimate": false,
      "earningsCagr": -5.266620734594019,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7141994999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 871362.06,
      "equityIsEstimate": false,
      "equityRatio": 48.91486126256629,
      "equityRatioIsEstimate": false,
      "cash": 344808.84,
      "cashIsEstimate": false,
      "receivables": 122674.53,
      "receivablesIsEstimate": false,
      "liabilities": 814753.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 2021767.57,
      "balanceTotalIsEstimate": false,
      "earnings": -18868.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08576790909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 852493.12,
      "equityIsEstimate": false,
      "equityRatio": 42.165733225209465,
      "equityRatioIsEstimate": false,
      "cash": 2087.54,
      "cashIsEstimate": false,
      "receivables": 351410.01,
      "receivablesIsEstimate": false,
      "liabilities": 1090437.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 2974945.65,
      "balanceTotalIsEstimate": false,
      "earnings": 153699.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -45.08995132238876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.684995,
      "returnOnSalesIsEstimate": true,
      "equity": 1006193.02,
      "equityIsEstimate": false,
      "equityRatio": 33.82223201287728,
      "equityRatioIsEstimate": false,
      "cash": 292717.07,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1836572.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 170000,
      "capitalIsEstimate": false,
      "balanceTotal": 5993344.96,
      "balanceTotalIsEstimate": false,
      "earnings": 197505.04,
      "earningsIsEstimate": false,
      "earningsCagr": 28.50043493847427,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.88895542909753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.937626000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1078698.06,
      "equityIsEstimate": false,
      "equityRatio": 17.998264194691043,
      "equityRatioIsEstimate": false,
      "cash": 959032.61,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4734264.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 140250,
      "capitalIsEstimate": false,
      "balanceTotal": 4894807.84,
      "balanceTotalIsEstimate": false,
      "earnings": 287604.86,
      "earningsIsEstimate": false,
      "earningsCagr": 36.79219481462403,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.250455913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 966302.92,
      "equityIsEstimate": false,
      "equityRatio": 19.741386211394154,
      "equityRatioIsEstimate": false,
      "cash": 618262.7,
      "cashIsEstimate": false,
      "receivables": 345969.54,
      "receivablesIsEstimate": false,
      "liabilities": 3773131.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 140250,
      "capitalIsEstimate": false,
      "balanceTotal": 5906479.68,
      "balanceTotalIsEstimate": false,
      "earnings": 529288.22,
      "earningsIsEstimate": false,
      "earningsCagr": 51.01017625301738,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8903150714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 1495591.14,
      "equityIsEstimate": false,
      "equityRatio": 25.321193350825173,
      "equityRatioIsEstimate": false,
      "cash": 1266461.97,
      "cashIsEstimate": false,
      "receivables": 562167.05,
      "receivablesIsEstimate": false,
      "liabilities": 4122149.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 140250,
      "capitalIsEstimate": false,
      "balanceTotal": 4918703.32,
      "balanceTotalIsEstimate": false,
      "earnings": 472808.32,
      "earningsIsEstimate": false,
      "earningsCagr": 32.43503215420462,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.82794100389228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3640416,
      "returnOnSalesIsEstimate": true,
      "equity": 1698399.46,
      "equityIsEstimate": false,
      "equityRatio": 34.52941455310218,
      "equityRatioIsEstimate": false,
      "cash": 788378.19,
      "cashIsEstimate": false,
      "receivables": 265292.33,
      "receivablesIsEstimate": true,
      "liabilities": 2828597.6,
      "liabilitiesIsEstimate": false
    }
  ]
}