ELTechnik FST GmbH

{
  "id": "3a167fe1-4fee-42f8-b3da-6ef29184137b",
  "euId": "DED2601V.HRB207244",
  "name": "ELTechnik FST GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-05T00:00:00",
  "vatId": "DE291213578",
  "hq": {
    "line2": null,
    "street": "Niederried 30",
    "city": "Hohenschäftlarn",
    "zipCode": "82069",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9888336,
    "longitude": 11.450538900349319
  },
  "contactData": {
    "emails": [
      "eltechnik@et-fst.de"
    ],
    "phones": [
      "+49 81789982112"
    ],
    "websites": [
      "http://et-fst.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andrzej Witold Kedrzynski",
      "position": "Managing Director",
      "startDate": "2013-09-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Marcin Puciato",
      "position": "Managing Director",
      "startDate": "2014-09-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 24518.72,
      "balanceTotalIsEstimate": false,
      "earnings": 3960.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 45000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.800666666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 4960.3,
      "equityIsEstimate": false,
      "equityRatio": 20.23066456976547,
      "equityRatioIsEstimate": false,
      "cash": 6347.59,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 17575.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 72432.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1749.81,
      "earningsIsEstimate": false,
      "earningsCagr": -55.81622604348156,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 188.88888888888889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3460076923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 6710.11,
      "equityIsEstimate": false,
      "equityRatio": 9.263901872174884,
      "equityRatioIsEstimate": false,
      "cash": 22832.16,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 60289.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 117077.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3839.71,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5342553679478899,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 110.81851067789196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.919855,
      "returnOnSalesIsEstimate": true,
      "equity": 469.82,
      "equityIsEstimate": false,
      "equityRatio": 0.40128844150577375,
      "equityRatioIsEstimate": false,
      "cash": 51030.52,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 99245.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 82281.86,
      "balanceTotalIsEstimate": false,
      "earnings": -43868.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.98397132959631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.334699999999998,
      "returnOnSalesIsEstimate": true,
      "equity": -30898.76,
      "equityIsEstimate": false,
      "equityRatio": -37.552335350707914,
      "equityRatioIsEstimate": false,
      "cash": 7876.21,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 65672.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 102409.44,
      "balanceTotalIsEstimate": false,
      "earnings": 54120.090000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.06671666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 45801.33,
      "equityIsEstimate": false,
      "equityRatio": 44.723738358495076,
      "equityRatioIsEstimate": false,
      "cash": 10919.16,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 68474.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 177881.5,
      "balanceTotalIsEstimate": false,
      "earnings": -23728.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.90954,
      "returnOnSalesIsEstimate": true,
      "equity": -769.42,
      "equityIsEstimate": false,
      "equityRatio": -0.43254638621779107,
      "equityRatioIsEstimate": false,
      "cash": 17138.08,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 143272.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 348064.18,
      "balanceTotalIsEstimate": false,
      "earnings": 189232.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49669101523762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.62637413793104,
      "returnOnSalesIsEstimate": true,
      "equity": 175963.55,
      "equityIsEstimate": false,
      "equityRatio": 50.554914901039226,
      "equityRatioIsEstimate": false,
      "cash": 17732.79,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 112382.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 253836.78,
      "balanceTotalIsEstimate": false,
      "earnings": 4403.85,
      "earningsIsEstimate": false,
      "earningsCagr": -97.67278926077205,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.10110084729465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.200175,
      "returnOnSalesIsEstimate": true,
      "equity": 103328.4,
      "equityIsEstimate": false,
      "equityRatio": 40.70663045757198,
      "equityRatioIsEstimate": false,
      "cash": 18548.8,
      "cashIsEstimate": false,
      "receivables": 224504.73,
      "receivablesIsEstimate": true,
      "liabilities": 85326.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 274079.61,
      "balanceTotalIsEstimate": false,
      "earnings": -83647,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 86.9767229871276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8021363636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 19681.4,
      "equityIsEstimate": false,
      "equityRatio": 7.180906306747883,
      "equityRatioIsEstimate": false,
      "cash": 46570.54,
      "cashIsEstimate": false,
      "receivables": 216130.68,
      "receivablesIsEstimate": true,
      "liabilities": 186361.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 306262.4,
      "balanceTotalIsEstimate": false,
      "earnings": -42811.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.1792830507429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7838070833333335,
      "returnOnSalesIsEstimate": true,
      "equity": -10629.97,
      "equityIsEstimate": false,
      "equityRatio": -3.4708700774238035,
      "equityRatioIsEstimate": false,
      "cash": 24448.14,
      "cashIsEstimate": false,
      "receivables": 250062.93,
      "receivablesIsEstimate": true,
      "liabilities": 255108.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 214127.02,
      "balanceTotalIsEstimate": false,
      "earnings": -5630.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.87628164541369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.351931875,
      "returnOnSalesIsEstimate": true,
      "equity": -16260.88,
      "equityIsEstimate": false,
      "equityRatio": -7.59403460618842,
      "equityRatioIsEstimate": false,
      "cash": 37105.86,
      "cashIsEstimate": false,
      "receivables": 141301.72,
      "receivablesIsEstimate": true,
      "liabilities": 186739.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 200123.18,
      "balanceTotalIsEstimate": false,
      "earnings": 92259.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.589952857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 63498.46,
      "equityIsEstimate": false,
      "equityRatio": 31.72968768535459,
      "equityRatioIsEstimate": false,
      "cash": 73656.31,
      "cashIsEstimate": false,
      "receivables": 120802.85,
      "receivablesIsEstimate": true,
      "liabilities": 108923.29,
      "liabilitiesIsEstimate": false
    }
  ]
}