ELSPRO Verwaltungs GmbH

{
  "id": "84f96829-054f-4309-b1ab-e87ac8513b16",
  "euId": "DER1101.HRB45338",
  "name": "ELSPRO Verwaltungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-03-05T00:00:00",
  "vatId": "DE121386030",
  "hq": {
    "line2": null,
    "street": "Kleinhülsen 47",
    "city": "Hilden",
    "zipCode": "40721",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1677445,
    "longitude": 6.90072934765249
  },
  "contactData": {
    "emails": [
      "info@elspro.de"
    ],
    "phones": [
      "+49 2103971010"
    ],
    "websites": [
      "https://www.elspro.de"
    ],
    "faxes": [
      "+49 2103971080"
    ]
  },
  "managers": [
    {
      "name": "Hans-Werner Bernhard Ribjitzki",
      "position": "Managing Director",
      "startDate": "2008-11-04T00:00:00",
      "endDate": "2019-05-16T00:00:00"
    },
    {
      "name": "Thomas Brimmers",
      "position": "Managing Director",
      "startDate": "2015-02-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7010"
    ],
    "nace": [
      "70.10"
    ],
    "nace2025": [
      "70.10"
    ],
    "naics": [
      "551114"
    ],
    "uksic": [
      "70.10"
    ],
    "wz": [
      "70.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 3734801.68,
      "balanceTotalIsEstimate": false,
      "earnings": 220394.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3774638124999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1529942.16,
      "equityIsEstimate": false,
      "equityRatio": 40.96448194807495,
      "equityRatioIsEstimate": false,
      "cash": 150072.71,
      "cashIsEstimate": false,
      "receivables": 843725.17,
      "receivablesIsEstimate": false,
      "liabilities": 84324.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 4620224.91,
      "balanceTotalIsEstimate": false,
      "earnings": 352008.15,
      "earningsIsEstimate": false,
      "earningsCagr": 59.71751254263895,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8526744736842107,
      "returnOnSalesIsEstimate": true,
      "equity": 1845950.31,
      "equityIsEstimate": false,
      "equityRatio": 39.95368939734148,
      "equityRatioIsEstimate": false,
      "cash": 278859.1,
      "cashIsEstimate": false,
      "receivables": 1092260.9,
      "receivablesIsEstimate": false,
      "liabilities": 121124.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5228060.66,
      "balanceTotalIsEstimate": false,
      "earnings": 619673.66,
      "earningsIsEstimate": false,
      "earningsCagr": 67.68006269737941,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6451391764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 2465623.97,
      "equityIsEstimate": false,
      "equityRatio": 47.161349692526336,
      "equityRatioIsEstimate": false,
      "cash": 472575.15,
      "cashIsEstimate": false,
      "receivables": 816290.75,
      "receivablesIsEstimate": false,
      "liabilities": 199349.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5347545.9,
      "balanceTotalIsEstimate": true,
      "earnings": 715705.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7668687368421057,
      "returnOnSalesIsEstimate": true,
      "equity": 3436559.43,
      "equityIsEstimate": true,
      "equityRatio": 64.26423436589856,
      "equityRatioIsEstimate": true,
      "cash": 618124.31,
      "cashIsEstimate": true,
      "receivables": 1054178.94,
      "receivablesIsEstimate": true,
      "liabilities": 855684.72,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6108619.76,
      "balanceTotalIsEstimate": true,
      "earnings": 762913.68,
      "earningsIsEstimate": true,
      "earningsCagr": 6.596099795633692,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.015335157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 3204564.49,
      "equityIsEstimate": true,
      "equityRatio": 52.45971456570086,
      "equityRatioIsEstimate": true,
      "cash": 959145.02,
      "cashIsEstimate": true,
      "receivables": 985599.11,
      "receivablesIsEstimate": true,
      "liabilities": 1269182.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5727981.48,
      "balanceTotalIsEstimate": false,
      "earnings": 796294.17,
      "earningsIsEstimate": false,
      "earningsCagr": 5.479903599781233,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.191021947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 4411772.34,
      "equityIsEstimate": false,
      "equityRatio": 77.02141418236567,
      "equityRatioIsEstimate": false,
      "cash": 3346.68,
      "cashIsEstimate": false,
      "receivables": 1050836.21,
      "receivablesIsEstimate": false,
      "liabilities": 701901.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5998564.43,
      "balanceTotalIsEstimate": false,
      "earnings": 551225.08,
      "earningsIsEstimate": false,
      "earningsCagr": -8.336107869072617,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0081546755695205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.505568545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 4662997.42,
      "equityIsEstimate": false,
      "equityRatio": 77.7352227256147,
      "equityRatioIsEstimate": false,
      "cash": 251363.22,
      "cashIsEstimate": false,
      "receivables": 1366993.42,
      "receivablesIsEstimate": false,
      "liabilities": 675082.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5587826.9,
      "balanceTotalIsEstimate": false,
      "earnings": 529944.9,
      "earningsIsEstimate": false,
      "earningsCagr": -7.2371341689325135,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.523547142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 4742942.32,
      "equityIsEstimate": false,
      "equityRatio": 84.87990778669253,
      "equityRatioIsEstimate": false,
      "cash": 22084.05,
      "cashIsEstimate": false,
      "receivables": 1197302.81,
      "receivablesIsEstimate": false,
      "liabilities": 137957.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6344818.38,
      "balanceTotalIsEstimate": false,
      "earnings": 539948.06,
      "earningsIsEstimate": false,
      "earningsCagr": -8.278922989271765,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9283859285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 5282890.38,
      "equityIsEstimate": false,
      "equityRatio": 83.26306701942192,
      "equityRatioIsEstimate": false,
      "cash": 55975.1,
      "cashIsEstimate": false,
      "receivables": 2067010.61,
      "receivablesIsEstimate": false,
      "liabilities": 138891.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6749220.96,
      "balanceTotalIsEstimate": false,
      "earnings": 819871.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7321367164527359,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7329045666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 5793838.4,
      "equityIsEstimate": false,
      "equityRatio": 85.8445505686926,
      "equityRatioIsEstimate": false,
      "cash": 109398.83,
      "cashIsEstimate": false,
      "receivables": 2458845.28,
      "receivablesIsEstimate": false,
      "liabilities": 103863.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 7301755.37,
      "balanceTotalIsEstimate": false,
      "earnings": 830135.52,
      "earningsIsEstimate": false,
      "earningsCagr": 10.778379264822014,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4415750588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 6279478.89,
      "equityIsEstimate": false,
      "equityRatio": 85.99957916694763,
      "equityRatioIsEstimate": false,
      "cash": 212270.55,
      "cashIsEstimate": false,
      "receivables": 3068808.54,
      "receivablesIsEstimate": false,
      "liabilities": 121778.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 7887908.83,
      "balanceTotalIsEstimate": false,
      "earnings": 921199.12,
      "earningsIsEstimate": false,
      "earningsCagr": 14.82347848977572,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4897273513513514,
      "returnOnSalesIsEstimate": true,
      "equity": 6750678.01,
      "equityIsEstimate": false,
      "equityRatio": 85.58260694298617,
      "equityRatioIsEstimate": false,
      "cash": 69658.16,
      "cashIsEstimate": false,
      "receivables": 3499559.26,
      "receivablesIsEstimate": false,
      "liabilities": 124918.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 8258127.33,
      "balanceTotalIsEstimate": false,
      "earnings": 862538.7,
      "earningsIsEstimate": false,
      "earningsCagr": 12.423383369420238,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.15634675,
      "returnOnSalesIsEstimate": true,
      "equity": 7313216.71,
      "equityIsEstimate": false,
      "equityRatio": 88.55780999443611,
      "equityRatioIsEstimate": false,
      "cash": 137692.02,
      "cashIsEstimate": false,
      "receivables": 3971314.59,
      "receivablesIsEstimate": false,
      "liabilities": 158373.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 9345953.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1280827.32,
      "earningsIsEstimate": false,
      "earningsCagr": 11.798561446288168,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8462829333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 8144044.03,
      "equityIsEstimate": false,
      "equityRatio": 87.1397861178781,
      "equityRatioIsEstimate": false,
      "cash": 347181.82,
      "cashIsEstimate": false,
      "receivables": 4826561.62,
      "receivablesIsEstimate": false,
      "liabilities": 182329.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 9507654.8,
      "balanceTotalIsEstimate": false,
      "earnings": 892764.07,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8349669121912493,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9839201555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 8436808.1,
      "equityIsEstimate": false,
      "equityRatio": 88.73700483951099,
      "equityRatioIsEstimate": false,
      "cash": 537900.5,
      "cashIsEstimate": false,
      "receivables": 4860586.68,
      "receivablesIsEstimate": false,
      "liabilities": 280347.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 9967878.53,
      "balanceTotalIsEstimate": false,
      "earnings": 931528.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0.2791464987989878,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.90107806122449,
      "returnOnSalesIsEstimate": true,
      "equity": 8918336.35,
      "equityIsEstimate": false,
      "equityRatio": 89.47075672279485,
      "equityRatioIsEstimate": false,
      "cash": 366552.45,
      "cashIsEstimate": false,
      "receivables": 5584937.8,
      "receivablesIsEstimate": false,
      "liabilities": 255835.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 10389041.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1150088.71,
      "earningsIsEstimate": false,
      "earningsCagr": 7.457860030581753,
      "earningsCagrIsEstimate": false,
      "revenue": 50000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.30017742,
      "returnOnSalesIsEstimate": true,
      "equity": 9468425.06,
      "equityIsEstimate": false,
      "equityRatio": 91.13857734166169,
      "equityRatioIsEstimate": false,
      "cash": 372346.71,
      "cashIsEstimate": false,
      "receivables": 5745172.14,
      "receivablesIsEstimate": false,
      "liabilities": 245828.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 10677373.83,
      "balanceTotalIsEstimate": false,
      "earnings": 1239512.59,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8163492018061547,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.38146743812703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6341481363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 9707937.65,
      "equityIsEstimate": false,
      "equityRatio": 90.92064963318795,
      "equityRatioIsEstimate": false,
      "cash": 228480.28,
      "cashIsEstimate": false,
      "receivables": 1067539.81,
      "receivablesIsEstimate": false,
      "liabilities": 332227.7,
      "liabilitiesIsEstimate": false
    }
  ]
}