Elsa Vermögens- und Beteiligungs AG

{
  "id": "59750380-49e6-42c5-81f1-d17ae7a0f424",
  "euId": "DED2601V.HRB113712",
  "name": "Elsa Vermögens- und Beteiligungs AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1996-07-30T00:00:00",
  "vatId": "DE175448531",
  "hq": {
    "line2": null,
    "street": "Bavariafilmplatz 3",
    "city": "Grünwald",
    "zipCode": "82031",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0675513,
    "longitude": 11.5471372
  },
  "contactData": {
    "emails": [
      "info@tracomholding.com"
    ],
    "phones": [
      "+49 893157190"
    ],
    "websites": [
      "https://bavaria-film.de/"
    ],
    "faxes": [
      "+49 893151694"
    ]
  },
  "managers": [
    {
      "name": "Christine Mehrl-Gürke",
      "position": "Member of the Executive Board",
      "startDate": "2019-01-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Ludwig Sonderhauser",
      "position": "Liquidator",
      "startDate": "2012-01-11T00:00:00",
      "endDate": "2015-03-12T00:00:00"
    },
    {
      "name": "Ludwig Sonderhauser",
      "position": "Member of the Executive Board",
      "startDate": "2015-03-12T00:00:00",
      "endDate": "2019-01-04T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 10265000,
      "capitalIsEstimate": false,
      "balanceTotal": 16473004.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 9144777.32,
      "equityIsEstimate": false,
      "equityRatio": 55.51371881018552,
      "equityRatioIsEstimate": false,
      "cash": 652241.32,
      "cashIsEstimate": false,
      "receivables": 4236199.07,
      "receivablesIsEstimate": false,
      "liabilities": 7273505.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10265000,
      "capitalIsEstimate": false,
      "balanceTotal": 9640386.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -76.94444444444444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10265000,
      "capitalIsEstimate": false,
      "balanceTotal": 7259880.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.069474611454673,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 6449791.55,
      "equityIsEstimate": false,
      "equityRatio": 88.84156633156702,
      "equityRatioIsEstimate": false,
      "cash": 1831632.32,
      "cashIsEstimate": false,
      "receivables": 2580092.54,
      "receivablesIsEstimate": false,
      "liabilities": 760288.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10265000,
      "capitalIsEstimate": false,
      "balanceTotal": 9681903.86,
      "balanceTotalIsEstimate": false,
      "earnings": 564649.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.663872564936533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.705415166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 7014441.37,
      "equityIsEstimate": false,
      "equityRatio": 72.44898804438242,
      "equityRatioIsEstimate": false,
      "cash": 3324067.77,
      "cashIsEstimate": false,
      "receivables": 743487.51,
      "receivablesIsEstimate": false,
      "liabilities": 2659112.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10265000,
      "capitalIsEstimate": false,
      "balanceTotal": 10134402.28,
      "balanceTotalIsEstimate": false,
      "earnings": 525997.73,
      "earningsIsEstimate": false,
      "earningsCagr": -6.8453205209558,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.016431434840747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.383314416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 7540439.1,
      "equityIsEstimate": false,
      "equityRatio": 74.40437917962736,
      "equityRatioIsEstimate": false,
      "cash": 1315607.76,
      "cashIsEstimate": false,
      "receivables": 710834.22,
      "receivablesIsEstimate": false,
      "liabilities": 2585563.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 7550000,
      "capitalIsEstimate": false,
      "balanceTotal": 14995474.88,
      "balanceTotalIsEstimate": false,
      "earnings": 5560677.1,
      "earningsIsEstimate": true,
      "earningsCagr": 213.8153923295887,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.591374156185708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.8033855,
      "returnOnSalesIsEstimate": true,
      "equity": 10386116.2,
      "equityIsEstimate": false,
      "equityRatio": 69.26166915762256,
      "equityRatioIsEstimate": false,
      "cash": 1315568.84,
      "cashIsEstimate": false,
      "receivables": 1513401.21,
      "receivablesIsEstimate": false,
      "liabilities": 4566758.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 7550000,
      "capitalIsEstimate": false,
      "balanceTotal": 12471198.6,
      "balanceTotalIsEstimate": false,
      "earnings": 2192842.22,
      "earningsIsEstimate": false,
      "earningsCagr": 57.184383758269306,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.541274842105265,
      "returnOnSalesIsEstimate": true,
      "equity": 10766958.42,
      "equityIsEstimate": false,
      "equityRatio": 86.33459192927936,
      "equityRatioIsEstimate": false,
      "cash": 888485.92,
      "cashIsEstimate": false,
      "receivables": 1510479.14,
      "receivablesIsEstimate": false,
      "liabilities": 1439080.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 7550000,
      "capitalIsEstimate": false,
      "balanceTotal": 14134502.51,
      "balanceTotalIsEstimate": false,
      "earnings": 2275141.57,
      "earningsIsEstimate": false,
      "earningsCagr": 41.679595386807655,
      "earningsCagrIsEstimate": true,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.739878270833333,
      "returnOnSalesIsEstimate": true,
      "equity": 12438099.99,
      "equityIsEstimate": false,
      "equityRatio": 87.99814483177025,
      "equityRatioIsEstimate": false,
      "cash": 538520.97,
      "cashIsEstimate": false,
      "receivables": 7152052.93,
      "receivablesIsEstimate": false,
      "liabilities": 1334978.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 7550000,
      "capitalIsEstimate": false,
      "balanceTotal": 12859542.43,
      "balanceTotalIsEstimate": false,
      "earnings": -177340.57999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.6789612737569,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.37732038297872306,
      "returnOnSalesIsEstimate": true,
      "equity": 12260759.41,
      "equityIsEstimate": false,
      "equityRatio": 95.34366776065765,
      "equityRatioIsEstimate": false,
      "cash": 790350.33,
      "cashIsEstimate": false,
      "receivables": 7240557.96,
      "receivablesIsEstimate": false,
      "liabilities": 569626.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 7550000,
      "capitalIsEstimate": false,
      "balanceTotal": 14249203.86,
      "balanceTotalIsEstimate": false,
      "earnings": -505885.67000000057,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.813204936936728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0763524893617034,
      "returnOnSalesIsEstimate": true,
      "equity": 11754873.74,
      "equityIsEstimate": false,
      "equityRatio": 82.49495098458084,
      "equityRatioIsEstimate": false,
      "cash": 753143.24,
      "cashIsEstimate": false,
      "receivables": 6979681.48,
      "receivablesIsEstimate": false,
      "liabilities": 2476851.88,
      "liabilitiesIsEstimate": false
    }
  ]
}