ELOO Sicherheit GmbH

{
  "id": "2e1952a3-08e7-4a50-bee5-4fa222661d69",
  "euId": "DEB8536.HRB701718",
  "name": "ELOO Sicherheit GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-11-07T00:00:00",
  "vatId": "DE257425347",
  "hq": {
    "line2": null,
    "street": "Glasbergweg 7",
    "city": "Titisee-Neustadt",
    "zipCode": "79822",
    "state": "BW",
    "country": "DE",
    "latitude": 47.9222598,
    "longitude": 8.1849896
  },
  "contactData": {
    "emails": [
      "info@eloo-sicherheit.de"
    ],
    "phones": [
      "+49 76519365498"
    ],
    "websites": [
      "https://eloo-sicherheit.de/"
    ],
    "faxes": [
      "+49 (0)76519339910"
    ]
  },
  "managers": [
    {
      "name": "Thomas Eloo",
      "position": "Managing Director",
      "startDate": "2007-11-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8010"
    ],
    "nace": [
      "80.10"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "561611",
      "561612",
      "561613"
    ],
    "uksic": [
      "80.10"
    ],
    "wz": [
      "80.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24070.93,
      "balanceTotalIsEstimate": false,
      "earnings": -1929.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.74195,
      "returnOnSalesIsEstimate": true,
      "equity": 23070.93,
      "equityIsEstimate": false,
      "equityRatio": 95.8456112829874,
      "equityRatioIsEstimate": false,
      "cash": 1821.04,
      "cashIsEstimate": false,
      "receivables": 13959.76,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 118075.3,
      "balanceTotalIsEstimate": false,
      "earnings": -3797.6800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 361.5384615384615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.31647333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 19273.25,
      "equityIsEstimate": false,
      "equityRatio": 16.322846522515714,
      "equityRatioIsEstimate": false,
      "cash": 4445.64,
      "cashIsEstimate": false,
      "receivables": 95184.66,
      "receivablesIsEstimate": false,
      "liabilities": 97731.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 122618.64,
      "balanceTotalIsEstimate": false,
      "earnings": -29430.840000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.11613513818405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9430840000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 7055.82,
      "equityIsEstimate": false,
      "equityRatio": 5.754280099665108,
      "equityRatioIsEstimate": false,
      "cash": 1544.54,
      "cashIsEstimate": false,
      "receivables": 77215.62,
      "receivablesIsEstimate": false,
      "liabilities": 111675.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 226222.76,
      "balanceTotalIsEstimate": false,
      "earnings": 50653.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.05585513689547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.665987894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 32111.29,
      "equityIsEstimate": false,
      "equityRatio": 14.194544350886709,
      "equityRatioIsEstimate": false,
      "cash": 35944.62,
      "cashIsEstimate": false,
      "receivables": 179257.14,
      "receivablesIsEstimate": false,
      "liabilities": 144376.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 308309.98,
      "balanceTotalIsEstimate": false,
      "earnings": 54431.34,
      "earningsIsEstimate": false,
      "earningsCagr": 7.457628523997317,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.907522017689786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2018435294117644,
      "returnOnSalesIsEstimate": true,
      "equity": 86542.63,
      "equityIsEstimate": false,
      "equityRatio": 28.070006037430257,
      "equityRatioIsEstimate": false,
      "cash": 144950.91,
      "cashIsEstimate": false,
      "receivables": 131638.07,
      "receivablesIsEstimate": false,
      "liabilities": 138324.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 186717.93,
      "balanceTotalIsEstimate": false,
      "earnings": -71803.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.786874,
      "returnOnSalesIsEstimate": true,
      "equity": 14739.52,
      "equityIsEstimate": false,
      "equityRatio": 7.894003537849848,
      "equityRatioIsEstimate": false,
      "cash": 7024.62,
      "cashIsEstimate": false,
      "receivables": 129631.31,
      "receivablesIsEstimate": false,
      "liabilities": 121157.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 164613.19,
      "balanceTotalIsEstimate": false,
      "earnings": -2828.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.20200357142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 11911.47,
      "equityIsEstimate": false,
      "equityRatio": 7.236036188837601,
      "equityRatioIsEstimate": false,
      "cash": 4113.02,
      "cashIsEstimate": false,
      "receivables": 119763.96,
      "receivablesIsEstimate": false,
      "liabilities": 132676.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 215905.26,
      "balanceTotalIsEstimate": false,
      "earnings": -62479.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.462853571428571,
      "returnOnSalesIsEstimate": true,
      "equity": -50568.48,
      "equityIsEstimate": false,
      "equityRatio": -23.421606310101016,
      "equityRatioIsEstimate": false,
      "cash": 44.42,
      "cashIsEstimate": false,
      "receivables": 117188.27,
      "receivablesIsEstimate": false,
      "liabilities": 169311.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 524893.31,
      "balanceTotalIsEstimate": false,
      "earnings": 109057.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0293752777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 58489.03,
      "equityIsEstimate": false,
      "equityRatio": 11.143032095417636,
      "equityRatioIsEstimate": false,
      "cash": 98277.76,
      "cashIsEstimate": false,
      "receivables": 391773.25,
      "receivablesIsEstimate": false,
      "liabilities": 390463.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 557534.82,
      "balanceTotalIsEstimate": false,
      "earnings": 64957.68,
      "earningsIsEstimate": false,
      "earningsCagr": -40.437224359881306,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9684145454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 123446.71,
      "equityIsEstimate": false,
      "equityRatio": 22.14152472127212,
      "equityRatioIsEstimate": false,
      "cash": 195148.54,
      "cashIsEstimate": false,
      "receivables": 325478.98,
      "receivablesIsEstimate": false,
      "liabilities": 323318.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 266853.73,
      "balanceTotalIsEstimate": false,
      "earnings": -157329.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.280497368421052,
      "returnOnSalesIsEstimate": true,
      "equity": -33882.74,
      "equityIsEstimate": false,
      "equityRatio": -12.697120628593051,
      "equityRatioIsEstimate": false,
      "cash": 18314.68,
      "cashIsEstimate": false,
      "receivables": 168224.31,
      "receivablesIsEstimate": false,
      "liabilities": 225767.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 263382.39,
      "balanceTotalIsEstimate": false,
      "earnings": -106818.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.2834617647058835,
      "returnOnSalesIsEstimate": true,
      "equity": -81818.85,
      "equityIsEstimate": false,
      "equityRatio": -31.06466229575941,
      "equityRatioIsEstimate": false,
      "cash": 0.2,
      "cashIsEstimate": false,
      "receivables": 143826.84,
      "receivablesIsEstimate": false,
      "liabilities": 232871.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 354402.06,
      "balanceTotalIsEstimate": false,
      "earnings": 89081.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2993025925925927,
      "returnOnSalesIsEstimate": true,
      "equity": 7262.32,
      "equityIsEstimate": false,
      "equityRatio": 2.049175447795083,
      "equityRatioIsEstimate": false,
      "cash": 54115.89,
      "cashIsEstimate": false,
      "receivables": 265361.69,
      "receivablesIsEstimate": false,
      "liabilities": 304493.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 400760.97,
      "balanceTotalIsEstimate": false,
      "earnings": 82388.01,
      "earningsIsEstimate": false,
      "earningsCagr": -7.513551966145037,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0514077777777775,
      "returnOnSalesIsEstimate": true,
      "equity": 89650.33,
      "equityIsEstimate": false,
      "equityRatio": 22.370025204799763,
      "equityRatioIsEstimate": false,
      "cash": 104767.05,
      "cashIsEstimate": false,
      "receivables": 264209.33,
      "receivablesIsEstimate": false,
      "liabilities": 255983.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 771900.49,
      "balanceTotalIsEstimate": false,
      "earnings": 190012.94,
      "earningsIsEstimate": false,
      "earningsCagr": 46.04901510412036,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.69548023307972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8721266666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 279663.27,
      "equityIsEstimate": false,
      "equityRatio": 36.230482247783,
      "equityRatioIsEstimate": false,
      "cash": 326838.18,
      "cashIsEstimate": false,
      "receivables": 384104.22,
      "receivablesIsEstimate": false,
      "liabilities": 327942.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1028872.47,
      "balanceTotalIsEstimate": false,
      "earnings": 129173.94,
      "earningsIsEstimate": false,
      "earningsCagr": 13.186943220229107,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.24784551705984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4841142307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 408837.21,
      "equityIsEstimate": false,
      "equityRatio": 39.73643205751244,
      "equityRatioIsEstimate": false,
      "cash": 342759.78,
      "cashIsEstimate": false,
      "receivables": 552311.72,
      "receivablesIsEstimate": false,
      "liabilities": 491482.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252249.65,
      "balanceTotalIsEstimate": false,
      "earnings": 155237.5,
      "earningsIsEstimate": false,
      "earningsCagr": 14.895410705396795,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3520833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 564074.71,
      "equityIsEstimate": false,
      "equityRatio": 45.04490857713556,
      "equityRatioIsEstimate": false,
      "cash": 251830.15,
      "cashIsEstimate": false,
      "receivables": 754423,
      "receivablesIsEstimate": false,
      "liabilities": 604670.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1084576.28,
      "balanceTotalIsEstimate": false,
      "earnings": 129442.27,
      "earningsIsEstimate": false,
      "earningsCagr": 11.95745738881877,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6967139583333335,
      "returnOnSalesIsEstimate": true,
      "equity": 493516.98,
      "equityIsEstimate": false,
      "equityRatio": 45.50320609998957,
      "equityRatioIsEstimate": false,
      "cash": 347589.91,
      "cashIsEstimate": false,
      "receivables": 471227.47,
      "receivablesIsEstimate": false,
      "liabilities": 454384.74,
      "liabilitiesIsEstimate": false
    }
  ]
}