ELMO Sternke GmbH

{
  "id": "be8d5a76-447e-4dda-ba1d-74cace6283aa",
  "euId": "DER1304.HRB9542",
  "name": "ELMO Sternke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-07-20T00:00:00",
  "vatId": "DE242413003",
  "hq": {
    "line2": null,
    "street": "Winnekendonker Str. 12 a",
    "city": "Geldern",
    "zipCode": "47608",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5721249,
    "longitude": 6.360528400000001
  },
  "contactData": {
    "emails": [
      "info@elmo-sternke.de"
    ],
    "phones": [
      "+49 2838814"
    ],
    "websites": [
      "https://www.elmogroup.de"
    ],
    "faxes": [
      "+49 2838587"
    ]
  },
  "managers": [
    {
      "name": "Marcel Sternke",
      "position": "Managing Director",
      "startDate": "2005-12-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Stefan Burger",
      "position": "Managing Director",
      "startDate": "2009-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523277.37,
      "balanceTotalIsEstimate": false,
      "earnings": 14092.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.440403125,
      "returnOnSalesIsEstimate": true,
      "equity": 72993.72,
      "equityIsEstimate": false,
      "equityRatio": 13.949336276476087,
      "equityRatioIsEstimate": false,
      "cash": 33935.26,
      "cashIsEstimate": false,
      "receivables": 201560.16,
      "receivablesIsEstimate": false,
      "liabilities": 435056.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 872887.67,
      "balanceTotalIsEstimate": false,
      "earnings": 147861.89,
      "earningsIsEstimate": false,
      "earningsCagr": 949.1942041737329,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8911023684210533,
      "returnOnSalesIsEstimate": true,
      "equity": 220855.61,
      "equityIsEstimate": false,
      "equityRatio": 25.30172181261307,
      "equityRatioIsEstimate": false,
      "cash": 188044.24,
      "cashIsEstimate": false,
      "receivables": 247503.16,
      "receivablesIsEstimate": false,
      "liabilities": 517967.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 896896.54,
      "balanceTotalIsEstimate": false,
      "earnings": 80266.99,
      "earningsIsEstimate": false,
      "earningsCagr": 138.6537723234811,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.46347815039139,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4081928070175438,
      "returnOnSalesIsEstimate": true,
      "equity": 301122.6,
      "equityIsEstimate": false,
      "equityRatio": 33.57383896251846,
      "equityRatioIsEstimate": false,
      "cash": 3710.34,
      "cashIsEstimate": false,
      "receivables": 442066.9,
      "receivablesIsEstimate": false,
      "liabilities": 527119.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 916441.38,
      "balanceTotalIsEstimate": false,
      "earnings": -26329.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.0041911525952045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7313827777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 244492.82,
      "equityIsEstimate": false,
      "equityRatio": 26.678500702358072,
      "equityRatioIsEstimate": false,
      "cash": 15566.93,
      "cashIsEstimate": false,
      "receivables": 226648.69,
      "receivablesIsEstimate": false,
      "liabilities": 629248.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1351645.24,
      "balanceTotalIsEstimate": false,
      "earnings": 158417.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.240139656351488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2330116326530614,
      "returnOnSalesIsEstimate": true,
      "equity": 402910.39,
      "equityIsEstimate": false,
      "equityRatio": 29.808886094993387,
      "equityRatioIsEstimate": false,
      "cash": 24333.5,
      "cashIsEstimate": false,
      "receivables": 331708.46,
      "receivablesIsEstimate": false,
      "liabilities": 819411.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 931241.74,
      "balanceTotalIsEstimate": false,
      "earnings": -345614.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.574425806451614,
      "returnOnSalesIsEstimate": true,
      "equity": 57295.99,
      "equityIsEstimate": false,
      "equityRatio": 6.1526441029157475,
      "equityRatioIsEstimate": false,
      "cash": 16529.9,
      "cashIsEstimate": false,
      "receivables": 500757.86,
      "receivablesIsEstimate": false,
      "liabilities": 847978.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903512.58,
      "balanceTotalIsEstimate": false,
      "earnings": 34631.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5327953846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 91107.2,
      "equityIsEstimate": false,
      "equityRatio": 10.083667014354134,
      "equityRatioIsEstimate": false,
      "cash": 16131.71,
      "cashIsEstimate": false,
      "receivables": 529566.57,
      "receivablesIsEstimate": false,
      "liabilities": 779739.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 767354.7,
      "balanceTotalIsEstimate": false,
      "earnings": 67675.81,
      "earningsIsEstimate": false,
      "earningsCagr": 95.41578958006683,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4099127083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 158783.01,
      "equityIsEstimate": false,
      "equityRatio": 20.692257439747227,
      "equityRatioIsEstimate": false,
      "cash": 18546.5,
      "cashIsEstimate": false,
      "receivables": 351788.06,
      "receivablesIsEstimate": false,
      "liabilities": 569094.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 699693.28,
      "balanceTotalIsEstimate": false,
      "earnings": 82990.98,
      "earningsIsEstimate": false,
      "earningsCagr": 54.80270354861947,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0364092896422594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7657655319148935,
      "returnOnSalesIsEstimate": true,
      "equity": 241773.99,
      "equityIsEstimate": false,
      "equityRatio": 34.554282127734595,
      "equityRatioIsEstimate": false,
      "cash": 18984.65,
      "cashIsEstimate": false,
      "receivables": 340096.4,
      "receivablesIsEstimate": false,
      "liabilities": 419160.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 919057.83,
      "balanceTotalIsEstimate": false,
      "earnings": 171121.29,
      "earningsIsEstimate": false,
      "earningsCagr": 70.32435184118353,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.69925507502135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8026953333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 352895.28,
      "equityIsEstimate": false,
      "equityRatio": 38.39750541051373,
      "equityRatioIsEstimate": false,
      "cash": 255338.23,
      "cashIsEstimate": false,
      "receivables": 315872.79,
      "receivablesIsEstimate": false,
      "liabilities": 512045.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 883456.29,
      "balanceTotalIsEstimate": false,
      "earnings": 252.83,
      "earningsIsEstimate": false,
      "earningsCagr": -70.76933481261374,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.657332308861494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.004514821428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 353148.11,
      "equityIsEstimate": false,
      "equityRatio": 39.973467164968625,
      "equityRatioIsEstimate": false,
      "cash": 21443.76,
      "cashIsEstimate": false,
      "receivables": 427241.92,
      "receivablesIsEstimate": false,
      "liabilities": 514987.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 805497.71,
      "balanceTotalIsEstimate": false,
      "earnings": 44317.34,
      "earningsIsEstimate": false,
      "earningsCagr": -10.042980915162737,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9634204347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 337465.45,
      "equityIsEstimate": false,
      "equityRatio": 41.895271185811325,
      "equityRatioIsEstimate": false,
      "cash": 99668.27,
      "cashIsEstimate": false,
      "receivables": 327470.53,
      "receivablesIsEstimate": false,
      "liabilities": 427657.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 890924.14,
      "balanceTotalIsEstimate": false,
      "earnings": 120282.62,
      "earningsIsEstimate": false,
      "earningsCagr": 9.721818428576356,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.559612532495237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.313127307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 377748.07,
      "equityIsEstimate": false,
      "equityRatio": 42.3995773646901,
      "equityRatioIsEstimate": false,
      "cash": 128496.33,
      "cashIsEstimate": false,
      "receivables": 393208.2,
      "receivablesIsEstimate": false,
      "liabilities": 413781.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 862420.6,
      "balanceTotalIsEstimate": false,
      "earnings": 82310.06,
      "earningsIsEstimate": false,
      "earningsCagr": -16.720670831311057,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8291124444444447,
      "returnOnSalesIsEstimate": true,
      "equity": 328058.13,
      "equityIsEstimate": false,
      "equityRatio": 38.03922703145078,
      "equityRatioIsEstimate": false,
      "cash": 110544.24,
      "cashIsEstimate": false,
      "receivables": 313102.23,
      "receivablesIsEstimate": false,
      "liabilities": 480185.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1376335.37,
      "balanceTotalIsEstimate": false,
      "earnings": 86553.03,
      "earningsIsEstimate": false,
      "earningsCagr": 330.1435527689228,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.743185246448785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7920332258064517,
      "returnOnSalesIsEstimate": true,
      "equity": 414611.16,
      "equityIsEstimate": false,
      "equityRatio": 30.124282862831603,
      "equityRatioIsEstimate": false,
      "cash": 287635.48,
      "cashIsEstimate": false,
      "receivables": 167025.1,
      "receivablesIsEstimate": false,
      "liabilities": 906919.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1309055.49,
      "balanceTotalIsEstimate": false,
      "earnings": 90470.15,
      "earningsIsEstimate": false,
      "earningsCagr": 19.53164772792246,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1540511904761903,
      "returnOnSalesIsEstimate": true,
      "equity": 505081.31,
      "equityIsEstimate": false,
      "equityRatio": 38.58364399816237,
      "equityRatioIsEstimate": false,
      "cash": 48492.01,
      "cashIsEstimate": false,
      "receivables": 269788.15,
      "receivablesIsEstimate": false,
      "liabilities": 710142.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1615290.84,
      "balanceTotalIsEstimate": false,
      "earnings": 93982.53,
      "earningsIsEstimate": false,
      "earningsCagr": -5.9819881467814024,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.807356346153846,
      "returnOnSalesIsEstimate": true,
      "equity": 499063.84,
      "equityIsEstimate": false,
      "equityRatio": 30.896221760286835,
      "equityRatioIsEstimate": false,
      "cash": 585647.3,
      "cashIsEstimate": false,
      "receivables": 358666.93,
      "receivablesIsEstimate": false,
      "liabilities": 1041804.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1687760.46,
      "balanceTotalIsEstimate": false,
      "earnings": 80720.02,
      "earningsIsEstimate": false,
      "earningsCagr": -0.48648063417741083,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1301249162476878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8772097674418606,
      "returnOnSalesIsEstimate": true,
      "equity": 429783.86,
      "equityIsEstimate": false,
      "equityRatio": 25.464742787018483,
      "equityRatioIsEstimate": false,
      "cash": 607725.89,
      "cashIsEstimate": false,
      "receivables": 259847.86,
      "receivablesIsEstimate": false,
      "liabilities": 1193758.07,
      "liabilitiesIsEstimate": false
    }
  ]
}