Ellusion GmbH
DED2601V.HRB189282
Firmensitz
Alexander-Schmorell-Str. 1
82031 Grünwald
Bayern
Deutschland
Kontakt
Geschäftsführung
Sebastian Seydak
Managing Director
Seit 9. Dezember 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | 34.700.000 € | 2.199.000 € | 6.109.622 € | 34.0% |
| 2023 | 37.201.000 € | 1.605.376 € | 9.738.732 € | 54.2% |
| 2022 | 35.072 € | 1.486.929 € | 11.401.160 € | 32.2% |
| 2021 | 40.361.000 € | 1.836.546 € | 8.978.581 € | 24.3% |
| 2020 | 34.235.961 € | 2.083.660 € | 12.063.482 € | 2.9% |
Branche
NACE 70.21Public-Relations-BeratungWZ 70.21.0Public-Relations-BeratungISIC 7020Management consultancy activitiesNAICS 541611Administrative Management and General Management Consulting ServicesNAICS 541612Human Resources Consulting ServicesNAICS 541613Marketing Consulting ServicesNAICS 541614Process, Physical Distribution, and Logistics Consulting ServicesNAICS 541820Public Relations AgenciesUKSIC 70.21Public relations and communication activitiesNACE2025 73.30Public-Relations-Beratung
Rohdaten
{
"id": "5b2229c1-4d19-4f7c-bb5f-8a5d345ab5d8",
"euId": "DED2601V.HRB189282",
"name": "Ellusion GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-12-09T00:00:00",
"vatId": "DE274938102",
"hq": {
"line2": null,
"street": "Alexander-Schmorell-Str. 1",
"city": "Grünwald",
"zipCode": "82031",
"state": "BY",
"country": "DE",
"latitude": 48.053366499999996,
"longitude": 11.535325196825351
},
"contactData": {
"emails": [
"info@ellusion.de"
],
"phones": [
"+49 8955263550"
],
"websites": [
"https://ellusion.de/"
],
"faxes": [
"+49 (0)89200099999"
]
},
"managers": [
{
"name": "Sebastian Seydak",
"position": "Managing Director",
"startDate": "2010-12-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7020"
],
"nace": [
"70.21"
],
"nace2025": [
"73.30"
],
"naics": [
"541611",
"541612",
"541613",
"541614",
"541820"
],
"uksic": [
"70.21"
],
"wz": [
"70.21.0"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 57935.75,
"balanceTotalIsEstimate": false,
"earnings": -51176.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 160000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -31.985256250000006,
"returnOnSalesIsEstimate": true,
"equity": -38676.41,
"equityIsEstimate": false,
"equityRatio": -66.75741662099827,
"equityRatioIsEstimate": false,
"cash": 12500,
"cashIsEstimate": false,
"receivables": 6759.34,
"receivablesIsEstimate": false,
"liabilities": 57435.75,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 689256.64,
"balanceTotalIsEstimate": false,
"earnings": 331476.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 1775,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.049202333333334,
"returnOnSalesIsEstimate": true,
"equity": 293899.18,
"equityIsEstimate": false,
"equityRatio": 42.640021574547326,
"equityRatioIsEstimate": false,
"cash": 292509.42,
"cashIsEstimate": false,
"receivables": 312799.32,
"receivablesIsEstimate": false,
"liabilities": 228366.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 1144557.36,
"balanceTotalIsEstimate": false,
"earnings": 273686.98,
"earningsIsEstimate": false,
"earningsCagr": -17.433864833742007,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 430.33008588991066,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.081932888888889,
"returnOnSalesIsEstimate": true,
"equity": 567586.16,
"equityIsEstimate": false,
"equityRatio": 49.590014431430504,
"equityRatioIsEstimate": false,
"cash": 584181.98,
"cashIsEstimate": false,
"receivables": 486676.38,
"receivablesIsEstimate": false,
"liabilities": 230968.04,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 1443538.94,
"balanceTotalIsEstimate": false,
"earnings": 331026.47,
"earningsIsEstimate": false,
"earningsCagr": -0.06784087883690004,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 230.95529740131147,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.707352931034483,
"returnOnSalesIsEstimate": true,
"equity": 898612.63,
"equityIsEstimate": false,
"equityRatio": 62.250667792861904,
"equityRatioIsEstimate": false,
"cash": 717838.72,
"cashIsEstimate": false,
"receivables": 645446.84,
"receivablesIsEstimate": false,
"liabilities": 323639.44,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 4990038.86,
"balanceTotalIsEstimate": false,
"earnings": 679519.5,
"earningsIsEstimate": false,
"earningsCagr": 27.03300775107249,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 200.2312140444423,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.227073076923077,
"returnOnSalesIsEstimate": true,
"equity": 1578132.13,
"equityIsEstimate": false,
"equityRatio": 31.625648101666282,
"equityRatioIsEstimate": false,
"cash": 394789.61,
"cashIsEstimate": false,
"receivables": 1398317.54,
"receivablesIsEstimate": false,
"liabilities": 2280584.74,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 6308258.81,
"balanceTotalIsEstimate": false,
"earnings": 561852.4,
"earningsIsEstimate": false,
"earningsCagr": 14.101805031667848,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 62.65765616977856,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.675487619047619,
"returnOnSalesIsEstimate": true,
"equity": 2139984.53,
"equityIsEstimate": false,
"equityRatio": 33.92353729380358,
"equityRatioIsEstimate": false,
"cash": 344521.63,
"cashIsEstimate": false,
"receivables": 2769877.72,
"receivablesIsEstimate": false,
"liabilities": 2360296.01,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 5554931.33,
"balanceTotalIsEstimate": false,
"earnings": 599091.22,
"earningsIsEstimate": false,
"earningsCagr": 21.63532065392171,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 43.345898708554806,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.153111684210526,
"returnOnSalesIsEstimate": true,
"equity": 739075.75,
"equityIsEstimate": false,
"equityRatio": 13.304858441877442,
"equityRatioIsEstimate": false,
"cash": 103770.11,
"cashIsEstimate": false,
"receivables": 2345383.38,
"receivablesIsEstimate": false,
"liabilities": 3814774.5,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 5104978.03,
"balanceTotalIsEstimate": false,
"earnings": 943697.21,
"earningsIsEstimate": false,
"earningsCagr": 29.939887691267653,
"earningsCagrIsEstimate": false,
"revenue": 13662827.61,
"revenueIsEstimate": false,
"revenueCagr": 23.88768816846467,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.907041770103985,
"returnOnSalesIsEstimate": false,
"equity": -17227.04,
"equityIsEstimate": false,
"equityRatio": -0.33745571281136344,
"equityRatioIsEstimate": false,
"cash": 641164.76,
"cashIsEstimate": false,
"receivables": 1397324.18,
"receivablesIsEstimate": false,
"liabilities": 4323596.93,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 8886788.36,
"balanceTotalIsEstimate": false,
"earnings": 2060720.24,
"earningsIsEstimate": false,
"earningsCagr": 31.96363751118887,
"earningsCagrIsEstimate": false,
"revenue": 19789491.3,
"revenueIsEstimate": false,
"revenueCagr": 11.07666184953613,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.413204709309532,
"returnOnSalesIsEstimate": false,
"equity": 2043493.2,
"equityIsEstimate": false,
"equityRatio": 22.994732373709866,
"equityRatioIsEstimate": false,
"cash": 461119.01,
"cashIsEstimate": false,
"receivables": 5456575.5,
"receivablesIsEstimate": false,
"liabilities": 5914847.96,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 11428839.94,
"balanceTotalIsEstimate": false,
"earnings": 3413832.15,
"earningsIsEstimate": false,
"earningsCagr": 57.00192630586016,
"earningsCagrIsEstimate": false,
"revenue": 56000000,
"revenueIsEstimate": true,
"revenueCagr": 27.788620849254485,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.096128839285714,
"returnOnSalesIsEstimate": true,
"equity": 3275891.08,
"equityIsEstimate": false,
"equityRatio": 28.663373511205197,
"equityRatioIsEstimate": false,
"cash": 2484365.96,
"cashIsEstimate": false,
"receivables": 8869644.27,
"receivablesIsEstimate": false,
"liabilities": 6252155.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 12063482.08,
"balanceTotalIsEstimate": false,
"earnings": 2083660.13,
"earningsIsEstimate": false,
"earningsCagr": 36.56313615355473,
"earningsCagrIsEstimate": false,
"revenue": 34235961.42,
"revenueIsEstimate": false,
"revenueCagr": 15.859655237265336,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.086173846377701,
"returnOnSalesIsEstimate": false,
"equity": 347051.21,
"equityIsEstimate": false,
"equityRatio": 2.8768742532089875,
"equityRatioIsEstimate": false,
"cash": 3185366.43,
"cashIsEstimate": false,
"receivables": 8821470.46,
"receivablesIsEstimate": false,
"liabilities": 10687621.84,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 8978581.28,
"balanceTotalIsEstimate": false,
"earnings": 1836546.29,
"earningsIsEstimate": false,
"earningsCagr": 18.11153181922873,
"earningsCagrIsEstimate": false,
"revenue": 40361000,
"revenueIsEstimate": false,
"revenueCagr": 31.100797125491386,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.550299274051683,
"returnOnSalesIsEstimate": false,
"equity": 2183597.5,
"equityIsEstimate": false,
"equityRatio": 24.320072758755494,
"equityRatioIsEstimate": false,
"cash": 1286312.32,
"cashIsEstimate": false,
"receivables": 7625013.1,
"receivablesIsEstimate": false,
"liabilities": 6441041.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 11401160.41,
"balanceTotalIsEstimate": false,
"earnings": 1486929.45,
"earningsIsEstimate": false,
"earningsCagr": -7.834617117444953,
"earningsCagrIsEstimate": false,
"revenue": 35072,
"revenueIsEstimate": false,
"revenueCagr": -79.4821677172882,
"revenueCagrIsEstimate": true,
"returnOnSales": 4239.648294936132,
"returnOnSalesIsEstimate": false,
"equity": 3670526.95,
"equityIsEstimate": false,
"equityRatio": 32.19432775264321,
"equityRatioIsEstimate": false,
"cash": 3132498.31,
"cashIsEstimate": false,
"receivables": 8168282.1,
"receivablesIsEstimate": false,
"liabilities": 7291582.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 9738732.37,
"balanceTotalIsEstimate": false,
"earnings": 1605376.16,
"earningsIsEstimate": false,
"earningsCagr": -17.189832836835272,
"earningsCagrIsEstimate": false,
"revenue": 37201000,
"revenueIsEstimate": false,
"revenueCagr": -9.719979956526448,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.315411306147684,
"returnOnSalesIsEstimate": false,
"equity": 5275903.11,
"equityIsEstimate": false,
"equityRatio": 54.17443368966921,
"equityRatioIsEstimate": false,
"cash": 3931088.66,
"cashIsEstimate": false,
"receivables": 5725049.28,
"receivablesIsEstimate": false,
"liabilities": 4076872.07,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 6109621.8,
"balanceTotalIsEstimate": false,
"earnings": 2199000,
"earningsIsEstimate": false,
"earningsCagr": 1.3560289525023306,
"earningsCagrIsEstimate": false,
"revenue": 34700000,
"revenueIsEstimate": false,
"revenueCagr": 0.33714435284775135,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.337175792507205,
"returnOnSalesIsEstimate": false,
"equity": 2075333.45,
"equityIsEstimate": false,
"equityRatio": 33.96828016424847,
"equityRatioIsEstimate": false,
"cash": 1441935.65,
"cashIsEstimate": false,
"receivables": 4490338.68,
"receivablesIsEstimate": false,
"liabilities": 2888533.71,
"liabilitiesIsEstimate": false
}
]
}