Elektrotechnik Rümenap GmbH

{
  "id": "b622da38-238a-4b6a-9d18-e809aa284e55",
  "euId": "DEP2204.HRB3084",
  "name": "Elektrotechnik Rümenap GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-11-22T00:00:00",
  "vatId": "DE198702212",
  "hq": {
    "line2": null,
    "street": "Ascherberg 2",
    "city": "Rosdorf",
    "zipCode": "37124",
    "state": "NI",
    "country": "DE",
    "latitude": 51.5162561,
    "longitude": 9.9151096
  },
  "contactData": {
    "emails": [
      "info@strom-ist-leben.de"
    ],
    "phones": [
      "+49 5513077785"
    ],
    "websites": [
      "https://www.elektrotechnik-ruemenap.de"
    ],
    "faxes": [
      "+49 5513077786"
    ]
  },
  "managers": [
    {
      "name": "Marco Witte",
      "position": "Managing Director",
      "startDate": "2011-04-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralf Rümenap",
      "position": "Managing Director",
      "startDate": "2006-03-27T00:00:00",
      "endDate": "2023-01-10T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 498424.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 105505.14,
      "equityIsEstimate": false,
      "equityRatio": 21.16771052168541,
      "equityRatioIsEstimate": false,
      "cash": 141177.43,
      "cashIsEstimate": false,
      "receivables": 188027.95,
      "receivablesIsEstimate": false,
      "liabilities": 285771.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 625238.27,
      "balanceTotalIsEstimate": false,
      "earnings": 120773.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57142857142858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.473084814814814,
      "returnOnSalesIsEstimate": true,
      "equity": 226278.43,
      "equityIsEstimate": false,
      "equityRatio": 36.190751727337485,
      "equityRatioIsEstimate": false,
      "cash": 198106.7,
      "cashIsEstimate": false,
      "receivables": 261908.68,
      "receivablesIsEstimate": false,
      "liabilities": 276779.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 844434.12,
      "balanceTotalIsEstimate": false,
      "earnings": 154821.9,
      "earningsIsEstimate": false,
      "earningsCagr": 28.192168980409505,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.653623694456721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.731386956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 382964.74,
      "equityIsEstimate": false,
      "equityRatio": 45.35164211507702,
      "equityRatioIsEstimate": false,
      "cash": 390906.83,
      "cashIsEstimate": false,
      "receivables": 178326.62,
      "receivablesIsEstimate": false,
      "liabilities": 313370.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1088393.85,
      "balanceTotalIsEstimate": false,
      "earnings": 110474.37,
      "earningsIsEstimate": false,
      "earningsCagr": -4.358733556962702,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.3592338632446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8094610344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 399702.01,
      "equityIsEstimate": false,
      "equityRatio": 36.7240232017114,
      "equityRatioIsEstimate": false,
      "cash": 382866.39,
      "cashIsEstimate": false,
      "receivables": 227768.73,
      "receivablesIsEstimate": false,
      "liabilities": 514666.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1241611.23,
      "balanceTotalIsEstimate": false,
      "earnings": 187696.47,
      "earningsIsEstimate": false,
      "earningsCagr": 15.831959325805368,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.256549,
      "returnOnSalesIsEstimate": true,
      "equity": 487136.57,
      "equityIsEstimate": false,
      "equityRatio": 39.23422712599016,
      "equityRatioIsEstimate": false,
      "cash": 353754.33,
      "cashIsEstimate": false,
      "receivables": 238635.16,
      "receivablesIsEstimate": false,
      "liabilities": 617655.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1277430.74,
      "balanceTotalIsEstimate": false,
      "earnings": 242242.86,
      "earningsIsEstimate": false,
      "earningsCagr": 19.006318959998314,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8025269992450577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.353202068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 639379.43,
      "equityIsEstimate": false,
      "equityRatio": 50.05198403163526,
      "equityRatioIsEstimate": false,
      "cash": 485590.83,
      "cashIsEstimate": false,
      "receivables": 217595.54,
      "receivablesIsEstimate": false,
      "liabilities": 479552.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1384548.02,
      "balanceTotalIsEstimate": false,
      "earnings": 208121.17,
      "earningsIsEstimate": false,
      "earningsCagr": 7.67650892326075,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.713586129032259,
      "returnOnSalesIsEstimate": true,
      "equity": 647501.49,
      "equityIsEstimate": false,
      "equityRatio": 46.766271783047294,
      "equityRatioIsEstimate": false,
      "cash": 597927.63,
      "cashIsEstimate": false,
      "receivables": 225849.82,
      "receivablesIsEstimate": false,
      "liabilities": 527439.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1330612.75,
      "balanceTotalIsEstimate": false,
      "earnings": 166455.81,
      "earningsIsEstimate": false,
      "earningsCagr": 10.79224336117328,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3695422580645165,
      "returnOnSalesIsEstimate": true,
      "equity": 463958.85,
      "equityIsEstimate": false,
      "equityRatio": 34.86805984686379,
      "equityRatioIsEstimate": false,
      "cash": 422912.44,
      "cashIsEstimate": false,
      "receivables": 236376.99,
      "receivablesIsEstimate": false,
      "liabilities": 657628,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1604870.55,
      "balanceTotalIsEstimate": false,
      "earnings": 229288.49,
      "earningsIsEstimate": false,
      "earningsCagr": 5.131179595353386,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1969862162162155,
      "returnOnSalesIsEstimate": true,
      "equity": 593247.77,
      "equityIsEstimate": false,
      "equityRatio": 36.96545930137481,
      "equityRatioIsEstimate": false,
      "cash": 477565.34,
      "cashIsEstimate": false,
      "receivables": 292193.2,
      "receivablesIsEstimate": false,
      "liabilities": 775987.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628104.97,
      "balanceTotalIsEstimate": false,
      "earnings": 512765.55,
      "earningsIsEstimate": false,
      "earningsCagr": 20.619344382967064,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.984842393133999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.6537625,
      "returnOnSalesIsEstimate": true,
      "equity": 806013.62,
      "equityIsEstimate": false,
      "equityRatio": 49.50624405992692,
      "equityRatioIsEstimate": false,
      "cash": 389833.5,
      "cashIsEstimate": false,
      "receivables": 416452.54,
      "receivablesIsEstimate": false,
      "liabilities": 463839.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2881356.22,
      "balanceTotalIsEstimate": false,
      "earnings": 443104.5,
      "earningsIsEstimate": false,
      "earningsCagr": 20.794587606629666,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.249031203876044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6135,
      "returnOnSalesIsEstimate": true,
      "equity": 1049118.99,
      "equityIsEstimate": false,
      "equityRatio": 36.41059660440041,
      "equityRatioIsEstimate": false,
      "cash": 510304.62,
      "cashIsEstimate": false,
      "receivables": 676532.38,
      "receivablesIsEstimate": false,
      "liabilities": 1457674.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3477884.12,
      "balanceTotalIsEstimate": false,
      "earnings": 507451.32,
      "earningsIsEstimate": false,
      "earningsCagr": 32.136821869359466,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.450456621362314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.047935,
      "returnOnSalesIsEstimate": true,
      "equity": 1436571.23,
      "equityIsEstimate": false,
      "equityRatio": 41.305896931379074,
      "equityRatioIsEstimate": false,
      "cash": 879455.15,
      "cashIsEstimate": false,
      "receivables": 683828.64,
      "receivablesIsEstimate": false,
      "liabilities": 1782162.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3778738.37,
      "balanceTotalIsEstimate": false,
      "earnings": 766782.04,
      "earningsIsEstimate": false,
      "earningsCagr": 35.22980427298583,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.218168488462393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6678204,
      "returnOnSalesIsEstimate": true,
      "equity": 1703354.44,
      "equityIsEstimate": false,
      "equityRatio": 45.07733198792484,
      "equityRatioIsEstimate": false,
      "cash": 590285.89,
      "cashIsEstimate": false,
      "receivables": 1326687.77,
      "receivablesIsEstimate": false,
      "liabilities": 1642278.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3640486.63,
      "balanceTotalIsEstimate": false,
      "earnings": 901871.44,
      "earningsIsEstimate": false,
      "earningsCagr": 15.161270797677817,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.8511870761779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.297643711340205,
      "returnOnSalesIsEstimate": true,
      "equity": 1555227.45,
      "equityIsEstimate": false,
      "equityRatio": 42.720317585673975,
      "equityRatioIsEstimate": false,
      "cash": 528627.72,
      "cashIsEstimate": false,
      "receivables": 1198074.65,
      "receivablesIsEstimate": false,
      "liabilities": 1672462.33,
      "liabilitiesIsEstimate": false
    }
  ]
}