Elektrotechnik Knodt GmbH

{
  "id": "302417a7-0a38-452c-9952-502e19467f51",
  "euId": "DER1402.HRB13142",
  "name": "Elektrotechnik Knodt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-10-11T00:00:00",
  "vatId": "DE273679173",
  "hq": {
    "line2": null,
    "street": "Von-Ketteler-Str. 14",
    "city": "Kempen",
    "zipCode": "47906",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3606282,
    "longitude": 6.4369418
  },
  "contactData": {
    "emails": [
      "info@elektrotechnik-knodt.de"
    ],
    "phones": [
      "+49 2152964950"
    ],
    "websites": [
      "https://elektrotechnik-knodt.de/"
    ],
    "faxes": [
      "+49 21529649549"
    ]
  },
  "managers": [
    {
      "name": "Sebastian Knodt",
      "position": "Managing Director",
      "startDate": "2010-10-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 490077.74,
      "balanceTotalIsEstimate": false,
      "earnings": 18924.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5770516666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 43924.62,
      "equityIsEstimate": false,
      "equityRatio": 8.962786189799195,
      "equityRatioIsEstimate": false,
      "cash": 1499.62,
      "cashIsEstimate": false,
      "receivables": 62538.46,
      "receivablesIsEstimate": false,
      "liabilities": 432059.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 533322.95,
      "balanceTotalIsEstimate": false,
      "earnings": 73343.86,
      "earningsIsEstimate": false,
      "earningsCagr": 287.55790076630336,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.111988333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 117268.48,
      "equityIsEstimate": false,
      "equityRatio": 21.988268084094265,
      "equityRatioIsEstimate": false,
      "cash": 20348.39,
      "cashIsEstimate": false,
      "receivables": 67198.57,
      "receivablesIsEstimate": false,
      "liabilities": 394007.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 582752.34,
      "balanceTotalIsEstimate": false,
      "earnings": -13496.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.038196923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 103771.92,
      "equityIsEstimate": false,
      "equityRatio": 17.807207775433387,
      "equityRatioIsEstimate": false,
      "cash": 29037.79,
      "cashIsEstimate": false,
      "receivables": 71144.66,
      "receivablesIsEstimate": false,
      "liabilities": 458083.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465253.89,
      "balanceTotalIsEstimate": false,
      "earnings": 12829.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.31106834675555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7546505882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 116600.98,
      "equityIsEstimate": false,
      "equityRatio": 25.061795829369636,
      "equityRatioIsEstimate": false,
      "cash": 260.21,
      "cashIsEstimate": false,
      "receivables": 132086.86,
      "receivablesIsEstimate": false,
      "liabilities": 332234.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 428263.89,
      "balanceTotalIsEstimate": false,
      "earnings": 24271,
      "earningsIsEstimate": false,
      "earningsCagr": 89.18767236258931,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6180666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 140871.98,
      "equityIsEstimate": false,
      "equityRatio": 32.89373288044435,
      "equityRatioIsEstimate": false,
      "cash": 42283.62,
      "cashIsEstimate": false,
      "receivables": 107062.83,
      "receivablesIsEstimate": false,
      "liabilities": 268885.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 757896.69,
      "balanceTotalIsEstimate": false,
      "earnings": 110143.7,
      "earningsIsEstimate": false,
      "earningsCagr": 193.00997984666358,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.78885652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 251015.68,
      "equityIsEstimate": false,
      "equityRatio": 33.120039091343706,
      "equityRatioIsEstimate": false,
      "cash": 61306,
      "cashIsEstimate": false,
      "receivables": 186320.64,
      "receivablesIsEstimate": false,
      "liabilities": 441000.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1746242.41,
      "balanceTotalIsEstimate": false,
      "earnings": 110100.14,
      "earningsIsEstimate": false,
      "earningsCagr": 104.73763312567183,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.16977157034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.238239411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 361115.82,
      "equityIsEstimate": false,
      "equityRatio": 20.679592817815028,
      "equityRatioIsEstimate": false,
      "cash": 210363.77,
      "cashIsEstimate": false,
      "receivables": 234235.64,
      "receivablesIsEstimate": false,
      "liabilities": 1315820.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1578361.83,
      "balanceTotalIsEstimate": false,
      "earnings": 180989.41,
      "earningsIsEstimate": false,
      "earningsCagr": 93.80482360793778,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1319205485879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6559190625,
      "returnOnSalesIsEstimate": true,
      "equity": 542105.23,
      "equityIsEstimate": false,
      "equityRatio": 34.34606816359719,
      "equityRatioIsEstimate": false,
      "cash": 203781.73,
      "cashIsEstimate": false,
      "receivables": 225539.57,
      "receivablesIsEstimate": false,
      "liabilities": 959420.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1726187.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.120073261585546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 682498.24,
      "equityIsEstimate": false,
      "equityRatio": 39.537902512744175,
      "equityRatioIsEstimate": false,
      "cash": 139817.58,
      "cashIsEstimate": false,
      "receivables": 385550.9,
      "receivablesIsEstimate": false,
      "liabilities": 974868.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3696545.03,
      "balanceTotalIsEstimate": false,
      "earnings": 146582.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.78456104723834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7144851851851843,
      "returnOnSalesIsEstimate": true,
      "equity": 829080.44,
      "equityIsEstimate": false,
      "equityRatio": 22.428522668368522,
      "equityRatioIsEstimate": false,
      "cash": 398961.31,
      "cashIsEstimate": false,
      "receivables": 328226.69,
      "receivablesIsEstimate": false,
      "liabilities": 2818836.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1688649.43,
      "balanceTotalIsEstimate": false,
      "earnings": 75801.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -48.28735003295075,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.791542941758387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8488180487804886,
      "returnOnSalesIsEstimate": true,
      "equity": 904881.98,
      "equityIsEstimate": false,
      "equityRatio": 53.5861359927146,
      "equityRatioIsEstimate": false,
      "cash": 293016.57,
      "cashIsEstimate": false,
      "receivables": 356749.05,
      "receivablesIsEstimate": false,
      "liabilities": 727193.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4393700.73,
      "balanceTotalIsEstimate": false,
      "earnings": 140821.25,
      "earningsIsEstimate": true,
      "earningsCagr": -1.9847888759977672,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.070900735294118,
      "returnOnSalesIsEstimate": true,
      "equity": 1045703.23,
      "equityIsEstimate": false,
      "equityRatio": 23.800055904126175,
      "equityRatioIsEstimate": false,
      "cash": 412677.98,
      "cashIsEstimate": false,
      "receivables": 482055.45,
      "receivablesIsEstimate": false,
      "liabilities": 3293226.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3758333.93,
      "balanceTotalIsEstimate": false,
      "earnings": 223678.67,
      "earningsIsEstimate": false,
      "earningsCagr": 15.128040261811293,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.753825361666895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1066481944444444,
      "returnOnSalesIsEstimate": true,
      "equity": 1273953.9,
      "equityIsEstimate": false,
      "equityRatio": 33.896772445656524,
      "equityRatioIsEstimate": false,
      "cash": 584026.87,
      "cashIsEstimate": false,
      "receivables": 642101.32,
      "receivablesIsEstimate": false,
      "liabilities": 2401635.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5143044.58,
      "balanceTotalIsEstimate": false,
      "earnings": 442255.09,
      "earningsIsEstimate": false,
      "earningsCagr": 31.794686416326435,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.503751323529412,
      "returnOnSalesIsEstimate": true,
      "equity": 1716208.99,
      "equityIsEstimate": false,
      "equityRatio": 33.36951417208987,
      "equityRatioIsEstimate": false,
      "cash": 1201948.03,
      "cashIsEstimate": false,
      "receivables": 387933.1,
      "receivablesIsEstimate": false,
      "liabilities": 3288190,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8049616.44,
      "balanceTotalIsEstimate": false,
      "earnings": 378650.56,
      "earningsIsEstimate": false,
      "earningsCagr": 49.4996388854972,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.30148730906746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.524337066666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2094859.55,
      "equityIsEstimate": false,
      "equityRatio": 26.024339987061545,
      "equityRatioIsEstimate": false,
      "cash": 768079.18,
      "cashIsEstimate": false,
      "receivables": 1636969.71,
      "receivablesIsEstimate": false,
      "liabilities": 5808682.56,
      "liabilitiesIsEstimate": false
    }
  ]
}