Elektrotechnik Kellner GmbH

{
  "id": "7290a950-a522-4fc2-be09-a2d4c6eea08f",
  "euId": "DED3508.HRB3664",
  "name": "Elektrotechnik Kellner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-04-06T00:00:00",
  "vatId": "DE270853266",
  "hq": {
    "line2": null,
    "street": "Otto-Kärner-Str. 5",
    "city": "Wiesau",
    "zipCode": "95676",
    "state": "BY",
    "country": "DE",
    "latitude": 49.9123456,
    "longitude": 12.1938132
  },
  "contactData": {
    "emails": [
      "info@elektrotechnik-kellner.de"
    ],
    "phones": [
      "+49 96342284"
    ],
    "websites": [
      "https://www.elektrotechnikkellner.de"
    ],
    "faxes": [
      "+49 96343234"
    ]
  },
  "managers": [
    {
      "name": "Rainer Bergmann",
      "position": "Managing Director",
      "startDate": "2010-04-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2197603.79,
      "balanceTotalIsEstimate": false,
      "earnings": 143710.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7818557894736844,
      "returnOnSalesIsEstimate": true,
      "equity": 168710.52,
      "equityIsEstimate": false,
      "equityRatio": 7.677021707356993,
      "equityRatioIsEstimate": false,
      "cash": 253998.17,
      "cashIsEstimate": false,
      "receivables": 250720.14,
      "receivablesIsEstimate": false,
      "liabilities": 1939343.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2513708.85,
      "balanceTotalIsEstimate": false,
      "earnings": 170510.63,
      "earningsIsEstimate": false,
      "earningsCagr": 18.648676519993113,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.89473684210527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8418438333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 339221.15,
      "equityIsEstimate": false,
      "equityRatio": 13.494846469590144,
      "equityRatioIsEstimate": false,
      "cash": 214255.42,
      "cashIsEstimate": false,
      "receivables": 591869.49,
      "receivablesIsEstimate": false,
      "liabilities": 2015272.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2391992.23,
      "balanceTotalIsEstimate": false,
      "earnings": 76001.66,
      "earningsIsEstimate": false,
      "earningsCagr": -27.27775815644694,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.333362456140351,
      "returnOnSalesIsEstimate": true,
      "equity": 415222.81,
      "equityIsEstimate": false,
      "equityRatio": 17.35886951438801,
      "equityRatioIsEstimate": false,
      "cash": 196301.37,
      "cashIsEstimate": false,
      "receivables": 540314.41,
      "receivablesIsEstimate": false,
      "liabilities": 1860435.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630200.79,
      "balanceTotalIsEstimate": false,
      "earnings": 23588.12,
      "earningsIsEstimate": false,
      "earningsCagr": -45.24779811412928,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.575671665233052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5127852173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 451323.67,
      "equityIsEstimate": false,
      "equityRatio": 17.159285774528264,
      "equityRatioIsEstimate": false,
      "cash": 160655.04,
      "cashIsEstimate": false,
      "receivables": 314012.48,
      "receivablesIsEstimate": false,
      "liabilities": 2069015.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2595345.2,
      "balanceTotalIsEstimate": false,
      "earnings": 37786.91,
      "earningsIsEstimate": false,
      "earningsCagr": -28.39172621425716,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6297818333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 489110.58,
      "equityIsEstimate": false,
      "equityRatio": 18.84568495936494,
      "equityRatioIsEstimate": false,
      "cash": 110180.32,
      "cashIsEstimate": false,
      "receivables": 586259.96,
      "receivablesIsEstimate": false,
      "liabilities": 1946484.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2290349.1,
      "balanceTotalIsEstimate": false,
      "earnings": 54681.57,
      "earningsIsEstimate": false,
      "earningsCagr": -24.747249325793263,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4192964454005743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9268062711864407,
      "returnOnSalesIsEstimate": true,
      "equity": 543792.15,
      "equityIsEstimate": false,
      "equityRatio": 23.742762620772528,
      "equityRatioIsEstimate": false,
      "cash": 98161.78,
      "cashIsEstimate": false,
      "receivables": 593277.25,
      "receivablesIsEstimate": false,
      "liabilities": 1546747.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3134929.94,
      "balanceTotalIsEstimate": false,
      "earnings": 77351.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0.4409402972809451,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.017776842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 621143.19,
      "equityIsEstimate": false,
      "equityRatio": 19.81362269295243,
      "equityRatioIsEstimate": false,
      "cash": 74144.92,
      "cashIsEstimate": false,
      "receivables": 829488.45,
      "receivablesIsEstimate": false,
      "liabilities": 2269803.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2749374.33,
      "balanceTotalIsEstimate": false,
      "earnings": 90352.04,
      "earningsIsEstimate": false,
      "earningsCagr": 39.897888136326934,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.3106933289422305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4811809836065573,
      "returnOnSalesIsEstimate": true,
      "equity": 711495.23,
      "equityIsEstimate": false,
      "equityRatio": 25.87844158710829,
      "equityRatioIsEstimate": false,
      "cash": 252884.71,
      "cashIsEstimate": false,
      "receivables": 577020.74,
      "receivablesIsEstimate": false,
      "liabilities": 1767970.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3197848.85,
      "balanceTotalIsEstimate": false,
      "earnings": 87719.67,
      "earningsIsEstimate": false,
      "earningsCagr": 23.43516516438262,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5389415789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 799214.9,
      "equityIsEstimate": false,
      "equityRatio": 24.992266285506272,
      "equityRatioIsEstimate": false,
      "cash": 163103.71,
      "cashIsEstimate": false,
      "receivables": 440199.88,
      "receivablesIsEstimate": false,
      "liabilities": 2253861.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2685849.18,
      "balanceTotalIsEstimate": false,
      "earnings": 27240.03,
      "earningsIsEstimate": false,
      "earningsCagr": -15.987936582053608,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.5367936393414965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5559189795918367,
      "returnOnSalesIsEstimate": true,
      "equity": 826454.93,
      "equityIsEstimate": false,
      "equityRatio": 30.770712523776183,
      "equityRatioIsEstimate": false,
      "cash": 303755.74,
      "cashIsEstimate": false,
      "receivables": 368971.78,
      "receivablesIsEstimate": false,
      "liabilities": 1735607.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2754749.68,
      "balanceTotalIsEstimate": false,
      "earnings": -81560.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.315493870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 744894.31,
      "equityIsEstimate": false,
      "equityRatio": 27.0403628833528,
      "equityRatioIsEstimate": false,
      "cash": 120148.64,
      "cashIsEstimate": false,
      "receivables": 602212.63,
      "receivablesIsEstimate": false,
      "liabilities": 1895112.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2096483.37,
      "balanceTotalIsEstimate": false,
      "earnings": 102460.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.908078367053884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4395461904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 847355.25,
      "equityIsEstimate": false,
      "equityRatio": 40.41793329369457,
      "equityRatioIsEstimate": false,
      "cash": 453884.18,
      "cashIsEstimate": false,
      "receivables": 313175.61,
      "receivablesIsEstimate": false,
      "liabilities": 1173290.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2349362.26,
      "balanceTotalIsEstimate": false,
      "earnings": 54781.95,
      "earningsIsEstimate": false,
      "earningsCagr": -46.53382059543861,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4416302631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 902137.2,
      "equityIsEstimate": false,
      "equityRatio": 38.39923775739889,
      "equityRatioIsEstimate": false,
      "cash": 449095.29,
      "cashIsEstimate": false,
      "receivables": 224049.33,
      "receivablesIsEstimate": false,
      "liabilities": 1333678.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1908134.57,
      "balanceTotalIsEstimate": false,
      "earnings": 96554.55,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9250436077552178,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.815084853114454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1146629032258066,
      "returnOnSalesIsEstimate": true,
      "equity": 998691.75,
      "equityIsEstimate": false,
      "equityRatio": 52.3386434951493,
      "equityRatioIsEstimate": false,
      "cash": 720127.4,
      "cashIsEstimate": false,
      "receivables": 167860.22,
      "receivablesIsEstimate": false,
      "liabilities": 762021.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3057695.52,
      "balanceTotalIsEstimate": false,
      "earnings": 52127.61,
      "earningsIsEstimate": false,
      "earningsCagr": -20.1693205102764,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.10736015684396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4088543243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 1050819.36,
      "equityIsEstimate": false,
      "equityRatio": 34.36638321659967,
      "equityRatioIsEstimate": false,
      "cash": 892250.47,
      "cashIsEstimate": false,
      "receivables": 142961.24,
      "receivablesIsEstimate": false,
      "liabilities": 1946334.16,
      "liabilitiesIsEstimate": false
    }
  ]
}