Elektrobetrieb M. Zimmer GmbH

{
  "id": "d66c03fc-a300-4b57-8f7e-5ed1366281bd",
  "euId": "DEW1215.HRB20119",
  "name": "Elektrobetrieb M. Zimmer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-12-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wallstr. 4",
    "city": "Harzgerode",
    "zipCode": "06493",
    "state": "ST",
    "country": "DE",
    "latitude": 51.642452,
    "longitude": 11.1391886
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3948441413"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Zimmer",
      "position": "Managing Director",
      "startDate": "2013-12-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 119141.44,
      "balanceTotalIsEstimate": false,
      "earnings": 15626.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4206,
      "returnOnSalesIsEstimate": true,
      "equity": 40020.3,
      "equityIsEstimate": false,
      "equityRatio": 33.59057939873817,
      "equityRatioIsEstimate": false,
      "cash": 12975.83,
      "cashIsEstimate": true,
      "receivables": 87211.78,
      "receivablesIsEstimate": true,
      "liabilities": 48022.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 203946.85,
      "balanceTotalIsEstimate": false,
      "earnings": 38435.26,
      "earningsIsEstimate": false,
      "earningsCagr": 145.96047764708894,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.27272727272727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7453757142857147,
      "returnOnSalesIsEstimate": true,
      "equity": 78455.56,
      "equityIsEstimate": false,
      "equityRatio": 38.468630429937996,
      "equityRatioIsEstimate": false,
      "cash": 40598.99,
      "cashIsEstimate": false,
      "receivables": 124523.16,
      "receivablesIsEstimate": false,
      "liabilities": 69107,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 183473.39,
      "balanceTotalIsEstimate": false,
      "earnings": 11216.33,
      "earningsIsEstimate": false,
      "earningsCagr": -15.278596553993928,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8627946153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 89671.89,
      "equityIsEstimate": false,
      "equityRatio": 48.87460246960063,
      "equityRatioIsEstimate": false,
      "cash": 19027.81,
      "cashIsEstimate": false,
      "receivables": 102151.85,
      "receivablesIsEstimate": false,
      "liabilities": 70328.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 215830.25,
      "balanceTotalIsEstimate": false,
      "earnings": 28670.9,
      "earningsIsEstimate": false,
      "earningsCagr": 22.421851511088175,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9428498400178693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.389241666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 118342.79,
      "equityIsEstimate": false,
      "equityRatio": 54.83141959943056,
      "equityRatioIsEstimate": false,
      "cash": 63958.58,
      "cashIsEstimate": false,
      "receivables": 94786.74,
      "receivablesIsEstimate": false,
      "liabilities": 64394.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 275304.67,
      "balanceTotalIsEstimate": false,
      "earnings": 27112.66,
      "earningsIsEstimate": false,
      "earningsCagr": 14.769610593932892,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6945412499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 145455.45,
      "equityIsEstimate": false,
      "equityRatio": 52.83435620616244,
      "equityRatioIsEstimate": false,
      "cash": 65429.52,
      "cashIsEstimate": false,
      "receivables": 134489.24,
      "receivablesIsEstimate": false,
      "liabilities": 85804.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294172.88,
      "balanceTotalIsEstimate": false,
      "earnings": 40834.48,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5253046965797878,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7222986666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 186289.93,
      "equityIsEstimate": false,
      "equityRatio": 63.32668395536665,
      "equityRatioIsEstimate": false,
      "cash": 106908.36,
      "cashIsEstimate": false,
      "receivables": 121139.94,
      "receivablesIsEstimate": false,
      "liabilities": 55824.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 332418.05,
      "balanceTotalIsEstimate": false,
      "earnings": 52992.4,
      "earningsIsEstimate": false,
      "earningsCagr": 47.431642063682354,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8174909090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 239282.33,
      "equityIsEstimate": false,
      "equityRatio": 71.98235174052672,
      "equityRatioIsEstimate": false,
      "cash": 149986.43,
      "cashIsEstimate": false,
      "receivables": 67909.95,
      "receivablesIsEstimate": false,
      "liabilities": 53598.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 284209.63,
      "balanceTotalIsEstimate": false,
      "earnings": -1309.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11902545454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 237973.05,
      "equityIsEstimate": false,
      "equityRatio": 83.73152239774562,
      "equityRatioIsEstimate": false,
      "cash": 164092.86,
      "cashIsEstimate": false,
      "receivables": 68714.66,
      "receivablesIsEstimate": false,
      "liabilities": 43266.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 317075.4,
      "balanceTotalIsEstimate": false,
      "earnings": 23348.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.459271875,
      "returnOnSalesIsEstimate": true,
      "equity": 241342.16,
      "equityIsEstimate": false,
      "equityRatio": 76.11506916020605,
      "equityRatioIsEstimate": false,
      "cash": 149495.26,
      "cashIsEstimate": false,
      "receivables": 130361.39,
      "receivablesIsEstimate": false,
      "liabilities": 58082.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416198.8,
      "balanceTotalIsEstimate": false,
      "earnings": 52873.37,
      "earningsIsEstimate": false,
      "earningsCagr": 126.45441754984832,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.776669285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 294215.53,
      "equityIsEstimate": false,
      "equityRatio": 70.69110482778905,
      "equityRatioIsEstimate": false,
      "cash": 205248.08,
      "cashIsEstimate": false,
      "receivables": 97777.15,
      "receivablesIsEstimate": false,
      "liabilities": 62481.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 592745.64,
      "balanceTotalIsEstimate": false,
      "earnings": 101923.47,
      "earningsIsEstimate": false,
      "earningsCagr": 108.9339442654531,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.364393157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 396139,
      "equityIsEstimate": false,
      "equityRatio": 66.83119592410667,
      "equityRatioIsEstimate": false,
      "cash": 310791.97,
      "cashIsEstimate": false,
      "receivables": 141570.34,
      "receivablesIsEstimate": false,
      "liabilities": 59599.09,
      "liabilitiesIsEstimate": false
    }
  ]
}