Elektroanlagen Zepernick-GmbH

{
  "id": "70b4825d-4c68-4b41-b884-1193779988f5",
  "euId": "DEG1207.HRB1407FF",
  "name": "Elektroanlagen Zepernick-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-08-30T00:00:00",
  "vatId": "DE139147157",
  "hq": {
    "line2": null,
    "street": "Schönower Str. 78",
    "city": "Panketal",
    "zipCode": "16341",
    "state": "BB",
    "country": "DE",
    "latitude": 52.6554423,
    "longitude": 13.5411768
  },
  "contactData": {
    "emails": [
      "elz.info@elektroanlagen-zepernick.de"
    ],
    "phones": [
      "+49 309444300"
    ],
    "websites": [
      "https://www.elektroanlagen-zepernick.de"
    ],
    "faxes": [
      "+49 309446158"
    ]
  },
  "managers": [
    {
      "name": "Carsten Czopp",
      "position": "Managing Director",
      "startDate": "2005-10-12T00:00:00",
      "endDate": "2019-01-02T00:00:00"
    },
    {
      "name": "Lars Höhne",
      "position": "Managing Director",
      "startDate": "2019-01-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Burghardt",
      "position": "Managing Director",
      "startDate": "2019-01-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1115611.14,
      "balanceTotalIsEstimate": false,
      "earnings": 49321.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7614914285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 776154.96,
      "equityIsEstimate": false,
      "equityRatio": 69.57217727316707,
      "equityRatioIsEstimate": false,
      "cash": 176059.7,
      "cashIsEstimate": false,
      "receivables": 215960.17,
      "receivablesIsEstimate": false,
      "liabilities": 167652.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259712.98,
      "balanceTotalIsEstimate": false,
      "earnings": 7591.27,
      "earningsIsEstimate": false,
      "earningsCagr": -84.60867982002264,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57142857142858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21086861111111113,
      "returnOnSalesIsEstimate": true,
      "equity": 774494.46,
      "equityIsEstimate": false,
      "equityRatio": 61.4818194538251,
      "equityRatioIsEstimate": false,
      "cash": 101902.35,
      "cashIsEstimate": false,
      "receivables": 319162.89,
      "receivablesIsEstimate": false,
      "liabilities": 341232.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1241157.33,
      "balanceTotalIsEstimate": false,
      "earnings": 38169.8,
      "earningsIsEstimate": false,
      "earningsCagr": -12.02877098481988,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.00767390069582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9309707317073171,
      "returnOnSalesIsEstimate": true,
      "equity": 812664.26,
      "equityIsEstimate": false,
      "equityRatio": 65.47632925795153,
      "equityRatioIsEstimate": false,
      "cash": 83791.18,
      "cashIsEstimate": false,
      "receivables": 409539.24,
      "receivablesIsEstimate": false,
      "liabilities": 300668.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291859.88,
      "balanceTotalIsEstimate": false,
      "earnings": 46088.64,
      "earningsIsEstimate": false,
      "earningsCagr": -2.234616289171709,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.440004365244264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.77264,
      "returnOnSalesIsEstimate": true,
      "equity": 858752.9,
      "equityIsEstimate": false,
      "equityRatio": 66.47415198001195,
      "equityRatioIsEstimate": false,
      "cash": 349037.51,
      "cashIsEstimate": false,
      "receivables": 172134.48,
      "receivablesIsEstimate": false,
      "liabilities": 303973.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1136743.3,
      "balanceTotalIsEstimate": false,
      "earnings": -115422.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.8092887499999994,
      "returnOnSalesIsEstimate": true,
      "equity": 743329.97,
      "equityIsEstimate": false,
      "equityRatio": 65.391189901889,
      "equityRatioIsEstimate": false,
      "cash": 202957.18,
      "cashIsEstimate": false,
      "receivables": 161976.5,
      "receivablesIsEstimate": false,
      "liabilities": 296876.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259403.27,
      "balanceTotalIsEstimate": false,
      "earnings": 85011.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.237156052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 828341.9,
      "equityIsEstimate": false,
      "equityRatio": 65.77257021096983,
      "equityRatioIsEstimate": false,
      "cash": 219235.39,
      "cashIsEstimate": false,
      "receivables": 357853.67,
      "receivablesIsEstimate": false,
      "liabilities": 303484.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041428.59,
      "balanceTotalIsEstimate": false,
      "earnings": 24858.44,
      "earningsIsEstimate": false,
      "earningsCagr": -70.75888054770665,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9560938461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 694635.56,
      "equityIsEstimate": false,
      "equityRatio": 66.70025834416549,
      "equityRatioIsEstimate": false,
      "cash": 250184.34,
      "cashIsEstimate": false,
      "receivables": 199239.09,
      "receivablesIsEstimate": false,
      "liabilities": 231186.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1181401.46,
      "balanceTotalIsEstimate": false,
      "earnings": 63735.77,
      "earningsIsEstimate": false,
      "earningsCagr": -13.413201826433973,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1245256666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 758371.33,
      "equityIsEstimate": false,
      "equityRatio": 64.192516741938,
      "equityRatioIsEstimate": false,
      "cash": 361646.87,
      "cashIsEstimate": false,
      "receivables": 234445.45,
      "receivablesIsEstimate": false,
      "liabilities": 297249.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1261041.69,
      "balanceTotalIsEstimate": false,
      "earnings": 9096.95,
      "earningsIsEstimate": false,
      "earningsCagr": -52.52423436776705,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21659404761904763,
      "returnOnSalesIsEstimate": true,
      "equity": 767468.28,
      "equityIsEstimate": false,
      "equityRatio": 60.85986578286718,
      "equityRatioIsEstimate": false,
      "cash": 112826.46,
      "cashIsEstimate": false,
      "receivables": 424056.81,
      "receivablesIsEstimate": false,
      "liabilities": 376147.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1373589.67,
      "balanceTotalIsEstimate": false,
      "earnings": 72362.4,
      "earningsIsEstimate": false,
      "earningsCagr": -3.947588754929221,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.664488622349646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9557405405405404,
      "returnOnSalesIsEstimate": true,
      "equity": 839830.68,
      "equityIsEstimate": false,
      "equityRatio": 61.14130721440269,
      "equityRatioIsEstimate": false,
      "cash": 269987.63,
      "cashIsEstimate": false,
      "receivables": 334982.85,
      "receivablesIsEstimate": false,
      "liabilities": 394080.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1445829.83,
      "balanceTotalIsEstimate": false,
      "earnings": 102148.24,
      "earningsIsEstimate": false,
      "earningsCagr": 42.376808733810556,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4321009523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 941978.92,
      "equityIsEstimate": false,
      "equityRatio": 65.15143763495321,
      "equityRatioIsEstimate": false,
      "cash": 143526.6,
      "cashIsEstimate": false,
      "receivables": 401381.53,
      "receivablesIsEstimate": false,
      "liabilities": 335528.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1638499.51,
      "balanceTotalIsEstimate": false,
      "earnings": 42778.54,
      "earningsIsEstimate": false,
      "earningsCagr": -9.487058193123687,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9101817021276597,
      "returnOnSalesIsEstimate": true,
      "equity": 984757.46,
      "equityIsEstimate": false,
      "equityRatio": 60.1011751294329,
      "equityRatioIsEstimate": false,
      "cash": 318265.47,
      "cashIsEstimate": false,
      "receivables": 459501.4,
      "receivablesIsEstimate": false,
      "liabilities": 480295.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1758627.55,
      "balanceTotalIsEstimate": false,
      "earnings": 61193.53,
      "earningsIsEstimate": false,
      "earningsCagr": 61.04692048414997,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4569888095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 1045950.99,
      "equityIsEstimate": false,
      "equityRatio": 59.47541251699372,
      "equityRatioIsEstimate": false,
      "cash": 364227.61,
      "cashIsEstimate": false,
      "receivables": 371108.67,
      "receivablesIsEstimate": false,
      "liabilities": 537597.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655728.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.723455477369122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1128834.7,
      "equityIsEstimate": false,
      "equityRatio": 68.17751480340623,
      "equityRatioIsEstimate": false,
      "cash": 440876.66,
      "cashIsEstimate": false,
      "receivables": 476278.96,
      "receivablesIsEstimate": false,
      "liabilities": 327697.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 2084493.29,
      "balanceTotalIsEstimate": false,
      "earnings": 246860,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7403030303030307,
      "returnOnSalesIsEstimate": true,
      "equity": 1375694.7,
      "equityIsEstimate": false,
      "equityRatio": 65.99660006581264,
      "equityRatioIsEstimate": false,
      "cash": 471083.67,
      "cashIsEstimate": false,
      "receivables": 764308.55,
      "receivablesIsEstimate": false,
      "liabilities": 450745.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 2457157.78,
      "balanceTotalIsEstimate": false,
      "earnings": 340506.33,
      "earningsIsEstimate": false,
      "earningsCagr": 37.93499554403306,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.76619682686313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.480346447368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1696201.05,
      "equityIsEstimate": false,
      "equityRatio": 69.03101883835885,
      "equityRatioIsEstimate": false,
      "cash": 684393.82,
      "cashIsEstimate": false,
      "receivables": 917457.04,
      "receivablesIsEstimate": false,
      "liabilities": 440759.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 2906121.28,
      "balanceTotalIsEstimate": false,
      "earnings": 447528.26,
      "earningsIsEstimate": false,
      "earningsCagr": 34.64333806684019,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.820224698924678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.130524109589041,
      "returnOnSalesIsEstimate": true,
      "equity": 2133729.41,
      "equityIsEstimate": false,
      "equityRatio": 73.42189827672988,
      "equityRatioIsEstimate": false,
      "cash": 1087493.99,
      "cashIsEstimate": false,
      "receivables": 783329,
      "receivablesIsEstimate": false,
      "liabilities": 394377.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 3200997.33,
      "balanceTotalIsEstimate": false,
      "earnings": 359371.18,
      "earningsIsEstimate": false,
      "earningsCagr": 13.335032543373003,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.672482306710876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.329773253012048,
      "returnOnSalesIsEstimate": true,
      "equity": 2443101.18,
      "equityIsEstimate": false,
      "equityRatio": 76.32312458067561,
      "equityRatioIsEstimate": false,
      "cash": 1047508.81,
      "cashIsEstimate": false,
      "receivables": 956295.45,
      "receivablesIsEstimate": false,
      "liabilities": 411919.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 3270492.47,
      "balanceTotalIsEstimate": false,
      "earnings": 183160.7,
      "earningsIsEstimate": false,
      "earningsCagr": -7.189867541841921,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.831607,
      "returnOnSalesIsEstimate": true,
      "equity": 2566262.19,
      "equityIsEstimate": false,
      "equityRatio": 78.46714871048151,
      "equityRatioIsEstimate": false,
      "cash": 552261.77,
      "cashIsEstimate": false,
      "receivables": 1413945.56,
      "receivablesIsEstimate": false,
      "liabilities": 378542.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 3681336.63,
      "balanceTotalIsEstimate": false,
      "earnings": 393481.59,
      "earningsIsEstimate": false,
      "earningsCagr": 3.681150318197002,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.562185972104473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.015118265306122,
      "returnOnSalesIsEstimate": true,
      "equity": 2909743.78,
      "equityIsEstimate": false,
      "equityRatio": 79.04041581766457,
      "equityRatioIsEstimate": false,
      "cash": 969629.67,
      "cashIsEstimate": false,
      "receivables": 1216199.01,
      "receivablesIsEstimate": false,
      "liabilities": 340496.31,
      "liabilitiesIsEstimate": false
    }
  ]
}