Elektro Vater GmbH

{
  "id": "04010679-1fae-4f12-9eac-5fd714baf1d9",
  "euId": "DEB8536.HRB707660",
  "name": "Elektro Vater GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-11-25T00:00:00",
  "vatId": "DE280388456",
  "hq": {
    "line2": null,
    "street": "Hausener Str. 6",
    "city": "Hüfingen",
    "zipCode": "78183",
    "state": "BW",
    "country": "DE",
    "latitude": 47.9198671,
    "longitude": 8.4928018
  },
  "contactData": {
    "emails": [
      "info@elektro-vater.de"
    ],
    "phones": [
      "+49 77164072"
    ],
    "websites": [
      "https://www.elektro-vater.de"
    ],
    "faxes": [
      "+49 7718969539"
    ]
  },
  "managers": [
    {
      "name": "Christian Vater",
      "position": "Managing Director",
      "startDate": "2011-11-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 250768.47,
      "balanceTotalIsEstimate": false,
      "earnings": 29922.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.645735849056604,
      "returnOnSalesIsEstimate": true,
      "equity": 52249.93,
      "equityIsEstimate": false,
      "equityRatio": 20.835924867269,
      "equityRatioIsEstimate": false,
      "cash": 53673.7,
      "cashIsEstimate": false,
      "receivables": 19859.58,
      "receivablesIsEstimate": false,
      "liabilities": 162261.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304106,
      "balanceTotalIsEstimate": false,
      "earnings": 49871.11,
      "earningsIsEstimate": false,
      "earningsCagr": 66.66814827687617,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.867924528301884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.916049206349205,
      "returnOnSalesIsEstimate": true,
      "equity": 102121.04,
      "equityIsEstimate": false,
      "equityRatio": 33.580738295199694,
      "equityRatioIsEstimate": false,
      "cash": 158196.46,
      "cashIsEstimate": false,
      "receivables": 24936.29,
      "receivablesIsEstimate": false,
      "liabilities": 174428.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 787721.95,
      "balanceTotalIsEstimate": false,
      "earnings": 135226.46,
      "earningsIsEstimate": false,
      "earningsCagr": 112.58500488210484,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.61513939205383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.402035384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 237347.5,
      "equityIsEstimate": false,
      "equityRatio": 30.130872955869776,
      "equityRatioIsEstimate": false,
      "cash": 119761.48,
      "cashIsEstimate": false,
      "receivables": 48419.21,
      "receivablesIsEstimate": false,
      "liabilities": 475398.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953944.75,
      "balanceTotalIsEstimate": false,
      "earnings": 115179.94,
      "earningsIsEstimate": false,
      "earningsCagr": 56.72086062590611,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.86186489960914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.859995384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 339115.44,
      "equityIsEstimate": false,
      "equityRatio": 35.548750595880946,
      "equityRatioIsEstimate": false,
      "cash": 326765.2,
      "cashIsEstimate": false,
      "receivables": 44205.86,
      "receivablesIsEstimate": false,
      "liabilities": 534041.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1684126.34,
      "balanceTotalIsEstimate": false,
      "earnings": 303810.24,
      "earningsIsEstimate": false,
      "earningsCagr": 78.50545643837003,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.086628787050515,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.467154285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 642925.68,
      "equityIsEstimate": false,
      "equityRatio": 38.17562048224957,
      "equityRatioIsEstimate": false,
      "cash": 469071.2,
      "cashIsEstimate": false,
      "receivables": 71119.17,
      "receivablesIsEstimate": false,
      "liabilities": 910274.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1942782.53,
      "balanceTotalIsEstimate": false,
      "earnings": 293427.64,
      "earningsIsEstimate": false,
      "earningsCagr": 55.74459958835698,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.937920585355776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.465407741935485,
      "returnOnSalesIsEstimate": true,
      "equity": 936353.32,
      "equityIsEstimate": false,
      "equityRatio": 48.19650709953625,
      "equityRatioIsEstimate": false,
      "cash": 663240.9,
      "cashIsEstimate": false,
      "receivables": 171495.2,
      "receivablesIsEstimate": false,
      "liabilities": 921808.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2119669.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.256899255309385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 928403.69,
      "equityIsEstimate": false,
      "equityRatio": 43.799465181594556,
      "equityRatioIsEstimate": false,
      "cash": 591988.12,
      "cashIsEstimate": false,
      "receivables": 168000.83,
      "receivablesIsEstimate": false,
      "liabilities": 1136455.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221133.94,
      "balanceTotalIsEstimate": false,
      "earnings": -1448.8399999999674,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04995999999999887,
      "returnOnSalesIsEstimate": true,
      "equity": 926954.85,
      "equityIsEstimate": false,
      "equityRatio": 75.90935110689004,
      "equityRatioIsEstimate": false,
      "cash": 723663.49,
      "cashIsEstimate": false,
      "receivables": 226030.58,
      "receivablesIsEstimate": false,
      "liabilities": 208822.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2454097.32,
      "balanceTotalIsEstimate": false,
      "earnings": 346066.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.359530714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1273021.71,
      "equityIsEstimate": false,
      "equityRatio": 51.87331812904633,
      "equityRatioIsEstimate": false,
      "cash": 1322488.11,
      "cashIsEstimate": false,
      "receivables": 76309.51,
      "receivablesIsEstimate": false,
      "liabilities": 931082.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2486129.2,
      "balanceTotalIsEstimate": false,
      "earnings": -119644.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2336416216216213,
      "returnOnSalesIsEstimate": true,
      "equity": 1153376.97,
      "equityIsEstimate": false,
      "equityRatio": 46.39247911974969,
      "equityRatioIsEstimate": false,
      "cash": 1113785.67,
      "cashIsEstimate": false,
      "receivables": 192508,
      "receivablesIsEstimate": false,
      "liabilities": 1149790.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2202960.21,
      "balanceTotalIsEstimate": false,
      "earnings": 40796.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1998982352941188,
      "returnOnSalesIsEstimate": true,
      "equity": 1194173.51,
      "equityIsEstimate": false,
      "equityRatio": 54.20767495387491,
      "equityRatioIsEstimate": false,
      "cash": 1030675.65,
      "cashIsEstimate": false,
      "receivables": 185333.94,
      "receivablesIsEstimate": false,
      "liabilities": 891335.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2793663.24,
      "balanceTotalIsEstimate": false,
      "earnings": 441912.56000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 983.2108801383638,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.206511666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1636086.07,
      "equityIsEstimate": false,
      "equityRatio": 58.564183634388236,
      "equityRatioIsEstimate": false,
      "cash": 1500944.53,
      "cashIsEstimate": false,
      "receivables": 342489.75,
      "receivablesIsEstimate": false,
      "liabilities": 837506.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3861725.99,
      "balanceTotalIsEstimate": false,
      "earnings": 525314.3800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 258.8376293529344,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.504491142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 2161400.45,
      "equityIsEstimate": false,
      "equityRatio": 55.969803543725796,
      "equityRatioIsEstimate": false,
      "cash": 1541459.78,
      "cashIsEstimate": false,
      "receivables": 587042.01,
      "receivablesIsEstimate": false,
      "liabilities": 1551666.54,
      "liabilitiesIsEstimate": false
    }
  ]
}