Elektro- und Teleprofi Installations GmbH

{
  "id": "ea1c5282-2bbc-43f5-96b7-59fcf3a66d1b",
  "euId": "DED2404V.HRB6014",
  "name": "Elektro- und Teleprofi Installations GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-02-12T00:00:00",
  "vatId": "DE226887592",
  "hq": {
    "line2": "OT Harburg",
    "street": "Zum Sportplatz 5",
    "city": "Pilsting",
    "zipCode": "94431",
    "state": "BY",
    "country": "DE",
    "latitude": 48.67689,
    "longitude": 12.65747
  },
  "contactData": {
    "emails": [
      "info@etprofi.de"
    ],
    "phones": [
      "+49 995198120"
    ],
    "websites": [
      "https://www.etprofi.de"
    ],
    "faxes": [
      "+49 9951981250"
    ]
  },
  "managers": [
    {
      "name": "Reiner Gruber",
      "position": "Managing Director",
      "startDate": "2003-10-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 364776.17,
      "balanceTotalIsEstimate": false,
      "earnings": 18271.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6767270370370371,
      "returnOnSalesIsEstimate": true,
      "equity": 57761.72,
      "equityIsEstimate": false,
      "equityRatio": 15.834839211125004,
      "equityRatioIsEstimate": false,
      "cash": 42900.47,
      "cashIsEstimate": false,
      "receivables": 285797.78,
      "receivablesIsEstimate": false,
      "liabilities": 263903.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506954.49,
      "balanceTotalIsEstimate": false,
      "earnings": 9197.92,
      "earningsIsEstimate": true,
      "earningsCagr": -49.66010147972567,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.703703703703709,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35376615384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 36959.64,
      "equityIsEstimate": false,
      "equityRatio": 7.290524244099307,
      "equityRatioIsEstimate": false,
      "cash": 86381.55,
      "cashIsEstimate": false,
      "receivables": 251991,
      "receivablesIsEstimate": false,
      "liabilities": 406750.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 583547.25,
      "balanceTotalIsEstimate": false,
      "earnings": -108.55999999999949,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.062819476141545,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.00293405405405404,
      "returnOnSalesIsEstimate": true,
      "equity": 36851.08,
      "equityIsEstimate": false,
      "equityRatio": 6.3150121948137015,
      "equityRatioIsEstimate": false,
      "cash": 1497.78,
      "cashIsEstimate": false,
      "receivables": 427314.18,
      "receivablesIsEstimate": false,
      "liabilities": 472841.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 499665.68,
      "balanceTotalIsEstimate": false,
      "earnings": 9326.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.532742059571136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3730524,
      "returnOnSalesIsEstimate": true,
      "equity": 46177.39,
      "equityIsEstimate": false,
      "equityRatio": 9.241657341764997,
      "equityRatioIsEstimate": false,
      "cash": 38842.56,
      "cashIsEstimate": false,
      "receivables": 247676.58,
      "receivablesIsEstimate": false,
      "liabilities": 398643.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 574200.66,
      "balanceTotalIsEstimate": false,
      "earnings": 16826.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 80.42140996814393,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8025269992450577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5802296551724139,
      "returnOnSalesIsEstimate": true,
      "equity": 63004.05,
      "equityIsEstimate": false,
      "equityRatio": 10.972479550963943,
      "equityRatioIsEstimate": false,
      "cash": 60503.65,
      "cashIsEstimate": false,
      "receivables": 303614.92,
      "receivablesIsEstimate": false,
      "liabilities": 458538.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498163.66,
      "balanceTotalIsEstimate": false,
      "earnings": 47880.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 126.58176693367702,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.394031,
      "returnOnSalesIsEstimate": true,
      "equity": 110884.67,
      "equityIsEstimate": false,
      "equityRatio": 22.258683019953722,
      "equityRatioIsEstimate": false,
      "cash": 30580.07,
      "cashIsEstimate": false,
      "receivables": 162418.27,
      "receivablesIsEstimate": false,
      "liabilities": 334250.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 608444.23,
      "balanceTotalIsEstimate": false,
      "earnings": 54012.43000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 79.58137389463698,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.57477637694085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0004603703703707,
      "returnOnSalesIsEstimate": true,
      "equity": 164897.1,
      "equityIsEstimate": false,
      "equityRatio": 27.101432123039448,
      "equityRatioIsEstimate": false,
      "cash": 61650.13,
      "cashIsEstimate": false,
      "receivables": 259752.81,
      "receivablesIsEstimate": false,
      "liabilities": 375148.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 707886.8,
      "balanceTotalIsEstimate": false,
      "earnings": 62416.00999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 60.840916411785706,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.080533666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 227313.11,
      "equityIsEstimate": false,
      "equityRatio": 32.11150568141686,
      "equityRatioIsEstimate": false,
      "cash": 195639.08,
      "cashIsEstimate": false,
      "receivables": 303600.89,
      "receivablesIsEstimate": false,
      "liabilities": 401954.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 847029.58,
      "balanceTotalIsEstimate": false,
      "earnings": 68033.43,
      "earningsIsEstimate": true,
      "earningsCagr": 41.80159370662879,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.194626774193548,
      "returnOnSalesIsEstimate": true,
      "equity": 295346.54,
      "equityIsEstimate": false,
      "equityRatio": 34.86850364777107,
      "equityRatioIsEstimate": false,
      "cash": 265959.35,
      "cashIsEstimate": false,
      "receivables": 288210.76,
      "receivablesIsEstimate": false,
      "liabilities": 482533.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 663897.47,
      "balanceTotalIsEstimate": false,
      "earnings": 76403.08000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 12.392614831040682,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.244615555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 371749.62,
      "equityIsEstimate": false,
      "equityRatio": 55.99503489597573,
      "equityRatioIsEstimate": false,
      "cash": 262902.7,
      "cashIsEstimate": false,
      "receivables": 128775.84,
      "receivablesIsEstimate": false,
      "liabilities": 216133.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 705758.64,
      "balanceTotalIsEstimate": false,
      "earnings": 29992.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -13.676325443810711,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.789277631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 411935.17,
      "equityIsEstimate": false,
      "equityRatio": 58.367711941861586,
      "equityRatioIsEstimate": false,
      "cash": 4108.14,
      "cashIsEstimate": false,
      "receivables": 427065.12,
      "receivablesIsEstimate": false,
      "liabilities": 224715.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 765362.04,
      "balanceTotalIsEstimate": false,
      "earnings": 54387.25,
      "earningsIsEstimate": true,
      "earningsCagr": -3.3837283523277195,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7544274193548388,
      "returnOnSalesIsEstimate": true,
      "equity": 466322.42,
      "equityIsEstimate": false,
      "equityRatio": 60.928344447289284,
      "equityRatioIsEstimate": false,
      "cash": 247446.45,
      "cashIsEstimate": false,
      "receivables": 303464.78,
      "receivablesIsEstimate": false,
      "liabilities": 222677.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 854681.77,
      "balanceTotalIsEstimate": false,
      "earnings": 21486.600000000035,
      "earningsIsEstimate": true,
      "earningsCagr": -25.034518813842343,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5807189189189199,
      "returnOnSalesIsEstimate": true,
      "equity": 487809.02,
      "equityIsEstimate": false,
      "equityRatio": 57.07492977181437,
      "equityRatioIsEstimate": false,
      "cash": 235268.38,
      "cashIsEstimate": false,
      "receivables": 395593.15,
      "receivablesIsEstimate": false,
      "liabilities": 296114.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 901343.89,
      "balanceTotalIsEstimate": false,
      "earnings": 63518.06999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -4.512481586839579,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.322286118886073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.47716441860465,
      "returnOnSalesIsEstimate": true,
      "equity": 551327.09,
      "equityIsEstimate": false,
      "equityRatio": 61.16722996813125,
      "equityRatioIsEstimate": false,
      "cash": 138421.14,
      "cashIsEstimate": false,
      "receivables": 498154.53,
      "receivablesIsEstimate": false,
      "liabilities": 295244.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1553650.83,
      "balanceTotalIsEstimate": false,
      "earnings": 176149.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 55.674314733110705,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4465198611111116,
      "returnOnSalesIsEstimate": true,
      "equity": 727476.52,
      "equityIsEstimate": false,
      "equityRatio": 46.82368174063924,
      "equityRatioIsEstimate": false,
      "cash": 338378.2,
      "cashIsEstimate": false,
      "receivables": 991784.13,
      "receivablesIsEstimate": false,
      "liabilities": 712476.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1561368.92,
      "balanceTotalIsEstimate": false,
      "earnings": 81934.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 10.787988873263643,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.58408410531203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1704955714285707,
      "returnOnSalesIsEstimate": true,
      "equity": 709411.21,
      "equityIsEstimate": false,
      "equityRatio": 45.43520758694236,
      "equityRatioIsEstimate": false,
      "cash": 351594.73,
      "cashIsEstimate": false,
      "receivables": 941404.89,
      "receivablesIsEstimate": false,
      "liabilities": 756452.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1562393.37,
      "balanceTotalIsEstimate": false,
      "earnings": 84884.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 40.982497415562946,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.326867783890687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.738210322580646,
      "returnOnSalesIsEstimate": true,
      "equity": 794295.73,
      "equityIsEstimate": false,
      "equityRatio": 50.83839609483237,
      "equityRatioIsEstimate": false,
      "cash": 940196.94,
      "cashIsEstimate": false,
      "receivables": 213370.13,
      "receivablesIsEstimate": false,
      "liabilities": 679065.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184310.47,
      "balanceTotalIsEstimate": false,
      "earnings": 196741.68999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 32.66298837531723,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.403120202480405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.961869393939393,
      "returnOnSalesIsEstimate": true,
      "equity": 391037.42,
      "equityIsEstimate": false,
      "equityRatio": 33.018151059662586,
      "equityRatioIsEstimate": false,
      "cash": 457649.74,
      "cashIsEstimate": false,
      "receivables": 282962.12,
      "receivablesIsEstimate": false,
      "liabilities": 651078.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1384201.26,
      "balanceTotalIsEstimate": false,
      "earnings": 298651.4,
      "earningsIsEstimate": true,
      "earningsCagr": 14.109244029215295,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.335217390493533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.298324137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 539688.82,
      "equityIsEstimate": false,
      "equityRatio": 38.98918716487803,
      "equityRatioIsEstimate": false,
      "cash": 639545.38,
      "cashIsEstimate": false,
      "receivables": 198081.19,
      "receivablesIsEstimate": false,
      "liabilities": 692394.8,
      "liabilitiesIsEstimate": false
    }
  ]
}