Elektro Theobald GmbH

{
  "id": "98da7d9b-57c7-4986-89c5-bf5f38934ad1",
  "euId": "DEP2305.HRB102395",
  "name": "Elektro Theobald GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-06-28T00:00:00",
  "vatId": "DE206562710",
  "hq": {
    "line2": null,
    "street": "Otto-Lilienthal-Str. 8",
    "city": "Gehrden",
    "zipCode": "30989",
    "state": "NI",
    "country": "DE",
    "latitude": 52.3154213,
    "longitude": 9.6169082
  },
  "contactData": {
    "emails": [
      "info@elektro-theobald.de"
    ],
    "phones": [
      "+49 5108642442"
    ],
    "websites": [
      "https://elektro-theobald.de/"
    ],
    "faxes": [
      "+49 5108642443"
    ]
  },
  "managers": [
    {
      "name": "Carsten Theobald",
      "position": "Managing Director",
      "startDate": "2006-06-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Lutz Fricke",
      "position": "Managing Director",
      "startDate": "2022-01-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 145856.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25274.88,
      "equityIsEstimate": false,
      "equityRatio": 17.328542428529108,
      "equityRatioIsEstimate": false,
      "cash": 19540.6,
      "cashIsEstimate": false,
      "receivables": 77610.75,
      "receivablesIsEstimate": false,
      "liabilities": 115989.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 82533.59,
      "balanceTotalIsEstimate": false,
      "earnings": -1725.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": -54,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.37518043478260865,
      "returnOnSalesIsEstimate": true,
      "equity": 23549.05,
      "equityIsEstimate": false,
      "equityRatio": 28.532685904005874,
      "equityRatioIsEstimate": false,
      "cash": 23298.46,
      "cashIsEstimate": false,
      "receivables": 25347.97,
      "receivablesIsEstimate": false,
      "liabilities": 51456.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 119321.84,
      "balanceTotalIsEstimate": false,
      "earnings": 3373.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.263815045042965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39230000000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 26922.83,
      "equityIsEstimate": false,
      "equityRatio": 22.563203852706263,
      "equityRatioIsEstimate": false,
      "cash": 23318.8,
      "cashIsEstimate": false,
      "receivables": 62810.29,
      "receivablesIsEstimate": false,
      "liabilities": 75810.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 122175.05,
      "balanceTotalIsEstimate": false,
      "earnings": 2559.48,
      "earningsIsEstimate": false,
      "earningsCagr": -24.136132172222258,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.273811176866047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40626666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 42902.52,
      "equityIsEstimate": false,
      "equityRatio": 35.115614849349356,
      "equityRatioIsEstimate": false,
      "cash": 38616.58,
      "cashIsEstimate": false,
      "receivables": 37712.82,
      "receivablesIsEstimate": false,
      "liabilities": 68941.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 88110.11,
      "balanceTotalIsEstimate": false,
      "earnings": -26368.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.264393426247366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.253040322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 16533.67,
      "equityIsEstimate": false,
      "equityRatio": 18.76478193024614,
      "equityRatioIsEstimate": false,
      "cash": 5164.99,
      "cashIsEstimate": false,
      "receivables": 40462.18,
      "receivablesIsEstimate": false,
      "liabilities": 64283.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 179405.98,
      "balanceTotalIsEstimate": false,
      "earnings": 21454.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.857381386176488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2021776119402983,
      "returnOnSalesIsEstimate": true,
      "equity": 37988.26,
      "equityIsEstimate": false,
      "equityRatio": 21.174466982650188,
      "equityRatioIsEstimate": false,
      "cash": 16109.09,
      "cashIsEstimate": false,
      "receivables": 37751.19,
      "receivablesIsEstimate": false,
      "liabilities": 134299.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 232877.13,
      "balanceTotalIsEstimate": false,
      "earnings": 28219.41,
      "earningsIsEstimate": false,
      "earningsCagr": 31.53087521131841,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6873533982574314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.813433783783784,
      "returnOnSalesIsEstimate": true,
      "equity": 47551.32,
      "equityIsEstimate": false,
      "equityRatio": 20.41905961311014,
      "equityRatioIsEstimate": false,
      "cash": 90582.09,
      "cashIsEstimate": false,
      "receivables": 39752.03,
      "receivablesIsEstimate": false,
      "liabilities": 162271.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 180048.49,
      "balanceTotalIsEstimate": false,
      "earnings": 14863.11,
      "earningsIsEstimate": false,
      "earningsCagr": -16.767155648057287,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5981838709677418,
      "returnOnSalesIsEstimate": true,
      "equity": 62414.43,
      "equityIsEstimate": false,
      "equityRatio": 34.665344874594616,
      "equityRatioIsEstimate": false,
      "cash": 48260.94,
      "cashIsEstimate": false,
      "receivables": 65024.91,
      "receivablesIsEstimate": false,
      "liabilities": 101865.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 433857.84,
      "balanceTotalIsEstimate": false,
      "earnings": 58796.05,
      "earningsIsEstimate": false,
      "earningsCagr": 39.94024943357528,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.345095454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 121210.48,
      "equityIsEstimate": false,
      "equityRatio": 27.9378332773703,
      "equityRatioIsEstimate": false,
      "cash": 158872.9,
      "cashIsEstimate": false,
      "receivables": 55867.4,
      "receivablesIsEstimate": false,
      "liabilities": 253252.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 412657.68,
      "balanceTotalIsEstimate": false,
      "earnings": 72874.83,
      "earningsIsEstimate": false,
      "earningsCagr": 35.75765692679154,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.230127660986106,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.205345,
      "returnOnSalesIsEstimate": true,
      "equity": 114085.31,
      "equityIsEstimate": false,
      "equityRatio": 27.64647685704044,
      "equityRatioIsEstimate": false,
      "cash": 127979.36,
      "cashIsEstimate": false,
      "receivables": 92019.79,
      "receivablesIsEstimate": false,
      "liabilities": 236930.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 411577.88,
      "balanceTotalIsEstimate": false,
      "earnings": 19198.58,
      "earningsIsEstimate": false,
      "earningsCagr": -9.180251566727893,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.127190933117607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4768138461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 53274.16,
      "equityIsEstimate": false,
      "equityRatio": 12.94388318439271,
      "equityRatioIsEstimate": false,
      "cash": 30977.52,
      "cashIsEstimate": false,
      "receivables": 85160.23,
      "receivablesIsEstimate": false,
      "liabilities": 331844.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 333233.19,
      "balanceTotalIsEstimate": false,
      "earnings": 127201.13,
      "earningsIsEstimate": false,
      "earningsCagr": 71.03906720562672,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.784702307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 120475.29,
      "equityIsEstimate": false,
      "equityRatio": 36.153448580557054,
      "equityRatioIsEstimate": false,
      "cash": 167602.71,
      "cashIsEstimate": false,
      "receivables": 92359.41,
      "receivablesIsEstimate": false,
      "liabilities": 151751.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 266860.11,
      "balanceTotalIsEstimate": false,
      "earnings": 38324.62,
      "earningsIsEstimate": false,
      "earningsCagr": -10.147032098416254,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.737472857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 48799.91,
      "equityIsEstimate": false,
      "equityRatio": 18.28670084862065,
      "equityRatioIsEstimate": false,
      "cash": 96119.32,
      "cashIsEstimate": false,
      "receivables": 109799.52,
      "receivablesIsEstimate": false,
      "liabilities": 178211.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 486427.52,
      "balanceTotalIsEstimate": false,
      "earnings": 31734.1,
      "earningsIsEstimate": false,
      "earningsCagr": -18.766127342661232,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.644508333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 80534.01,
      "equityIsEstimate": false,
      "equityRatio": 16.5562199276883,
      "equityRatioIsEstimate": false,
      "cash": 106779.87,
      "cashIsEstimate": false,
      "receivables": 63241.68,
      "receivablesIsEstimate": false,
      "liabilities": 371040.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 606557.39,
      "balanceTotalIsEstimate": false,
      "earnings": 68439.91,
      "earningsIsEstimate": false,
      "earningsCagr": 37.40738685129792,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.888565,
      "returnOnSalesIsEstimate": true,
      "equity": 118973.92,
      "equityIsEstimate": false,
      "equityRatio": 19.614618824444623,
      "equityRatioIsEstimate": false,
      "cash": 172337.32,
      "cashIsEstimate": false,
      "receivables": 76249.51,
      "receivablesIsEstimate": false,
      "liabilities": 420917.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 368079.73,
      "balanceTotalIsEstimate": false,
      "earnings": 39745.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -25.234899567636838,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9745380000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 80719.3,
      "equityIsEstimate": false,
      "equityRatio": 21.929841124367268,
      "equityRatioIsEstimate": false,
      "cash": 132570.36,
      "cashIsEstimate": false,
      "receivables": 57162.78,
      "receivablesIsEstimate": false,
      "liabilities": 164394.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 475548.38,
      "balanceTotalIsEstimate": false,
      "earnings": 7544.93,
      "earningsIsEstimate": true,
      "earningsCagr": -33.3892475816516,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6859027272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 86823.32,
      "equityIsEstimate": false,
      "equityRatio": 18.25751567064533,
      "equityRatioIsEstimate": false,
      "cash": 74019.49,
      "cashIsEstimate": false,
      "receivables": 54108.25,
      "receivablesIsEstimate": false,
      "liabilities": 300896.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 550878.76,
      "balanceTotalIsEstimate": false,
      "earnings": 9139.95,
      "earningsIsEstimate": true,
      "earningsCagr": -26.74210954553867,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.571246875,
      "returnOnSalesIsEstimate": true,
      "equity": 48843.27,
      "equityIsEstimate": false,
      "equityRatio": 8.866428250020022,
      "equityRatioIsEstimate": false,
      "cash": 68412.73,
      "cashIsEstimate": false,
      "receivables": 106438.46,
      "receivablesIsEstimate": false,
      "liabilities": 466615.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 955834.43,
      "balanceTotalIsEstimate": false,
      "earnings": 42022.06,
      "earningsIsEstimate": true,
      "earningsCagr": -11.479883425552796,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.101103,
      "returnOnSalesIsEstimate": true,
      "equity": 95915.83,
      "equityIsEstimate": false,
      "equityRatio": 10.034774537259555,
      "equityRatioIsEstimate": false,
      "cash": 110082.6,
      "cashIsEstimate": false,
      "receivables": 114759.51,
      "receivablesIsEstimate": false,
      "liabilities": 718302.09,
      "liabilitiesIsEstimate": false
    }
  ]
}