Elektro-Technik Zok GmbH

{
  "id": "48f4862c-09be-4045-9f84-e3ade39ec49b",
  "euId": "DEX1321R.HRB1170EL",
  "name": "Elektro-Technik Zok GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-04-15T00:00:00",
  "vatId": "DE182911664",
  "hq": {
    "line2": null,
    "street": "Im Grabenputt 17-19",
    "city": "Heist",
    "zipCode": "25492",
    "state": "SH",
    "country": "DE",
    "latitude": 53.65668729999999,
    "longitude": 9.6614839
  },
  "contactData": {
    "emails": [
      "info@zok-elektrotechnik.de"
    ],
    "phones": [
      "+49 41228077"
    ],
    "websites": [
      "https://www.zok-elektro.de"
    ],
    "faxes": [
      "+49 41228079"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 573691.63,
      "balanceTotalIsEstimate": false,
      "earnings": 40905.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4609067857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 132481.91,
      "equityIsEstimate": false,
      "equityRatio": 23.092878311646274,
      "equityRatioIsEstimate": false,
      "cash": 120525.02,
      "cashIsEstimate": false,
      "receivables": 284273.91,
      "receivablesIsEstimate": false,
      "liabilities": 344227.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1530633.03,
      "balanceTotalIsEstimate": false,
      "earnings": 21856.53,
      "earningsIsEstimate": false,
      "earningsCagr": -46.56809286013408,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46503255319148934,
      "returnOnSalesIsEstimate": true,
      "equity": 114338.44,
      "equityIsEstimate": false,
      "equityRatio": 7.4700099735858965,
      "equityRatioIsEstimate": false,
      "cash": 190410.24,
      "cashIsEstimate": false,
      "receivables": 490497.47,
      "receivablesIsEstimate": false,
      "liabilities": 1332674.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438572.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8791.13,
      "earningsIsEstimate": false,
      "earningsCagr": -53.641211036331946,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.220856161830256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28358483870967743,
      "returnOnSalesIsEstimate": true,
      "equity": 87129.57,
      "equityIsEstimate": false,
      "equityRatio": 6.0566694345961,
      "equityRatioIsEstimate": false,
      "cash": 234574.42,
      "cashIsEstimate": false,
      "receivables": 227452.31,
      "receivablesIsEstimate": false,
      "liabilities": 1286753.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1951223.25,
      "balanceTotalIsEstimate": false,
      "earnings": -5051.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.260329205681458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11479613636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 64078.54,
      "equityIsEstimate": false,
      "equityRatio": 3.2840188840513256,
      "equityRatioIsEstimate": false,
      "cash": 147335.39,
      "cashIsEstimate": false,
      "receivables": 373754.26,
      "receivablesIsEstimate": false,
      "liabilities": 1814544.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1627374.93,
      "balanceTotalIsEstimate": false,
      "earnings": 69022.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5686929545454549,
      "returnOnSalesIsEstimate": true,
      "equity": 133101.03,
      "equityIsEstimate": false,
      "equityRatio": 8.178879221151576,
      "equityRatioIsEstimate": false,
      "cash": 225740.25,
      "cashIsEstimate": false,
      "receivables": 407952.02,
      "receivablesIsEstimate": false,
      "liabilities": 1373289.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2002896.76,
      "balanceTotalIsEstimate": false,
      "earnings": 130817,
      "earningsIsEstimate": false,
      "earningsCagr": 89.5280799055496,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.199145474322284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.042255813953488,
      "returnOnSalesIsEstimate": true,
      "equity": 181958.03,
      "equityIsEstimate": false,
      "equityRatio": 9.084743339442019,
      "equityRatioIsEstimate": false,
      "cash": 409775.75,
      "cashIsEstimate": false,
      "receivables": 350306.54,
      "receivablesIsEstimate": false,
      "liabilities": 1685602.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1671644.98,
      "balanceTotalIsEstimate": false,
      "earnings": 201709.34,
      "earningsIsEstimate": false,
      "earningsCagr": 70.94944412027375,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.369489672846854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3849856521739135,
      "returnOnSalesIsEstimate": true,
      "equity": 303667.37,
      "equityIsEstimate": false,
      "equityRatio": 18.165781229456986,
      "equityRatioIsEstimate": false,
      "cash": 363696.03,
      "cashIsEstimate": false,
      "receivables": 441413.17,
      "receivablesIsEstimate": false,
      "liabilities": 1199777.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2504818.27,
      "balanceTotalIsEstimate": false,
      "earnings": 87992.69,
      "earningsIsEstimate": false,
      "earningsCagr": 8.430632395941306,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.509881606945324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4425031147540985,
      "returnOnSalesIsEstimate": true,
      "equity": 266660.06,
      "equityIsEstimate": false,
      "equityRatio": 10.645884501632926,
      "equityRatioIsEstimate": false,
      "cash": 233734.37,
      "cashIsEstimate": false,
      "receivables": 603924.16,
      "receivablesIsEstimate": false,
      "liabilities": 2111405.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2176225.83,
      "balanceTotalIsEstimate": false,
      "earnings": 68960.45,
      "earningsIsEstimate": false,
      "earningsCagr": -0.022478514765533752,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3261625,
      "returnOnSalesIsEstimate": true,
      "equity": 227620.51,
      "equityIsEstimate": false,
      "equityRatio": 10.459415877808969,
      "equityRatioIsEstimate": false,
      "cash": 182017.52,
      "cashIsEstimate": false,
      "receivables": 479094.94,
      "receivablesIsEstimate": false,
      "liabilities": 1827390.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2173014.67,
      "balanceTotalIsEstimate": false,
      "earnings": 174887.01,
      "earningsIsEstimate": false,
      "earningsCagr": 7.52843917574737,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7003257590929355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8018915217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 314507.52,
      "equityIsEstimate": false,
      "equityRatio": 14.473327048454765,
      "equityRatioIsEstimate": false,
      "cash": 549181.77,
      "cashIsEstimate": false,
      "receivables": 371625.09,
      "receivablesIsEstimate": false,
      "liabilities": 1702844.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2245647.38,
      "balanceTotalIsEstimate": false,
      "earnings": 149822.41,
      "earningsIsEstimate": false,
      "earningsCagr": -7.164796747034552,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4970401666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 339494.93,
      "equityIsEstimate": false,
      "equityRatio": 15.117909117147324,
      "equityRatioIsEstimate": false,
      "cash": 327677.83,
      "cashIsEstimate": false,
      "receivables": 625120.67,
      "receivablesIsEstimate": false,
      "liabilities": 1764317.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4309928.76,
      "balanceTotalIsEstimate": false,
      "earnings": 143253.91,
      "earningsIsEstimate": false,
      "earningsCagr": 12.957474137809832,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.3467241883078405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7685667901234567,
      "returnOnSalesIsEstimate": true,
      "equity": 338748.84,
      "equityIsEstimate": false,
      "equityRatio": 7.859731769673149,
      "equityRatioIsEstimate": false,
      "cash": 659063.75,
      "cashIsEstimate": false,
      "receivables": 752697.03,
      "receivablesIsEstimate": false,
      "liabilities": 3829779.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4565845.92,
      "balanceTotalIsEstimate": false,
      "earnings": 365155.27,
      "earningsIsEstimate": false,
      "earningsCagr": 51.694338171108555,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.58837317608805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8687369333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 559904.11,
      "equityIsEstimate": false,
      "equityRatio": 12.262877894048602,
      "equityRatioIsEstimate": false,
      "cash": 1203218.33,
      "cashIsEstimate": false,
      "receivables": 586390.19,
      "receivablesIsEstimate": false,
      "liabilities": 3761857.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6838070.81,
      "balanceTotalIsEstimate": false,
      "earnings": 777303.63,
      "earningsIsEstimate": false,
      "earningsCagr": 45.19721481382024,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.979258692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 1088807.74,
      "equityIsEstimate": false,
      "equityRatio": 15.92273274514395,
      "equityRatioIsEstimate": false,
      "cash": 1220694.41,
      "cashIsEstimate": false,
      "receivables": 1428812.34,
      "receivablesIsEstimate": false,
      "liabilities": 5429817.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5981496.55,
      "balanceTotalIsEstimate": false,
      "earnings": 807927.71,
      "earningsIsEstimate": false,
      "earningsCagr": 52.38735506903964,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.732730916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1446735.45,
      "equityIsEstimate": false,
      "equityRatio": 24.18684752062592,
      "equityRatioIsEstimate": false,
      "cash": 1547907.09,
      "cashIsEstimate": false,
      "receivables": 1236389.76,
      "receivablesIsEstimate": false,
      "liabilities": 4325159.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4128081.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.464457890110564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1438820.43,
      "equityIsEstimate": false,
      "equityRatio": 34.85445785202047,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2505061.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4164720.03,
      "balanceTotalIsEstimate": false,
      "earnings": 326630.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3330752857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 1165451.31,
      "equityIsEstimate": false,
      "equityRatio": 27.98390531908096,
      "equityRatioIsEstimate": false,
      "cash": 1381938.6,
      "cashIsEstimate": false,
      "receivables": 2128077.43,
      "receivablesIsEstimate": false,
      "liabilities": 2781868.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3494602.31,
      "balanceTotalIsEstimate": false,
      "earnings": -158899.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1349977142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 606552.19,
      "equityIsEstimate": false,
      "equityRatio": 17.356830225411255,
      "equityRatioIsEstimate": false,
      "cash": 409640.45,
      "cashIsEstimate": false,
      "receivables": 2413725.55,
      "receivablesIsEstimate": false,
      "liabilities": 2666550.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3305592.08,
      "balanceTotalIsEstimate": false,
      "earnings": 204630.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7052550833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 711183.69,
      "equityIsEstimate": false,
      "equityRatio": 21.51456298261702,
      "equityRatioIsEstimate": false,
      "cash": 870093.26,
      "cashIsEstimate": false,
      "receivables": 1820267.76,
      "receivablesIsEstimate": false,
      "liabilities": 2415292.39,
      "liabilitiesIsEstimate": false
    }
  ]
}