Elektro Schrammen GmbH

{
  "id": "bd61b90f-9472-496e-851e-9f61da1155e8",
  "euId": "DER2402.HRB16535",
  "name": "Elektro Schrammen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-04-21T00:00:00",
  "vatId": "DE156144126",
  "hq": {
    "line2": null,
    "street": "Lönsstr. 39",
    "city": "Castrop-Rauxel",
    "zipCode": "44575",
    "state": "NW",
    "country": "DE",
    "latitude": 51.54946109999999,
    "longitude": 7.306860899999999
  },
  "contactData": {
    "emails": [
      "info@elektro-schrammen.de"
    ],
    "phones": [
      "+49 2305923240"
    ],
    "websites": [
      "https://elektro-schrammen.de/"
    ],
    "faxes": [
      "+49 230524235"
    ]
  },
  "managers": [
    {
      "name": "Thilo Schrammen",
      "position": "Managing Director",
      "startDate": "2004-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1896953.85,
      "balanceTotalIsEstimate": false,
      "earnings": 84240.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2960093846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 835130.5,
      "equityIsEstimate": false,
      "equityRatio": 44.02481905397962,
      "equityRatioIsEstimate": false,
      "cash": 786746.15,
      "cashIsEstimate": false,
      "receivables": 779760.88,
      "receivablesIsEstimate": false,
      "liabilities": 651551.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066073.6,
      "balanceTotalIsEstimate": false,
      "earnings": 36040.31,
      "earningsIsEstimate": false,
      "earningsCagr": -57.21741568585508,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5544663076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 871170.81,
      "equityIsEstimate": false,
      "equityRatio": 42.16552643623151,
      "equityRatioIsEstimate": false,
      "cash": 914615.43,
      "cashIsEstimate": false,
      "receivables": 750460.56,
      "receivablesIsEstimate": false,
      "liabilities": 823566.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 2373743.2,
      "balanceTotalIsEstimate": false,
      "earnings": 51399.24,
      "earningsIsEstimate": false,
      "earningsCagr": -21.888028866300125,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.318229221193722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6268199999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 922570.05,
      "equityIsEstimate": false,
      "equityRatio": 38.86562160557216,
      "equityRatioIsEstimate": false,
      "cash": 503014.18,
      "cashIsEstimate": false,
      "receivables": 1077554.05,
      "receivablesIsEstimate": false,
      "liabilities": 1086130.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736892.95,
      "balanceTotalIsEstimate": false,
      "earnings": 86031.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7036775651962479,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3235615384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 690400.39,
      "equityIsEstimate": false,
      "equityRatio": 39.74916185824809,
      "equityRatioIsEstimate": false,
      "cash": 534330.53,
      "cashIsEstimate": false,
      "receivables": 807989.92,
      "receivablesIsEstimate": false,
      "liabilities": 664116.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739151.39,
      "balanceTotalIsEstimate": false,
      "earnings": 40928.58,
      "earningsIsEstimate": false,
      "earningsCagr": -16.511570126620935,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.682143,
      "returnOnSalesIsEstimate": true,
      "equity": 731328.97,
      "equityIsEstimate": false,
      "equityRatio": 42.05090909308361,
      "equityRatioIsEstimate": false,
      "cash": 622465.19,
      "cashIsEstimate": false,
      "receivables": 698466.92,
      "receivablesIsEstimate": false,
      "liabilities": 641806.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1840316.5,
      "balanceTotalIsEstimate": false,
      "earnings": 5645.53,
      "earningsIsEstimate": false,
      "earningsCagr": -37.08864337905271,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.301938410443642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06801843373493975,
      "returnOnSalesIsEstimate": true,
      "equity": 736974.5,
      "equityIsEstimate": false,
      "equityRatio": 40.04607359657972,
      "equityRatioIsEstimate": false,
      "cash": 336140.63,
      "cashIsEstimate": false,
      "receivables": 1179066.26,
      "receivablesIsEstimate": false,
      "liabilities": 679972,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1874188.49,
      "balanceTotalIsEstimate": false,
      "earnings": 40467.26,
      "earningsIsEstimate": false,
      "earningsCagr": -5.80306419640314,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5058407500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 777441.76,
      "equityIsEstimate": false,
      "equityRatio": 41.48151395380728,
      "equityRatioIsEstimate": false,
      "cash": 381506.15,
      "cashIsEstimate": false,
      "receivables": 1099973.65,
      "receivablesIsEstimate": false,
      "liabilities": 645950.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1729512.56,
      "balanceTotalIsEstimate": false,
      "earnings": 7631.54,
      "earningsIsEstimate": false,
      "earningsCagr": -45.425637353940004,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11740830769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 785073.3,
      "equityIsEstimate": false,
      "equityRatio": 45.39274927266212,
      "equityRatioIsEstimate": false,
      "cash": 458120.61,
      "cashIsEstimate": false,
      "receivables": 806650.7,
      "receivablesIsEstimate": false,
      "liabilities": 726452.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1734827.36,
      "balanceTotalIsEstimate": false,
      "earnings": 23505.98,
      "earningsIsEstimate": false,
      "earningsCagr": -12.94616232843876,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4123856140350877,
      "returnOnSalesIsEstimate": true,
      "equity": 808579.28,
      "equityIsEstimate": false,
      "equityRatio": 46.60863084382068,
      "equityRatioIsEstimate": false,
      "cash": 594128.65,
      "cashIsEstimate": false,
      "receivables": 641043.72,
      "receivablesIsEstimate": false,
      "liabilities": 770323.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941813.89,
      "balanceTotalIsEstimate": false,
      "earnings": 46900.33,
      "earningsIsEstimate": false,
      "earningsCagr": 69.77267622214272,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.966929644651911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.822812807017544,
      "returnOnSalesIsEstimate": true,
      "equity": 855479.61,
      "equityIsEstimate": false,
      "equityRatio": 44.055695265420105,
      "equityRatioIsEstimate": false,
      "cash": 660688.06,
      "cashIsEstimate": false,
      "receivables": 608273.32,
      "receivablesIsEstimate": false,
      "liabilities": 874939.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 2064359.83,
      "balanceTotalIsEstimate": false,
      "earnings": 43289.76,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6998575449437503,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.920292581729754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9410817391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 898769.37,
      "equityIsEstimate": false,
      "equityRatio": 43.53743746311901,
      "equityRatioIsEstimate": false,
      "cash": 852194.71,
      "cashIsEstimate": false,
      "receivables": 397750.08,
      "receivablesIsEstimate": false,
      "liabilities": 922821.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 1998944.36,
      "balanceTotalIsEstimate": false,
      "earnings": 29758.34,
      "earningsIsEstimate": false,
      "earningsCagr": 40.52355532070919,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.280618223116365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6469204347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 928527.71,
      "equityIsEstimate": false,
      "equityRatio": 46.45090321573532,
      "equityRatioIsEstimate": false,
      "cash": 828584.87,
      "cashIsEstimate": false,
      "receivables": 393489.4,
      "receivablesIsEstimate": false,
      "liabilities": 839704.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 2283480,
      "balanceTotalIsEstimate": false,
      "earnings": 90618.21,
      "earningsIsEstimate": false,
      "earningsCagr": 40.12295235955441,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4383842857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1019145.92,
      "equityIsEstimate": false,
      "equityRatio": 44.631261057683886,
      "equityRatioIsEstimate": false,
      "cash": 820817.49,
      "cashIsEstimate": false,
      "receivables": 680475.57,
      "receivablesIsEstimate": false,
      "liabilities": 1017877.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 2277997.85,
      "balanceTotalIsEstimate": false,
      "earnings": 150905.8,
      "earningsIsEstimate": false,
      "earningsCagr": 33.931430774029316,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.43574016644918334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6018241379310343,
      "returnOnSalesIsEstimate": true,
      "equity": 1170051.72,
      "equityIsEstimate": false,
      "equityRatio": 51.363161734327356,
      "equityRatioIsEstimate": false,
      "cash": 1104855.66,
      "cashIsEstimate": false,
      "receivables": 576992.53,
      "receivablesIsEstimate": false,
      "liabilities": 798649.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 3130014.04,
      "balanceTotalIsEstimate": false,
      "earnings": 106701.52,
      "earningsIsEstimate": false,
      "earningsCagr": 25.298639959387526,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3679682051282052,
      "returnOnSalesIsEstimate": true,
      "equity": 1276753.24,
      "equityIsEstimate": false,
      "equityRatio": 40.79065536715611,
      "equityRatioIsEstimate": false,
      "cash": 1038510.08,
      "cashIsEstimate": false,
      "receivables": 859226.83,
      "receivablesIsEstimate": false,
      "liabilities": 1565895.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 3052239.6,
      "balanceTotalIsEstimate": false,
      "earnings": 365731.46,
      "earningsIsEstimate": false,
      "earningsCagr": 87.23559043939586,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.851977378249723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.079603611111112,
      "returnOnSalesIsEstimate": true,
      "equity": 1198071.18,
      "equityIsEstimate": false,
      "equityRatio": 39.25219959796078,
      "equityRatioIsEstimate": false,
      "cash": 1087103.04,
      "cashIsEstimate": false,
      "receivables": 758783.52,
      "receivablesIsEstimate": false,
      "liabilities": 1398546.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 3089642.7,
      "balanceTotalIsEstimate": false,
      "earnings": 275503.16,
      "earningsIsEstimate": false,
      "earningsCagr": 32.04676815975478,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.021553021360074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0955411235955053,
      "returnOnSalesIsEstimate": true,
      "equity": 1029160.82,
      "equityIsEstimate": false,
      "equityRatio": 33.31002707853565,
      "equityRatioIsEstimate": false,
      "cash": 634609.5,
      "cashIsEstimate": false,
      "receivables": 1107131.2,
      "receivablesIsEstimate": false,
      "liabilities": 1541701.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 3949435.12,
      "balanceTotalIsEstimate": false,
      "earnings": 207033.38,
      "earningsIsEstimate": false,
      "earningsCagr": 8.226499085136574,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6542741025641026,
      "returnOnSalesIsEstimate": true,
      "equity": 1236194.2,
      "equityIsEstimate": false,
      "equityRatio": 31.300531909991218,
      "equityRatioIsEstimate": false,
      "cash": 1225912.36,
      "cashIsEstimate": false,
      "receivables": 733451.67,
      "receivablesIsEstimate": false,
      "liabilities": 2106455.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 320000,
      "capitalIsEstimate": false,
      "balanceTotal": 4965598.52,
      "balanceTotalIsEstimate": false,
      "earnings": 381455.51,
      "earningsIsEstimate": false,
      "earningsCagr": 37.504946551258264,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.171808510311868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.487711882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1617649.71,
      "equityIsEstimate": false,
      "equityRatio": 32.57713452838713,
      "equityRatioIsEstimate": false,
      "cash": 1535363.43,
      "cashIsEstimate": false,
      "receivables": 741894.68,
      "receivablesIsEstimate": false,
      "liabilities": 2728680.24,
      "liabilitiesIsEstimate": false
    }
  ]
}