Elektro Schmitt GmbH

{
  "id": "578fb403-2ecd-4be8-a971-320c56b07c94",
  "euId": "DED4201V.HRB9984",
  "name": "Elektro Schmitt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-09-13T00:00:00",
  "vatId": "DE814557139",
  "hq": {
    "line2": null,
    "street": "Sailershäuser Str. 8",
    "city": "Theres",
    "zipCode": "97531",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0252719,
    "longitude": 10.4459678
  },
  "contactData": {
    "emails": [
      "info@elektro-schmitt.net"
    ],
    "phones": [
      "+49 97275357"
    ],
    "websites": [
      "https://elektro-schmitt.de/"
    ],
    "faxes": [
      "+49 97275358"
    ]
  },
  "managers": [
    {
      "name": "Harald Schmitt",
      "position": "Managing Director",
      "startDate": "2005-09-13T00:00:00",
      "endDate": "2020-07-18T00:00:00"
    },
    {
      "name": "Michael Schnös",
      "position": "Managing Director",
      "startDate": "2020-07-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 238388.98,
      "balanceTotalIsEstimate": false,
      "earnings": 38936.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.290384705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 65212.18,
      "equityIsEstimate": false,
      "equityRatio": 27.355366846235928,
      "equityRatioIsEstimate": false,
      "cash": 26216.85,
      "cashIsEstimate": false,
      "receivables": 148403.16,
      "receivablesIsEstimate": false,
      "liabilities": 115393.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233080.67,
      "balanceTotalIsEstimate": false,
      "earnings": 30668.36,
      "earningsIsEstimate": false,
      "earningsCagr": -21.235014718821965,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.190597142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 95880.54,
      "equityIsEstimate": false,
      "equityRatio": 41.13620404471979,
      "equityRatioIsEstimate": false,
      "cash": 72988.44,
      "cashIsEstimate": false,
      "receivables": 117113.73,
      "receivablesIsEstimate": false,
      "liabilities": 34847.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 266408.36,
      "balanceTotalIsEstimate": false,
      "earnings": 31759.22,
      "earningsIsEstimate": false,
      "earningsCagr": -9.685759169234153,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": -48.550424457247345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.057604444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 127639.76,
      "equityIsEstimate": false,
      "equityRatio": 47.911319299439405,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 33111.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 335383.87,
      "balanceTotalIsEstimate": false,
      "earnings": 29188.85,
      "earningsIsEstimate": false,
      "earningsCagr": -9.158030205891743,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.55397960832336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2452961538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 156828.61,
      "equityIsEstimate": false,
      "equityRatio": 46.760928007658805,
      "equityRatioIsEstimate": false,
      "cash": 131486.04,
      "cashIsEstimate": false,
      "receivables": 97249.05,
      "receivablesIsEstimate": false,
      "liabilities": 31747.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 319800.54,
      "balanceTotalIsEstimate": false,
      "earnings": 30024.34,
      "earningsIsEstimate": false,
      "earningsCagr": -6.291490911806075,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.87652125,
      "returnOnSalesIsEstimate": true,
      "equity": 186852.95,
      "equityIsEstimate": false,
      "equityRatio": 58.42796575640554,
      "equityRatioIsEstimate": false,
      "cash": 92677.9,
      "cashIsEstimate": false,
      "receivables": 130820.73,
      "receivablesIsEstimate": false,
      "liabilities": 36970.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359386.67,
      "balanceTotalIsEstimate": false,
      "earnings": 26537.44,
      "earningsIsEstimate": false,
      "earningsCagr": -3.552246092454059,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3967073684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 213390.39,
      "equityIsEstimate": false,
      "equityRatio": 59.37626735014964,
      "equityRatioIsEstimate": false,
      "cash": 95487.26,
      "cashIsEstimate": false,
      "receivables": 169290.04,
      "receivablesIsEstimate": false,
      "liabilities": 51826.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 425361.84,
      "balanceTotalIsEstimate": false,
      "earnings": 29448.71,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8706071216230247,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.35879292684402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2803786956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 242839.1,
      "equityIsEstimate": false,
      "equityRatio": 57.09000600524015,
      "equityRatioIsEstimate": false,
      "cash": 93110.19,
      "cashIsEstimate": false,
      "receivables": 215822.02000000002,
      "receivablesIsEstimate": false,
      "liabilities": 43455.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667841.21,
      "balanceTotalIsEstimate": false,
      "earnings": 30258.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9041688836494366,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0806757142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 273098.02,
      "equityIsEstimate": false,
      "equityRatio": 40.89265770227028,
      "equityRatioIsEstimate": false,
      "cash": 123241,
      "cashIsEstimate": false,
      "receivables": 263873.77,
      "receivablesIsEstimate": false,
      "liabilities": 108688.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 565485.16,
      "balanceTotalIsEstimate": false,
      "earnings": 34635.04,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6359794032933435,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1545013333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 307733.06,
      "equityIsEstimate": false,
      "equityRatio": 54.41929899628135,
      "equityRatioIsEstimate": false,
      "cash": 132673.99,
      "cashIsEstimate": false,
      "receivables": 311620.23,
      "receivablesIsEstimate": false,
      "liabilities": 95626.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 591744.87,
      "balanceTotalIsEstimate": false,
      "earnings": 59264.08,
      "earningsIsEstimate": false,
      "earningsCagr": 22.245570148941198,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.799523314382213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7958812121212122,
      "returnOnSalesIsEstimate": true,
      "equity": 366997.14,
      "equityIsEstimate": false,
      "equityRatio": 62.01948822978389,
      "equityRatioIsEstimate": false,
      "cash": 105439.93,
      "cashIsEstimate": false,
      "receivables": 365080.17,
      "receivablesIsEstimate": false,
      "liabilities": 151745.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 622255.62,
      "balanceTotalIsEstimate": false,
      "earnings": 39860.4,
      "earningsIsEstimate": false,
      "earningsCagr": 7.862093261787972,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2858193548387096,
      "returnOnSalesIsEstimate": true,
      "equity": 406857.54,
      "equityIsEstimate": false,
      "equityRatio": 65.38430942576299,
      "equityRatioIsEstimate": false,
      "cash": 129676.81,
      "cashIsEstimate": false,
      "receivables": 314883.35,
      "receivablesIsEstimate": false,
      "liabilities": 138513.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 964393.83,
      "balanceTotalIsEstimate": false,
      "earnings": 53254.7,
      "earningsIsEstimate": false,
      "earningsCagr": 15.179749547153998,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8363689655172413,
      "returnOnSalesIsEstimate": true,
      "equity": 430112.24,
      "equityIsEstimate": false,
      "equityRatio": 44.59923183042347,
      "equityRatioIsEstimate": false,
      "cash": 255814.07,
      "cashIsEstimate": false,
      "receivables": 252229.73,
      "receivablesIsEstimate": false,
      "liabilities": 471104.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 573461.22,
      "balanceTotalIsEstimate": false,
      "earnings": 44805.47,
      "earningsIsEstimate": false,
      "earningsCagr": 6.648275165891082,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.600195357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 474917.71,
      "equityIsEstimate": false,
      "equityRatio": 82.81601151687293,
      "equityRatioIsEstimate": false,
      "cash": 168266.76,
      "cashIsEstimate": false,
      "receivables": 287604.83,
      "receivablesIsEstimate": false,
      "liabilities": 54693.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 625262.94,
      "balanceTotalIsEstimate": false,
      "earnings": 69489.07,
      "earningsIsEstimate": false,
      "earningsCagr": 4.059380990655104,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5736692592592596,
      "returnOnSalesIsEstimate": true,
      "equity": 514406.78,
      "equityIsEstimate": false,
      "equityRatio": 82.27047328280804,
      "equityRatioIsEstimate": false,
      "cash": 241592.35,
      "cashIsEstimate": false,
      "receivables": 258378.5,
      "receivablesIsEstimate": false,
      "liabilities": 61198.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273800.19,
      "balanceTotalIsEstimate": false,
      "earnings": 29207.84,
      "earningsIsEstimate": false,
      "earningsCagr": -7.4791855653083665,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.596861951108078,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9471893333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 54207.84,
      "equityIsEstimate": false,
      "equityRatio": 19.798320811976062,
      "equityRatioIsEstimate": false,
      "cash": 8164.79,
      "cashIsEstimate": false,
      "receivables": 124786.08,
      "receivablesIsEstimate": false,
      "liabilities": 198151.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 568624.41,
      "balanceTotalIsEstimate": false,
      "earnings": 41035.24,
      "earningsIsEstimate": false,
      "earningsCagr": -6.308593463048706,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.19463742026238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7356826666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 95243.08,
      "equityIsEstimate": false,
      "equityRatio": 16.74973467987419,
      "equityRatioIsEstimate": false,
      "cash": 22919.15,
      "cashIsEstimate": false,
      "receivables": 90318.03,
      "receivablesIsEstimate": false,
      "liabilities": 439616.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099851.99,
      "balanceTotalIsEstimate": false,
      "earnings": 47619.33,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5343658777515978,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.728049615181856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8011370588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 142862.41,
      "equityIsEstimate": false,
      "equityRatio": 12.989239579409226,
      "equityRatioIsEstimate": false,
      "cash": 45000,
      "cashIsEstimate": false,
      "receivables": 65116.43,
      "receivablesIsEstimate": false,
      "liabilities": 916534.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1143536.43,
      "balanceTotalIsEstimate": false,
      "earnings": 133747.44,
      "earningsIsEstimate": false,
      "earningsCagr": 17.78561250609063,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.368925714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 276609.85,
      "equityIsEstimate": false,
      "equityRatio": 24.188984517091423,
      "equityRatioIsEstimate": false,
      "cash": 162298.8,
      "cashIsEstimate": false,
      "receivables": 108773.79,
      "receivablesIsEstimate": false,
      "liabilities": 791756.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 762020.48,
      "balanceTotalIsEstimate": false,
      "earnings": 57092.45,
      "earningsIsEstimate": false,
      "earningsCagr": 18.241467146309674,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.595111363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 333702.3,
      "equityIsEstimate": false,
      "equityRatio": 43.79177578009452,
      "equityRatioIsEstimate": false,
      "cash": 157098.93,
      "cashIsEstimate": false,
      "receivables": 174385.97,
      "receivablesIsEstimate": false,
      "liabilities": 382056.09,
      "liabilitiesIsEstimate": false
    }
  ]
}