Elektro Schertl GmbH

{
  "id": "bb7005a9-a483-4694-9816-98e7227dc068",
  "euId": "DED3101V.HRB5084",
  "name": "Elektro Schertl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-09-04T00:00:00",
  "vatId": "DE284945706",
  "hq": {
    "line2": null,
    "street": "Auf der Höhe 1 a",
    "city": "Edelsfeld",
    "zipCode": "92265",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5798516,
    "longitude": 11.6898626
  },
  "contactData": {
    "emails": [
      "info@elektro-schertl.de"
    ],
    "phones": [
      "+49 966595250"
    ],
    "websites": [
      "https://elektro-schertl.de/"
    ],
    "faxes": [
      "+49 966595252"
    ]
  },
  "managers": [
    {
      "name": "Herbert Schertl",
      "position": "Managing Director",
      "startDate": "2012-09-04T00:00:00",
      "endDate": "2026-01-13T00:00:00"
    },
    {
      "name": "Patrick Schertl",
      "position": "Managing Director",
      "startDate": "2026-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 902227.58,
      "balanceTotalIsEstimate": false,
      "earnings": 163712.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.4106814583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 188712.71,
      "equityIsEstimate": false,
      "equityRatio": 20.916309164479323,
      "equityRatioIsEstimate": false,
      "cash": 63661.57,
      "cashIsEstimate": false,
      "receivables": 587430.01,
      "receivablesIsEstimate": false,
      "liabilities": 636068.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 990172.59,
      "balanceTotalIsEstimate": false,
      "earnings": 77466.44,
      "earningsIsEstimate": false,
      "earningsCagr": -52.68147476148919,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.166666666666674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5493288,
      "returnOnSalesIsEstimate": true,
      "equity": 266179.15,
      "equityIsEstimate": false,
      "equityRatio": 26.882096382813426,
      "equityRatioIsEstimate": false,
      "cash": 68145.88,
      "cashIsEstimate": false,
      "receivables": 607924.71,
      "receivablesIsEstimate": false,
      "liabilities": 617143.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227621.37,
      "balanceTotalIsEstimate": false,
      "earnings": 99215.77,
      "earningsIsEstimate": false,
      "earningsCagr": -22.15169612067499,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.945407254901961,
      "returnOnSalesIsEstimate": true,
      "equity": 365394.92,
      "equityIsEstimate": false,
      "equityRatio": 29.764463940538928,
      "equityRatioIsEstimate": false,
      "cash": 283750.91,
      "cashIsEstimate": false,
      "receivables": 605446.46,
      "receivablesIsEstimate": false,
      "liabilities": 761800.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1945528.24,
      "balanceTotalIsEstimate": false,
      "earnings": 353140.16,
      "earningsIsEstimate": false,
      "earningsCagr": 29.20765284945468,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.998949790871329,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.837536438356164,
      "returnOnSalesIsEstimate": true,
      "equity": 718535.08,
      "equityIsEstimate": false,
      "equityRatio": 36.93264714574382,
      "equityRatioIsEstimate": false,
      "cash": 598090.17,
      "cashIsEstimate": false,
      "receivables": 952291.07,
      "receivablesIsEstimate": false,
      "liabilities": 970347.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1982235.29,
      "balanceTotalIsEstimate": false,
      "earnings": 496171.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 31.94332504240778,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.269530333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1214706.9,
      "equityIsEstimate": false,
      "equityRatio": 61.279652628926804,
      "equityRatioIsEstimate": false,
      "cash": 778567.23,
      "cashIsEstimate": false,
      "receivables": 669752.06,
      "receivablesIsEstimate": false,
      "liabilities": 457076.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2177449.66,
      "balanceTotalIsEstimate": false,
      "earnings": 216437.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 29.286926815502667,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.180289813064807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.459514431818182,
      "returnOnSalesIsEstimate": true,
      "equity": 1431144.17,
      "equityIsEstimate": false,
      "equityRatio": 65.72570637522797,
      "equityRatioIsEstimate": false,
      "cash": 363106.93,
      "cashIsEstimate": false,
      "receivables": 1246947.73,
      "receivablesIsEstimate": false,
      "liabilities": 499387.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2406494.49,
      "balanceTotalIsEstimate": false,
      "earnings": 326284,
      "earningsIsEstimate": true,
      "earningsCagr": 34.664699911940275,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.62306252548759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5955492957746475,
      "returnOnSalesIsEstimate": true,
      "equity": 1757428.17,
      "equityIsEstimate": false,
      "equityRatio": 73.0285557395978,
      "equityRatioIsEstimate": false,
      "cash": 896039.24,
      "cashIsEstimate": false,
      "receivables": 825470.25,
      "receivablesIsEstimate": false,
      "liabilities": 455422.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2866676.1,
      "balanceTotalIsEstimate": false,
      "earnings": 376317.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6018850873381618,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.185556890062994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7631729000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2133745.46,
      "equityIsEstimate": false,
      "equityRatio": 74.43273622715868,
      "equityRatioIsEstimate": false,
      "cash": 781691.62,
      "cashIsEstimate": false,
      "receivables": 1465750.48,
      "receivablesIsEstimate": false,
      "liabilities": 470252.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2988597.11,
      "balanceTotalIsEstimate": false,
      "earnings": 79337.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -36.76435195799213,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7933777000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2213083.23,
      "equityIsEstimate": false,
      "equityRatio": 74.05090577766101,
      "equityRatioIsEstimate": false,
      "cash": 1208875.51,
      "cashIsEstimate": false,
      "receivables": 1482227.6,
      "receivablesIsEstimate": false,
      "liabilities": 530448.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3823657.22,
      "balanceTotalIsEstimate": false,
      "earnings": 119914.2200000002,
      "earningsIsEstimate": true,
      "earningsCagr": -13.725061204541788,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9992851666666684,
      "returnOnSalesIsEstimate": true,
      "equity": 2332997.45,
      "equityIsEstimate": false,
      "equityRatio": 61.014816856412665,
      "equityRatioIsEstimate": false,
      "cash": 1724182.43,
      "cashIsEstimate": false,
      "receivables": 1694637.91,
      "receivablesIsEstimate": false,
      "liabilities": 1252274.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3233797.83,
      "balanceTotalIsEstimate": false,
      "earnings": 65327.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -33.10791758240719,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5443940833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 2398324.74,
      "equityIsEstimate": false,
      "equityRatio": 74.16433760177271,
      "equityRatioIsEstimate": false,
      "cash": 802968.29,
      "cashIsEstimate": false,
      "receivables": 1954348.58,
      "receivablesIsEstimate": false,
      "liabilities": 571033.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3472801.08,
      "balanceTotalIsEstimate": false,
      "earnings": 239148.8299999996,
      "earningsIsEstimate": true,
      "earningsCagr": -10.714996088935047,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1740802727272692,
      "returnOnSalesIsEstimate": true,
      "equity": 2637473.57,
      "equityIsEstimate": false,
      "equityRatio": 75.94657768305001,
      "equityRatioIsEstimate": false,
      "cash": 1483673.28,
      "cashIsEstimate": false,
      "receivables": 1596417.55,
      "receivablesIsEstimate": false,
      "liabilities": 446944.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7240708.99,
      "balanceTotalIsEstimate": false,
      "earnings": 214506.7200000002,
      "earningsIsEstimate": true,
      "earningsCagr": 28.23017300827417,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.191704000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2851980.29,
      "equityIsEstimate": false,
      "equityRatio": 39.38813580187816,
      "equityRatioIsEstimate": false,
      "cash": 810591.05,
      "cashIsEstimate": false,
      "receivables": 2575460.38,
      "receivablesIsEstimate": false,
      "liabilities": 4042010.7,
      "liabilitiesIsEstimate": false
    }
  ]
}