Elektro Schadl GmbH

{
  "id": "1850496b-fb2c-4219-bcdb-8426e89b3f75",
  "euId": "DED2102V.HRB23518",
  "name": "Elektro Schadl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-07-02T00:00:00",
  "vatId": "DE260717868",
  "hq": {
    "line2": null,
    "street": "Rudolf-Diesel-Ring 5",
    "city": "Lauingen (Donau)",
    "zipCode": "89415",
    "state": "BY",
    "country": "DE",
    "latitude": 48.576874,
    "longitude": 10.4478483
  },
  "contactData": {
    "emails": [
      "info@elektro-schadl.de"
    ],
    "phones": [
      "+49 90729916301"
    ],
    "websites": [
      "https://elektro-schadl.de/"
    ],
    "faxes": [
      "+49 90729916308"
    ]
  },
  "managers": [
    {
      "name": "Thomas Schadl",
      "position": "Managing Director",
      "startDate": "2008-07-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 122863.26,
      "balanceTotalIsEstimate": false,
      "earnings": 49989.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.497425,
      "returnOnSalesIsEstimate": true,
      "equity": 74989.7,
      "equityIsEstimate": false,
      "equityRatio": 61.03508892731643,
      "equityRatioIsEstimate": false,
      "cash": 103242.09,
      "cashIsEstimate": false,
      "receivables": 17846.31,
      "receivablesIsEstimate": false,
      "liabilities": 32786.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304947.45,
      "balanceTotalIsEstimate": false,
      "earnings": 170060.02,
      "earningsIsEstimate": false,
      "earningsCagr": 240.19011916454792,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.766669696969696,
      "returnOnSalesIsEstimate": true,
      "equity": 245049.72,
      "equityIsEstimate": false,
      "equityRatio": 80.35801578271928,
      "equityRatioIsEstimate": false,
      "cash": 253572.07,
      "cashIsEstimate": false,
      "receivables": 27457.32,
      "receivablesIsEstimate": false,
      "liabilities": 28756.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1066538.85,
      "balanceTotalIsEstimate": false,
      "earnings": 175828.57,
      "earningsIsEstimate": false,
      "earningsCagr": 87.54455371906624,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.989285625,
      "returnOnSalesIsEstimate": true,
      "equity": 396758.3,
      "equityIsEstimate": false,
      "equityRatio": 37.20054829695139,
      "equityRatioIsEstimate": false,
      "cash": 647478.22,
      "cashIsEstimate": false,
      "receivables": 64616.2,
      "receivablesIsEstimate": false,
      "liabilities": 595736.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221146.58,
      "balanceTotalIsEstimate": false,
      "earnings": 198559.27,
      "earningsIsEstimate": false,
      "earningsCagr": 58.36889227039652,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.51741676630314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.025421363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 595317.57,
      "equityIsEstimate": false,
      "equityRatio": 48.750705259314564,
      "equityRatioIsEstimate": false,
      "cash": 443978.3,
      "cashIsEstimate": false,
      "receivables": 121024.92,
      "receivablesIsEstimate": false,
      "liabilities": 527312.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195385.72,
      "balanceTotalIsEstimate": false,
      "earnings": 189654.86,
      "earningsIsEstimate": false,
      "earningsCagr": 39.56318160061767,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.370005201754545,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.031183809523808,
      "returnOnSalesIsEstimate": true,
      "equity": 484972.43,
      "equityIsEstimate": false,
      "equityRatio": 40.57037171232061,
      "equityRatioIsEstimate": false,
      "cash": 448849.14,
      "cashIsEstimate": false,
      "receivables": 109287.79,
      "receivablesIsEstimate": false,
      "liabilities": 619997.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 769409.01,
      "balanceTotalIsEstimate": false,
      "earnings": 10996.9,
      "earningsIsEstimate": false,
      "earningsCagr": -49.57254941244437,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.25740334532223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5787842105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 495969.33,
      "equityIsEstimate": false,
      "equityRatio": 64.46107643059705,
      "equityRatioIsEstimate": false,
      "cash": 26548.26,
      "cashIsEstimate": false,
      "receivables": 130702.83,
      "receivablesIsEstimate": false,
      "liabilities": 228905.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 795107.59,
      "balanceTotalIsEstimate": false,
      "earnings": 30597.91,
      "earningsIsEstimate": false,
      "earningsCagr": -35.41218692419561,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4570433333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 526567.24,
      "equityIsEstimate": false,
      "equityRatio": 66.22591038276971,
      "equityRatioIsEstimate": false,
      "cash": 73726.91,
      "cashIsEstimate": false,
      "receivables": 146459.74,
      "receivablesIsEstimate": false,
      "liabilities": 227725.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 814684.83,
      "balanceTotalIsEstimate": false,
      "earnings": 36256.94,
      "earningsIsEstimate": false,
      "earningsCagr": -34.63048766283391,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0142744444444447,
      "returnOnSalesIsEstimate": true,
      "equity": 562824.18,
      "equityIsEstimate": false,
      "equityRatio": 69.08489753025107,
      "equityRatioIsEstimate": false,
      "cash": 182363.69,
      "cashIsEstimate": false,
      "receivables": 103677.67,
      "receivablesIsEstimate": false,
      "liabilities": 201839.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1049130.61,
      "balanceTotalIsEstimate": false,
      "earnings": 66048.77,
      "earningsIsEstimate": false,
      "earningsCagr": -23.17984315528595,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3024385000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 578872.95,
      "equityIsEstimate": false,
      "equityRatio": 55.17644271193268,
      "equityRatioIsEstimate": false,
      "cash": 255713.3,
      "cashIsEstimate": false,
      "receivables": 108739.16,
      "receivablesIsEstimate": false,
      "liabilities": 400495.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268438.08,
      "balanceTotalIsEstimate": false,
      "earnings": 251754.63,
      "earningsIsEstimate": false,
      "earningsCagr": 118.73928975873986,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.993184166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 830627.58,
      "equityIsEstimate": false,
      "equityRatio": 65.4842828433533,
      "equityRatioIsEstimate": false,
      "cash": 280140.53,
      "cashIsEstimate": false,
      "receivables": 316874.18,
      "receivablesIsEstimate": false,
      "liabilities": 351371.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339434.07,
      "balanceTotalIsEstimate": false,
      "earnings": 125196.77,
      "earningsIsEstimate": false,
      "earningsCagr": 42.22480284231398,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.173225666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 956371.85,
      "equityIsEstimate": false,
      "equityRatio": 71.4011888618004,
      "equityRatioIsEstimate": false,
      "cash": 481161.66,
      "cashIsEstimate": false,
      "receivables": 215350.79,
      "receivablesIsEstimate": false,
      "liabilities": 312426.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420607.84,
      "balanceTotalIsEstimate": false,
      "earnings": 134440.05,
      "earningsIsEstimate": false,
      "earningsCagr": 38.76641845975257,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.336775806451612,
      "returnOnSalesIsEstimate": true,
      "equity": 1090811.9,
      "equityIsEstimate": false,
      "equityRatio": 76.78487118584393,
      "equityRatioIsEstimate": false,
      "cash": 621784.67,
      "cashIsEstimate": false,
      "receivables": 221685.83,
      "receivablesIsEstimate": false,
      "liabilities": 252708.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635103.68,
      "balanceTotalIsEstimate": false,
      "earnings": 146574.4,
      "earningsIsEstimate": false,
      "earningsCagr": 22.05296882399532,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.728206451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 1237386.3,
      "equityIsEstimate": false,
      "equityRatio": 75.67632041535128,
      "equityRatioIsEstimate": false,
      "cash": 920377.1,
      "cashIsEstimate": false,
      "receivables": 203619.58,
      "receivablesIsEstimate": false,
      "liabilities": 226075.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1949029.96,
      "balanceTotalIsEstimate": false,
      "earnings": 150563.61,
      "earningsIsEstimate": false,
      "earningsCagr": -12.060166669169792,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8606053846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 1437949.91,
      "equityIsEstimate": false,
      "equityRatio": 73.7777222264967,
      "equityRatioIsEstimate": false,
      "cash": 1105817.44,
      "cashIsEstimate": false,
      "receivables": 289054.73,
      "receivablesIsEstimate": false,
      "liabilities": 367225.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1943814.63,
      "balanceTotalIsEstimate": false,
      "earnings": 190065.41,
      "earningsIsEstimate": false,
      "earningsCagr": 11.001153161826615,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.590159117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 1628015.32,
      "equityIsEstimate": false,
      "equityRatio": 83.75363035517435,
      "equityRatioIsEstimate": false,
      "cash": 1155087.8,
      "cashIsEstimate": false,
      "receivables": 211646.41,
      "receivablesIsEstimate": false,
      "liabilities": 182085.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1882956.87,
      "balanceTotalIsEstimate": false,
      "earnings": 644676.92,
      "earningsIsEstimate": false,
      "earningsCagr": 47.980116285387076,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.723827317073171,
      "returnOnSalesIsEstimate": true,
      "equity": 1272692.24,
      "equityIsEstimate": false,
      "equityRatio": 67.59008983567425,
      "equityRatioIsEstimate": false,
      "cash": 1061274.78,
      "cashIsEstimate": false,
      "receivables": 334650.49,
      "receivablesIsEstimate": false,
      "liabilities": 182821.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2625179.18,
      "balanceTotalIsEstimate": false,
      "earnings": 622452.64,
      "earningsIsEstimate": false,
      "earningsCagr": 43.55292534313369,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.784361142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 1895144.88,
      "equityIsEstimate": false,
      "equityRatio": 72.19106773504123,
      "equityRatioIsEstimate": false,
      "cash": 1991379.23,
      "cashIsEstimate": false,
      "receivables": 160339.76,
      "receivablesIsEstimate": false,
      "liabilities": 481069.12,
      "liabilitiesIsEstimate": false
    }
  ]
}