Elektro Schader GmbH

{
  "id": "2d2ac4bd-23ab-41a6-821f-901430740721",
  "euId": "DED2601V.HRB135557",
  "name": "Elektro Schader GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-01-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 16",
    "city": "Lenggries",
    "zipCode": "83661",
    "state": "BY",
    "country": "DE",
    "latitude": 47.680565,
    "longitude": 11.5763462
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 80428736"
    ],
    "websites": [
      "https://elektro-schader.de/"
    ],
    "faxes": [
      "+49 80428759"
    ]
  },
  "managers": [
    {
      "name": "Thomas Schader",
      "position": "Managing Director",
      "startDate": "2001-10-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371864.61,
      "balanceTotalIsEstimate": false,
      "earnings": 7175.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4783666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 52419.53,
      "equityIsEstimate": false,
      "equityRatio": 14.096401913588927,
      "equityRatioIsEstimate": false,
      "cash": 10088.78,
      "cashIsEstimate": false,
      "receivables": 109729.03,
      "receivablesIsEstimate": false,
      "liabilities": 302925.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 349688.03,
      "balanceTotalIsEstimate": false,
      "earnings": 17076.05,
      "earningsIsEstimate": false,
      "earningsCagr": 137.97714444986414,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9486694444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 69495.58,
      "equityIsEstimate": false,
      "equityRatio": 19.873594186223645,
      "equityRatioIsEstimate": false,
      "cash": 16040.58,
      "cashIsEstimate": false,
      "receivables": 153320.83,
      "receivablesIsEstimate": false,
      "liabilities": 249023.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338678.89,
      "balanceTotalIsEstimate": false,
      "earnings": 19916.18,
      "earningsIsEstimate": false,
      "earningsCagr": 66.60074416890704,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.279555898864439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.24476125,
      "returnOnSalesIsEstimate": true,
      "equity": 89411.76,
      "equityIsEstimate": false,
      "equityRatio": 26.400157388020258,
      "equityRatioIsEstimate": false,
      "cash": 16656.28,
      "cashIsEstimate": false,
      "receivables": 127234.01,
      "receivablesIsEstimate": false,
      "liabilities": 219977.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 375022.65,
      "balanceTotalIsEstimate": false,
      "earnings": 9097.66,
      "earningsIsEstimate": false,
      "earningsCagr": 8.2328707671391,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6065106666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 98509.42,
      "equityIsEstimate": false,
      "equityRatio": 26.267592104103578,
      "equityRatioIsEstimate": false,
      "cash": 37006.3,
      "cashIsEstimate": false,
      "receivables": 109722.34,
      "receivablesIsEstimate": false,
      "liabilities": 244452.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 297156.45,
      "balanceTotalIsEstimate": false,
      "earnings": -39166.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7975764285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 59343.35,
      "equityIsEstimate": false,
      "equityRatio": 19.97040616146814,
      "equityRatioIsEstimate": false,
      "cash": 2681.36,
      "cashIsEstimate": false,
      "receivables": 115164.64,
      "receivablesIsEstimate": false,
      "liabilities": 227709.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 331946.79,
      "balanceTotalIsEstimate": false,
      "earnings": 2942.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16346888888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 62285.79,
      "equityIsEstimate": false,
      "equityRatio": 18.76378741303689,
      "equityRatioIsEstimate": false,
      "cash": 25919.16,
      "cashIsEstimate": false,
      "receivables": 154739.29,
      "receivablesIsEstimate": false,
      "liabilities": 238842.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359542.61,
      "balanceTotalIsEstimate": false,
      "earnings": 30715.91,
      "earningsIsEstimate": false,
      "earningsCagr": 943.8924837889642,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5357954999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 93001.7,
      "equityIsEstimate": false,
      "equityRatio": 25.866669878154358,
      "equityRatioIsEstimate": false,
      "cash": 13189.11,
      "cashIsEstimate": false,
      "receivables": 186439.78,
      "receivablesIsEstimate": false,
      "liabilities": 255728.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314044.14,
      "balanceTotalIsEstimate": false,
      "earnings": -5311.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.31242000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 87690.56,
      "equityIsEstimate": false,
      "equityRatio": 27.923004708828508,
      "equityRatioIsEstimate": false,
      "cash": 5259.42,
      "cashIsEstimate": false,
      "receivables": 147195.28,
      "receivablesIsEstimate": false,
      "liabilities": 206196.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 313515.69,
      "balanceTotalIsEstimate": false,
      "earnings": -15177.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8927964705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 72513.02,
      "equityIsEstimate": false,
      "equityRatio": 23.128992363986633,
      "equityRatioIsEstimate": false,
      "cash": 130,
      "cashIsEstimate": false,
      "receivables": 144530.01,
      "receivablesIsEstimate": false,
      "liabilities": 225134.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 261672.54,
      "balanceTotalIsEstimate": false,
      "earnings": -8837.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6798107692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 63675.48,
      "equityIsEstimate": false,
      "equityRatio": 24.33403214567337,
      "equityRatioIsEstimate": false,
      "cash": 408.71,
      "cashIsEstimate": false,
      "receivables": 103454.61,
      "receivablesIsEstimate": false,
      "liabilities": 178439.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 271191.89,
      "balanceTotalIsEstimate": false,
      "earnings": -5221.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3480846666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 58454.21,
      "equityIsEstimate": false,
      "equityRatio": 21.554556812152455,
      "equityRatioIsEstimate": false,
      "cash": 7419.98,
      "cashIsEstimate": false,
      "receivables": 123952.27,
      "receivablesIsEstimate": false,
      "liabilities": 194623.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318271.43,
      "balanceTotalIsEstimate": false,
      "earnings": 47398.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7881735294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 105853.16,
      "equityIsEstimate": false,
      "equityRatio": 33.258769095297055,
      "equityRatioIsEstimate": false,
      "cash": 22179.75,
      "cashIsEstimate": false,
      "receivables": 147127.58,
      "receivablesIsEstimate": false,
      "liabilities": 187559.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318004.63,
      "balanceTotalIsEstimate": false,
      "earnings": 21935.72,
      "earningsIsEstimate": false,
      "earningsCagr": -53.72108453879252,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1545115789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 127788.88,
      "equityIsEstimate": false,
      "equityRatio": 40.18459731230957,
      "equityRatioIsEstimate": false,
      "cash": 5418.77,
      "cashIsEstimate": false,
      "receivables": 180688.43,
      "receivablesIsEstimate": false,
      "liabilities": 161165.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 321849.78,
      "balanceTotalIsEstimate": false,
      "earnings": 28195.49,
      "earningsIsEstimate": false,
      "earningsCagr": -22.873173386728794,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4097745,
      "returnOnSalesIsEstimate": true,
      "equity": 155984.37,
      "equityIsEstimate": false,
      "equityRatio": 48.464960889518075,
      "equityRatioIsEstimate": false,
      "cash": 21234.34,
      "cashIsEstimate": false,
      "receivables": 188016.33,
      "receivablesIsEstimate": false,
      "liabilities": 142430.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337202.94,
      "balanceTotalIsEstimate": false,
      "earnings": 32522.36,
      "earningsIsEstimate": false,
      "earningsCagr": -11.799487111354923,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7117031578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 188506.73,
      "equityIsEstimate": false,
      "equityRatio": 55.903050548728906,
      "equityRatioIsEstimate": false,
      "cash": 41363.33,
      "cashIsEstimate": false,
      "receivables": 177284.87,
      "receivablesIsEstimate": false,
      "liabilities": 127974.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314078.77,
      "balanceTotalIsEstimate": false,
      "earnings": 33245.35,
      "earningsIsEstimate": false,
      "earningsCagr": -8.485366013381157,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8469638888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 221752.08,
      "equityIsEstimate": false,
      "equityRatio": 70.60396982578605,
      "equityRatioIsEstimate": false,
      "cash": 55566.21,
      "cashIsEstimate": false,
      "receivables": 159041.19,
      "receivablesIsEstimate": false,
      "liabilities": 65104.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 432134.54,
      "balanceTotalIsEstimate": false,
      "earnings": 14528.27,
      "earningsIsEstimate": false,
      "earningsCagr": -9.787752628163515,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6316639130434782,
      "returnOnSalesIsEstimate": true,
      "equity": 236280.35,
      "equityIsEstimate": false,
      "equityRatio": 54.67749696656972,
      "equityRatioIsEstimate": false,
      "cash": 62780.35,
      "cashIsEstimate": false,
      "receivables": 222023.96,
      "receivablesIsEstimate": false,
      "liabilities": 173801.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 426367.72,
      "balanceTotalIsEstimate": false,
      "earnings": 16526.75,
      "earningsIsEstimate": false,
      "earningsCagr": -12.501229044716755,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.718554347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 252807.1,
      "equityIsEstimate": false,
      "equityRatio": 59.29320821942149,
      "equityRatioIsEstimate": false,
      "cash": 42700.12,
      "cashIsEstimate": false,
      "receivables": 221493.97,
      "receivablesIsEstimate": false,
      "liabilities": 151702.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 462753.44,
      "balanceTotalIsEstimate": false,
      "earnings": 18334.81,
      "earningsIsEstimate": false,
      "earningsCagr": -13.348997771947502,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7971656521739132,
      "returnOnSalesIsEstimate": true,
      "equity": 271141.91,
      "equityIsEstimate": false,
      "equityRatio": 58.59317004753114,
      "equityRatioIsEstimate": false,
      "cash": 16913.44,
      "cashIsEstimate": false,
      "receivables": 219605.65,
      "receivablesIsEstimate": false,
      "liabilities": 163232.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531667.78,
      "balanceTotalIsEstimate": false,
      "earnings": 32489.34,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5734214313755093,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1203220689655173,
      "returnOnSalesIsEstimate": true,
      "equity": 303631.25,
      "equityIsEstimate": false,
      "equityRatio": 57.10920642962415,
      "equityRatioIsEstimate": false,
      "cash": 3271.26,
      "cashIsEstimate": false,
      "receivables": 304125.26,
      "receivablesIsEstimate": false,
      "liabilities": 156159.22,
      "liabilitiesIsEstimate": false
    }
  ]
}