Elektro Panne GmbH

{
  "id": "3322d17a-7705-4386-8210-7458ad80ae6e",
  "euId": "DER2604.HRB4080",
  "name": "Elektro Panne GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-02-10T00:00:00",
  "vatId": "DE125797376",
  "hq": {
    "line2": null,
    "street": "Kirchstr. 5",
    "city": "Halver",
    "zipCode": "58553",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1876452,
    "longitude": 7.4987258
  },
  "contactData": {
    "emails": [
      "info@elektro-panne.de"
    ],
    "phones": [
      "+49 23535011"
    ],
    "websites": [
      "http://www.elektro-panne.de"
    ],
    "faxes": [
      "+49 2353137177"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 129450.03,
      "balanceTotalIsEstimate": false,
      "earnings": 5874.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6831325581395349,
      "returnOnSalesIsEstimate": true,
      "equity": 45750.95,
      "equityIsEstimate": false,
      "equityRatio": 35.34255650616689,
      "equityRatioIsEstimate": false,
      "cash": 38971.71,
      "cashIsEstimate": false,
      "receivables": 61598.14,
      "receivablesIsEstimate": false,
      "liabilities": 54236.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 223161.72,
      "balanceTotalIsEstimate": false,
      "earnings": 29926.8,
      "earningsIsEstimate": false,
      "earningsCagr": 409.3975427834157,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.53488372093024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4939,
      "returnOnSalesIsEstimate": true,
      "equity": 75677.75,
      "equityIsEstimate": false,
      "equityRatio": 33.91161799613303,
      "equityRatioIsEstimate": false,
      "cash": 97043.35,
      "cashIsEstimate": false,
      "receivables": 93654.59,
      "receivablesIsEstimate": false,
      "liabilities": 76130.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 237613.17,
      "balanceTotalIsEstimate": false,
      "earnings": 38605.97,
      "earningsIsEstimate": false,
      "earningsCagr": 156.34539292288406,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.12488464372366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2171641666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 114283.72,
      "equityIsEstimate": false,
      "equityRatio": 48.09654279684918,
      "equityRatioIsEstimate": false,
      "cash": 77391.33,
      "cashIsEstimate": false,
      "receivables": 94693.71,
      "receivablesIsEstimate": false,
      "liabilities": 68631.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 338091.72,
      "balanceTotalIsEstimate": false,
      "earnings": 57328.52,
      "earningsIsEstimate": false,
      "earningsCagr": 113.69241057282595,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.48819442174422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8664259999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 171612.24,
      "equityIsEstimate": false,
      "equityRatio": 50.75907803953318,
      "equityRatioIsEstimate": false,
      "cash": 84868.72,
      "cashIsEstimate": false,
      "receivables": 180056.6,
      "receivablesIsEstimate": false,
      "liabilities": 96405.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 323936.23,
      "balanceTotalIsEstimate": false,
      "earnings": 33423.43,
      "earningsIsEstimate": false,
      "earningsCagr": 54.4407475767658,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7852858333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 205035.67,
      "equityIsEstimate": false,
      "equityRatio": 63.29507199611479,
      "equityRatioIsEstimate": false,
      "cash": 173877.39,
      "cashIsEstimate": false,
      "receivables": 84507.09,
      "receivablesIsEstimate": false,
      "liabilities": 63340.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 418688.76,
      "balanceTotalIsEstimate": false,
      "earnings": 44010.56,
      "earningsIsEstimate": false,
      "earningsCagr": 10.122015984373522,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1436114285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 249046.23,
      "equityIsEstimate": false,
      "equityRatio": 59.482425561173415,
      "equityRatioIsEstimate": false,
      "cash": 250046.81,
      "cashIsEstimate": false,
      "receivables": 100273.86,
      "receivablesIsEstimate": false,
      "liabilities": 99856.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 524489.67,
      "balanceTotalIsEstimate": false,
      "earnings": 70685.31,
      "earningsIsEstimate": false,
      "earningsCagr": 16.323825044026474,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7202794736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 319731.54,
      "equityIsEstimate": false,
      "equityRatio": 60.9605028064709,
      "equityRatioIsEstimate": false,
      "cash": 304249.94,
      "cashIsEstimate": false,
      "receivables": 146904.48,
      "receivablesIsEstimate": false,
      "liabilities": 90476.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 626702.9,
      "balanceTotalIsEstimate": false,
      "earnings": 70883.68,
      "earningsIsEstimate": false,
      "earningsCagr": 5.4493438079276535,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.953486666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 392948.22,
      "equityIsEstimate": false,
      "equityRatio": 62.700877880092776,
      "equityRatioIsEstimate": false,
      "cash": 344511.03,
      "cashIsEstimate": false,
      "receivables": 204541.24,
      "receivablesIsEstimate": false,
      "liabilities": 119705.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 656555.82,
      "balanceTotalIsEstimate": false,
      "earnings": 94905.49,
      "earningsIsEstimate": false,
      "earningsCagr": 29.810576863601646,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.636263611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 487853.71,
      "equityIsEstimate": false,
      "equityRatio": 74.30498597971457,
      "equityRatioIsEstimate": false,
      "cash": 187379.91,
      "cashIsEstimate": false,
      "receivables": 401185.65,
      "receivablesIsEstimate": false,
      "liabilities": 87191.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 765357.68,
      "balanceTotalIsEstimate": false,
      "earnings": 58004.55,
      "earningsIsEstimate": false,
      "earningsCagr": 7.1460812451520805,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.45011375,
      "returnOnSalesIsEstimate": true,
      "equity": 545858.26,
      "equityIsEstimate": false,
      "equityRatio": 71.32067453742673,
      "equityRatioIsEstimate": false,
      "cash": 187191.08,
      "cashIsEstimate": false,
      "receivables": 454695.81,
      "receivablesIsEstimate": false,
      "liabilities": 152561.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 705025.6,
      "balanceTotalIsEstimate": false,
      "earnings": -23926.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6466754054054055,
      "returnOnSalesIsEstimate": true,
      "equity": 521931.27,
      "equityIsEstimate": false,
      "equityRatio": 74.03011606954415,
      "equityRatioIsEstimate": false,
      "cash": 159823.16,
      "cashIsEstimate": false,
      "receivables": 413915.33,
      "receivablesIsEstimate": false,
      "liabilities": 120654.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 794974,
      "balanceTotalIsEstimate": false,
      "earnings": 106454.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.225906363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 628386.18,
      "equityIsEstimate": false,
      "equityRatio": 79.04487190776052,
      "equityRatioIsEstimate": false,
      "cash": 335229.06,
      "cashIsEstimate": false,
      "receivables": 332816.17,
      "receivablesIsEstimate": false,
      "liabilities": 106310.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 969434.39,
      "balanceTotalIsEstimate": false,
      "earnings": 105725.91,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6847969717883373,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3494646666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 709112.09,
      "equityIsEstimate": false,
      "equityRatio": 73.14699141217798,
      "equityRatioIsEstimate": false,
      "cash": 325024.84,
      "cashIsEstimate": false,
      "receivables": 521708.07,
      "receivablesIsEstimate": false,
      "liabilities": 190779.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057795.9,
      "balanceTotalIsEstimate": false,
      "earnings": 228387.07,
      "earningsIsEstimate": false,
      "earningsCagr": 46.471425384843016,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.437787380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 699799.16,
      "equityIsEstimate": false,
      "equityRatio": 66.15635019950446,
      "equityRatioIsEstimate": false,
      "cash": 489025.22,
      "cashIsEstimate": false,
      "receivables": 451992.67,
      "receivablesIsEstimate": false,
      "liabilities": 205240.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1276124.95,
      "balanceTotalIsEstimate": false,
      "earnings": 195895.07,
      "earningsIsEstimate": false,
      "earningsCagr": 22.542274346658676,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8285246313548127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.555699302325582,
      "returnOnSalesIsEstimate": true,
      "equity": 895694.23,
      "equityIsEstimate": false,
      "equityRatio": 70.18859947844449,
      "equityRatioIsEstimate": false,
      "cash": 661110.87,
      "cashIsEstimate": false,
      "receivables": 446608.28,
      "receivablesIsEstimate": false,
      "liabilities": 231873.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1260358.03,
      "balanceTotalIsEstimate": false,
      "earnings": 139363.98,
      "earningsIsEstimate": false,
      "earningsCagr": 6.96611211996736,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8712216666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 972058.21,
      "equityIsEstimate": false,
      "equityRatio": 77.1255616945607,
      "equityRatioIsEstimate": false,
      "cash": 778597.56,
      "cashIsEstimate": false,
      "receivables": 322977.15,
      "receivablesIsEstimate": false,
      "liabilities": 206175.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1915106.52,
      "balanceTotalIsEstimate": false,
      "earnings": 109902.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9732987797172798,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.093058504712685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3383512765957444,
      "returnOnSalesIsEstimate": true,
      "equity": 1081960.72,
      "equityIsEstimate": false,
      "equityRatio": 56.49611176719298,
      "equityRatioIsEstimate": false,
      "cash": 821702.34,
      "cashIsEstimate": false,
      "receivables": 438460.03,
      "receivablesIsEstimate": false,
      "liabilities": 769882.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2244061.97,
      "balanceTotalIsEstimate": false,
      "earnings": 321273.54,
      "earningsIsEstimate": false,
      "earningsCagr": 8.905762841413779,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.227283421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 1303234.26,
      "equityIsEstimate": false,
      "equityRatio": 58.07478926261559,
      "equityRatioIsEstimate": false,
      "cash": 644382.96,
      "cashIsEstimate": false,
      "receivables": 955719.06,
      "receivablesIsEstimate": false,
      "liabilities": 732479.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2610294.89,
      "balanceTotalIsEstimate": false,
      "earnings": 259417.65,
      "earningsIsEstimate": false,
      "earningsCagr": 7.273883619324195,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.139887037308261,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8149654411764704,
      "returnOnSalesIsEstimate": true,
      "equity": 1562651.91,
      "equityIsEstimate": false,
      "equityRatio": 59.8649568669998,
      "equityRatioIsEstimate": false,
      "cash": 1165325.6,
      "cashIsEstimate": false,
      "receivables": 733180.48,
      "receivablesIsEstimate": false,
      "liabilities": 745662.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2375555.16,
      "balanceTotalIsEstimate": false,
      "earnings": 165847.21,
      "earningsIsEstimate": false,
      "earningsCagr": 4.445421611363876,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.182200131578947,
      "returnOnSalesIsEstimate": true,
      "equity": 1728499.12,
      "equityIsEstimate": false,
      "equityRatio": 72.76190210628492,
      "equityRatioIsEstimate": false,
      "cash": 1039264.64,
      "cashIsEstimate": false,
      "receivables": 944830.66,
      "receivablesIsEstimate": false,
      "liabilities": 479746.41,
      "liabilitiesIsEstimate": false
    }
  ]
}