Elektro-Merz GmbH

{
  "id": "27bd1628-54d1-4822-843b-011ee7d851bf",
  "euId": "DEB2609.HRB262332",
  "name": "Elektro-Merz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-07-28T00:00:00",
  "vatId": "DE147320269",
  "hq": {
    "line2": null,
    "street": "Bahnhofsplatz 24",
    "city": "Waiblingen",
    "zipCode": "71336",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8596699,
    "longitude": 9.32710044639851
  },
  "contactData": {
    "emails": [
      "info@elektro-merz.de"
    ],
    "phones": [
      "+49 71518443"
    ],
    "websites": [
      "https://www.elektro-merz.com"
    ],
    "faxes": [
      "+49 715123463"
    ]
  },
  "managers": [
    {
      "name": "Kai-Uwe Schenk",
      "position": "Managing Director",
      "startDate": "2016-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 916849.13,
      "balanceTotalIsEstimate": true,
      "earnings": 14552.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.42802852941176467,
      "returnOnSalesIsEstimate": true,
      "equity": 361943.74,
      "equityIsEstimate": true,
      "equityRatio": 39.47691372079941,
      "equityRatioIsEstimate": true,
      "cash": 316420.72,
      "cashIsEstimate": true,
      "receivables": 340146.83,
      "receivablesIsEstimate": true,
      "liabilities": 257086.12,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1033000,
      "balanceTotalIsEstimate": false,
      "earnings": 51000,
      "earningsIsEstimate": false,
      "earningsCagr": 250.44393000191712,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.941176470588225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4571428571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 413000,
      "equityIsEstimate": false,
      "equityRatio": 39.98063891577928,
      "equityRatioIsEstimate": false,
      "cash": 315120.57,
      "cashIsEstimate": true,
      "receivables": 342000,
      "receivablesIsEstimate": false,
      "liabilities": 264000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 986000,
      "balanceTotalIsEstimate": false,
      "earnings": 41000,
      "earningsIsEstimate": false,
      "earningsCagr": 67.84797702775862,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8991510855053138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1388888888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 354000,
      "equityIsEstimate": false,
      "equityRatio": 35.902636916835704,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 364000,
      "receivablesIsEstimate": false,
      "liabilities": 257000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 901726.51,
      "balanceTotalIsEstimate": false,
      "earnings": 23501.47,
      "earningsIsEstimate": false,
      "earningsCagr": 17.32245207319687,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9901640458590655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7121657575757576,
      "returnOnSalesIsEstimate": true,
      "equity": 226900.88,
      "equityIsEstimate": false,
      "equityRatio": 25.16293770713251,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 321769,
      "receivablesIsEstimate": false,
      "liabilities": 314957.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 854010.76,
      "balanceTotalIsEstimate": false,
      "earnings": 27655.83,
      "earningsIsEstimate": false,
      "earningsCagr": 17.410994247871425,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0636857692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 254556.71,
      "equityIsEstimate": false,
      "equityRatio": 29.807201726591824,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 222029.48,
      "receivablesIsEstimate": false,
      "liabilities": 206148.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1143000,
      "balanceTotalIsEstimate": false,
      "earnings": 12000,
      "earningsIsEstimate": false,
      "earningsCagr": -30.35294334484292,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5217391304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 67000,
      "equityIsEstimate": false,
      "equityRatio": 5.861767279090114,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 146000,
      "receivablesIsEstimate": false,
      "liabilities": 749000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 822648.76,
      "balanceTotalIsEstimate": false,
      "earnings": 38373.82,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6412967671093237,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.262073705629877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3232351724137932,
      "returnOnSalesIsEstimate": true,
      "equity": 104802.98,
      "equityIsEstimate": false,
      "equityRatio": 12.739699504318223,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 270829.74,
      "receivablesIsEstimate": false,
      "liabilities": 312999.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 937000,
      "balanceTotalIsEstimate": false,
      "earnings": 17000,
      "earningsIsEstimate": false,
      "earningsCagr": -7.777163995216096,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.630031742551104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7391304347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 122000,
      "equityIsEstimate": false,
      "equityRatio": 13.020277481323372,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 168000,
      "receivablesIsEstimate": false,
      "liabilities": 316000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1361504.59,
      "balanceTotalIsEstimate": false,
      "earnings": 3339.06,
      "earningsIsEstimate": false,
      "earningsCagr": -41.05331568775765,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1335624,
      "returnOnSalesIsEstimate": true,
      "equity": 125232.09,
      "equityIsEstimate": false,
      "equityRatio": 9.198065942620142,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 151683.81,
      "receivablesIsEstimate": false,
      "liabilities": 695071.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1131208.77,
      "balanceTotalIsEstimate": false,
      "earnings": 64639.45,
      "earningsIsEstimate": false,
      "earningsCagr": 52.34531446975317,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9011602941176469,
      "returnOnSalesIsEstimate": true,
      "equity": 139871.54,
      "equityIsEstimate": false,
      "equityRatio": 12.364785679658405,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 308842.98,
      "receivablesIsEstimate": false,
      "liabilities": 315511.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1378553.91,
      "balanceTotalIsEstimate": false,
      "earnings": 74929.56,
      "earningsIsEstimate": false,
      "earningsCagr": 18.21008702818261,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.203810588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 164801.1,
      "equityIsEstimate": false,
      "equityRatio": 11.954635854610867,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 282167.27,
      "receivablesIsEstimate": false,
      "liabilities": 411516.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 740599.24,
      "balanceTotalIsEstimate": false,
      "earnings": 70947.86,
      "earningsIsEstimate": false,
      "earningsCagr": 42.92973705468101,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3649286666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 185748.96,
      "equityIsEstimate": false,
      "equityRatio": 25.08090070413791,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 290620.43,
      "receivablesIsEstimate": false,
      "liabilities": 404258.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 745514.88,
      "balanceTotalIsEstimate": false,
      "earnings": 54517.45,
      "earningsIsEstimate": false,
      "earningsCagr": 101.01470446026552,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6034544117647056,
      "returnOnSalesIsEstimate": true,
      "equity": 240266.41,
      "equityIsEstimate": false,
      "equityRatio": 32.22825143342545,
      "equityRatioIsEstimate": false,
      "cash": 33703.02,
      "cashIsEstimate": false,
      "receivables": 362840.29,
      "receivablesIsEstimate": false,
      "liabilities": 364404.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 977410.14,
      "balanceTotalIsEstimate": false,
      "earnings": -37020.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1569059375,
      "returnOnSalesIsEstimate": true,
      "equity": 186249.36,
      "equityIsEstimate": false,
      "equityRatio": 19.055394698483482,
      "equityRatioIsEstimate": false,
      "cash": 27740.75,
      "cashIsEstimate": false,
      "receivables": 300910.05,
      "receivablesIsEstimate": false,
      "liabilities": 667584.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1170295.15,
      "balanceTotalIsEstimate": false,
      "earnings": 85225.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.791542941758387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0786612195121954,
      "returnOnSalesIsEstimate": true,
      "equity": 271474.47,
      "equityIsEstimate": false,
      "equityRatio": 23.197094339833843,
      "equityRatioIsEstimate": false,
      "cash": 128456,
      "cashIsEstimate": false,
      "receivables": 414966.95,
      "receivablesIsEstimate": false,
      "liabilities": 738534.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1428125.32,
      "balanceTotalIsEstimate": false,
      "earnings": -193495.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.206418478260869,
      "returnOnSalesIsEstimate": true,
      "equity": 77979.22,
      "equityIsEstimate": false,
      "equityRatio": 5.460250505186758,
      "equityRatioIsEstimate": false,
      "cash": 89625.07,
      "cashIsEstimate": false,
      "receivables": 485525.9,
      "receivablesIsEstimate": false,
      "liabilities": 1025545.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 653300.84,
      "balanceTotalIsEstimate": false,
      "earnings": 4430.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11658210526315788,
      "returnOnSalesIsEstimate": true,
      "equity": 82409.34,
      "equityIsEstimate": false,
      "equityRatio": 12.614301858237317,
      "equityRatioIsEstimate": false,
      "cash": 20504.81,
      "cashIsEstimate": false,
      "receivables": 445554.03,
      "receivablesIsEstimate": false,
      "liabilities": 412123.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1321374.16,
      "balanceTotalIsEstimate": false,
      "earnings": 168612.79,
      "earningsIsEstimate": false,
      "earningsCagr": 3706.0546892634966,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.949969971969168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.161702435897436,
      "returnOnSalesIsEstimate": true,
      "equity": 251022.13,
      "equityIsEstimate": false,
      "equityRatio": 18.99705152399832,
      "equityRatioIsEstimate": false,
      "cash": 1053.52,
      "cashIsEstimate": false,
      "receivables": 1148065.7,
      "receivablesIsEstimate": false,
      "liabilities": 769929.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032199.29,
      "balanceTotalIsEstimate": false,
      "earnings": 131187.16,
      "earningsIsEstimate": false,
      "earningsCagr": 444.1741656484699,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.525952497995238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2235111864406782,
      "returnOnSalesIsEstimate": true,
      "equity": 382209.29,
      "equityIsEstimate": false,
      "equityRatio": 37.02863329812986,
      "equityRatioIsEstimate": false,
      "cash": 29983.81,
      "cashIsEstimate": false,
      "receivables": 793819.84,
      "receivablesIsEstimate": false,
      "liabilities": 253343.08,
      "liabilitiesIsEstimate": false
    }
  ]
}