Elektro-Magerin-GmbH

{
  "id": "9a36a69d-8a4e-4c58-a0b1-233337d0f16a",
  "euId": "DEW1215.HRB1730",
  "name": "Elektro-Magerin-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-10-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ernst-Thälmann-Str. 28 a",
    "city": "Osterburg (Altmark)",
    "zipCode": "39606",
    "state": "ST",
    "country": "DE",
    "latitude": 52.7890715,
    "longitude": 11.7223312
  },
  "contactData": {
    "emails": [
      "m.magerin@t-online.de"
    ],
    "phones": [
      "+49 393780135"
    ],
    "websites": [
      "https://www.elektro-magerin.de"
    ],
    "faxes": [
      "+49 393785465"
    ]
  },
  "managers": [
    {
      "name": "Michael Magerin",
      "position": "Managing Director",
      "startDate": "2009-06-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 582124.29,
      "balanceTotalIsEstimate": false,
      "earnings": 3852.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.14818923076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 119258.07,
      "equityIsEstimate": false,
      "equityRatio": 20.486702247040746,
      "equityRatioIsEstimate": false,
      "cash": 145995.55,
      "cashIsEstimate": false,
      "receivables": 244606.95,
      "receivablesIsEstimate": false,
      "liabilities": 292211.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 505005.18,
      "balanceTotalIsEstimate": false,
      "earnings": 2495.13,
      "earningsIsEstimate": false,
      "earningsCagr": -35.24054483352885,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8461538461538547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09241222222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 121753.2,
      "equityIsEstimate": false,
      "equityRatio": 24.109297255129146,
      "equityRatioIsEstimate": false,
      "cash": 99186.78,
      "cashIsEstimate": false,
      "receivables": 268367.8,
      "receivablesIsEstimate": false,
      "liabilities": 198131.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 475243.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1831.55,
      "earningsIsEstimate": false,
      "earningsCagr": -31.053155631307582,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07044423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 123584.75,
      "equityIsEstimate": false,
      "equityRatio": 26.00449386169819,
      "equityRatioIsEstimate": false,
      "cash": 97992.55,
      "cashIsEstimate": false,
      "receivables": 263619.96,
      "receivablesIsEstimate": false,
      "liabilities": 157129.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 539947.34,
      "balanceTotalIsEstimate": false,
      "earnings": 4478.27,
      "earningsIsEstimate": false,
      "earningsCagr": 5.141320585515086,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.038306207109678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14446032258064517,
      "returnOnSalesIsEstimate": true,
      "equity": 128063.02,
      "equityIsEstimate": false,
      "equityRatio": 23.71768698777181,
      "equityRatioIsEstimate": false,
      "cash": 85857.7,
      "cashIsEstimate": false,
      "receivables": 334590.63,
      "receivablesIsEstimate": false,
      "liabilities": 201131.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 343047.45,
      "balanceTotalIsEstimate": false,
      "earnings": -9858.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7583615384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 118204.32,
      "equityIsEstimate": false,
      "equityRatio": 34.45713413698309,
      "equityRatioIsEstimate": false,
      "cash": 136686.86,
      "cashIsEstimate": false,
      "receivables": 92148.46,
      "receivablesIsEstimate": false,
      "liabilities": 163584.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 268413.01,
      "balanceTotalIsEstimate": false,
      "earnings": 7845.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.185886576455083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8346638297872342,
      "returnOnSalesIsEstimate": true,
      "equity": 102431.16,
      "equityIsEstimate": false,
      "equityRatio": 38.161771666731056,
      "equityRatioIsEstimate": false,
      "cash": 142378.66,
      "cashIsEstimate": false,
      "receivables": 57311.29,
      "receivablesIsEstimate": false,
      "liabilities": 93739.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 445706.99,
      "balanceTotalIsEstimate": false,
      "earnings": -8735.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.541878979447658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4597573684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 93695.77,
      "equityIsEstimate": false,
      "equityRatio": 21.02183095670095,
      "equityRatioIsEstimate": false,
      "cash": 180748.61,
      "cashIsEstimate": false,
      "receivables": 160086.51,
      "receivablesIsEstimate": false,
      "liabilities": 276104.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 329373.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1335.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.945852442932505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0785864705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 95031.74,
      "equityIsEstimate": false,
      "equityRatio": 28.85230498310533,
      "equityRatioIsEstimate": false,
      "cash": 73301.16,
      "cashIsEstimate": false,
      "receivables": 145734.27,
      "receivablesIsEstimate": false,
      "liabilities": 158812.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 391358.68,
      "balanceTotalIsEstimate": false,
      "earnings": 7694.92,
      "earningsIsEstimate": false,
      "earningsCagr": 475.97999955088807,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4809325,
      "returnOnSalesIsEstimate": true,
      "equity": 75006.66,
      "equityIsEstimate": false,
      "equityRatio": 19.165707529471433,
      "equityRatioIsEstimate": false,
      "cash": 177833.12,
      "cashIsEstimate": false,
      "receivables": 128198.66,
      "receivablesIsEstimate": false,
      "liabilities": 210215.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 424076.51,
      "balanceTotalIsEstimate": false,
      "earnings": 29444.55,
      "earningsIsEstimate": false,
      "earningsCagr": 369.4659597741809,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.235736012207603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5497131578947367,
      "returnOnSalesIsEstimate": true,
      "equity": 76731.21,
      "equityIsEstimate": false,
      "equityRatio": 18.093718513199423,
      "equityRatioIsEstimate": false,
      "cash": 163016.99,
      "cashIsEstimate": false,
      "receivables": 163395.33,
      "receivablesIsEstimate": false,
      "liabilities": 217582.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 449006.81,
      "balanceTotalIsEstimate": false,
      "earnings": 3327.93,
      "earningsIsEstimate": false,
      "earningsCagr": 35.55821003506212,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12325666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 52339.14,
      "equityIsEstimate": false,
      "equityRatio": 11.656647256641833,
      "equityRatioIsEstimate": false,
      "cash": 51550.68,
      "cashIsEstimate": false,
      "receivables": 274929.88,
      "receivablesIsEstimate": false,
      "liabilities": 257449.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 385281.59,
      "balanceTotalIsEstimate": false,
      "earnings": -5902.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2682790909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 46437,
      "equityIsEstimate": false,
      "equityRatio": 12.052743033997547,
      "equityRatioIsEstimate": false,
      "cash": 29157.9,
      "cashIsEstimate": false,
      "receivables": 205631.61,
      "receivablesIsEstimate": false,
      "liabilities": 205250.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 414984.13,
      "balanceTotalIsEstimate": false,
      "earnings": 41976.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5546966666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 88413.81,
      "equityIsEstimate": false,
      "equityRatio": 21.30534726713525,
      "equityRatioIsEstimate": false,
      "cash": 8157.26,
      "cashIsEstimate": false,
      "receivables": 279922.19,
      "receivablesIsEstimate": false,
      "liabilities": 217821.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 353552.96,
      "balanceTotalIsEstimate": false,
      "earnings": 4777.83,
      "earningsIsEstimate": false,
      "earningsCagr": -88.61792975693008,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31852199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 93191.64,
      "equityIsEstimate": false,
      "equityRatio": 26.35860833975198,
      "equityRatioIsEstimate": false,
      "cash": 113293.21,
      "cashIsEstimate": false,
      "receivables": 115815.4,
      "receivablesIsEstimate": false,
      "liabilities": 184257.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 480700.6,
      "balanceTotalIsEstimate": false,
      "earnings": 6897.25,
      "earningsIsEstimate": false,
      "earningsCagr": -59.46471151961228,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9910039076067285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3135113636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 100088.89,
      "equityIsEstimate": false,
      "equityRatio": 20.821461425261383,
      "equityRatioIsEstimate": false,
      "cash": 155424.02,
      "cashIsEstimate": false,
      "receivables": 205443.94,
      "receivablesIsEstimate": false,
      "liabilities": 293296.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 450660.86,
      "balanceTotalIsEstimate": false,
      "earnings": 51913.46,
      "earningsIsEstimate": false,
      "earningsCagr": 7.338827718381502,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.595673,
      "returnOnSalesIsEstimate": true,
      "equity": 152002.35,
      "equityIsEstimate": false,
      "equityRatio": 33.728766682777824,
      "equityRatioIsEstimate": false,
      "cash": 179127.71,
      "cashIsEstimate": false,
      "receivables": 170996.29,
      "receivablesIsEstimate": false,
      "liabilities": 190375.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 605619.04,
      "balanceTotalIsEstimate": false,
      "earnings": 27542.09,
      "earningsIsEstimate": false,
      "earningsCagr": -9.999097301588,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.228077209541983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3771045000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 179544.44,
      "equityIsEstimate": false,
      "equityRatio": 29.646432516388522,
      "equityRatioIsEstimate": false,
      "cash": 258283.25,
      "cashIsEstimate": false,
      "receivables": 157737.95,
      "receivablesIsEstimate": false,
      "liabilities": 301431.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 487277.02,
      "balanceTotalIsEstimate": false,
      "earnings": 29342.04,
      "earningsIsEstimate": false,
      "earningsCagr": 57.421810518103065,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.467102,
      "returnOnSalesIsEstimate": true,
      "equity": 208886.48,
      "equityIsEstimate": false,
      "equityRatio": 42.86811637454194,
      "equityRatioIsEstimate": false,
      "cash": 180381.85,
      "cashIsEstimate": false,
      "receivables": 176139.97,
      "receivablesIsEstimate": false,
      "liabilities": 183929.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 524030.28,
      "balanceTotalIsEstimate": false,
      "earnings": 63106.81,
      "earningsIsEstimate": false,
      "earningsCagr": 73.92021551652381,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3214110526315785,
      "returnOnSalesIsEstimate": true,
      "equity": 213993.29,
      "equityIsEstimate": false,
      "equityRatio": 40.83605435930153,
      "equityRatioIsEstimate": false,
      "cash": 270566.52,
      "cashIsEstimate": false,
      "receivables": 147352.91,
      "receivablesIsEstimate": false,
      "liabilities": 221702.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26700,
      "capitalIsEstimate": false,
      "balanceTotal": 574295.01,
      "balanceTotalIsEstimate": false,
      "earnings": 59194.08,
      "earningsIsEstimate": false,
      "earningsCagr": 3.335507080223321,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.28856,
      "returnOnSalesIsEstimate": true,
      "equity": 273187.37,
      "equityIsEstimate": false,
      "equityRatio": 47.56917006818499,
      "equityRatioIsEstimate": false,
      "cash": 229107.13,
      "cashIsEstimate": false,
      "receivables": 135595.76,
      "receivablesIsEstimate": false,
      "liabilities": 226661.82,
      "liabilitiesIsEstimate": false
    }
  ]
}