Elektro Kelber GmbH

{
  "id": "e5946e40-5726-4833-84d2-661c3155a98f",
  "euId": "DED4708V.HRB3176",
  "name": "Elektro Kelber GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-04-18T00:00:00",
  "vatId": "DE228198701",
  "hq": {
    "line2": null,
    "street": "Kaltensondheimer Str. 19",
    "city": "Kitzingen",
    "zipCode": "97318",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7366906,
    "longitude": 10.1511513
  },
  "contactData": {
    "emails": [
      "info@elektro-kelber.de"
    ],
    "phones": [
      "+49 93214745"
    ],
    "websites": [
      "https://elektro-kelber.de/"
    ],
    "faxes": [
      "+49 93217285"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Meyer",
      "position": "Managing Director",
      "startDate": "2008-06-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 905907.33,
      "balanceTotalIsEstimate": false,
      "earnings": -10470.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.22761456521739132,
      "returnOnSalesIsEstimate": true,
      "equity": 15919.77,
      "equityIsEstimate": false,
      "equityRatio": 1.7573287545868517,
      "equityRatioIsEstimate": false,
      "cash": 196714.56,
      "cashIsEstimate": false,
      "receivables": 558762.98,
      "receivablesIsEstimate": false,
      "liabilities": 216916.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1030499.98,
      "balanceTotalIsEstimate": false,
      "earnings": -28828.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.869565217391308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.565271568627451,
      "returnOnSalesIsEstimate": true,
      "equity": -12909.08,
      "equityIsEstimate": false,
      "equityRatio": -1.2527006550742485,
      "equityRatioIsEstimate": false,
      "cash": 214386.7,
      "cashIsEstimate": false,
      "receivables": 639190.91,
      "receivablesIsEstimate": false,
      "liabilities": 288103.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1009407.2,
      "balanceTotalIsEstimate": false,
      "earnings": 13308.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.321906614238992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2559305769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 399.31,
      "equityIsEstimate": false,
      "equityRatio": 0.03955886187457351,
      "equityRatioIsEstimate": false,
      "cash": 237051.39,
      "cashIsEstimate": false,
      "receivables": 657576.02,
      "receivablesIsEstimate": false,
      "liabilities": 195417.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 715457.05,
      "balanceTotalIsEstimate": false,
      "earnings": -69969.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.480282556583475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1202733333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 200430.29,
      "equityIsEstimate": false,
      "equityRatio": 28.014300788565855,
      "equityRatioIsEstimate": false,
      "cash": 290022.23,
      "cashIsEstimate": false,
      "receivables": 352117.74,
      "receivablesIsEstimate": false,
      "liabilities": 118417.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 811079.27,
      "balanceTotalIsEstimate": false,
      "earnings": 66126.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.653172,
      "returnOnSalesIsEstimate": true,
      "equity": 266557.17,
      "equityIsEstimate": false,
      "equityRatio": 32.86450287405323,
      "equityRatioIsEstimate": false,
      "cash": 288951.21,
      "cashIsEstimate": false,
      "receivables": 451127.77,
      "receivablesIsEstimate": false,
      "liabilities": 110396.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 914844.27,
      "balanceTotalIsEstimate": false,
      "earnings": 33198.22,
      "earningsIsEstimate": false,
      "earningsCagr": -49.79617970785859,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.31015183646002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8097126829268293,
      "returnOnSalesIsEstimate": true,
      "equity": 299755.39,
      "equityIsEstimate": false,
      "equityRatio": 32.76572853213586,
      "equityRatioIsEstimate": false,
      "cash": 389695.46,
      "cashIsEstimate": false,
      "receivables": 451642.02,
      "receivablesIsEstimate": false,
      "liabilities": 129677.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 697147.6,
      "balanceTotalIsEstimate": false,
      "earnings": 3323.32,
      "earningsIsEstimate": false,
      "earningsCagr": -77.58198969597132,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12782000000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 303078.71,
      "equityIsEstimate": false,
      "equityRatio": 43.474109356469135,
      "equityRatioIsEstimate": false,
      "cash": 385341.04,
      "cashIsEstimate": false,
      "receivables": 232433.66,
      "receivablesIsEstimate": false,
      "liabilities": 124554.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 732156.29,
      "balanceTotalIsEstimate": false,
      "earnings": 33325.18,
      "earningsIsEstimate": false,
      "earningsCagr": -20.42105868304086,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0750058064516128,
      "returnOnSalesIsEstimate": true,
      "equity": 336403.89,
      "equityIsEstimate": false,
      "equityRatio": 45.94700538596752,
      "equityRatioIsEstimate": false,
      "cash": 345314.31,
      "cashIsEstimate": false,
      "receivables": 315400.98,
      "receivablesIsEstimate": false,
      "liabilities": 131437.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 847637.9,
      "balanceTotalIsEstimate": false,
      "earnings": 54376.62,
      "earningsIsEstimate": false,
      "earningsCagr": -4.773341742506543,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.630946320970982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3942723076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 390780.51,
      "equityIsEstimate": false,
      "equityRatio": 46.10229320798421,
      "equityRatioIsEstimate": false,
      "cash": 282954.37,
      "cashIsEstimate": false,
      "receivables": 426599.03,
      "receivablesIsEstimate": false,
      "liabilities": 132142.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 868613.98,
      "balanceTotalIsEstimate": false,
      "earnings": 28180.79,
      "earningsIsEstimate": false,
      "earningsCagr": -4.013624836301089,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.281999656104919,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8539633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 412408.8,
      "equityIsEstimate": false,
      "equityRatio": 47.47895031576627,
      "equityRatioIsEstimate": false,
      "cash": 408539.94,
      "cashIsEstimate": false,
      "receivables": 328251.54,
      "receivablesIsEstimate": false,
      "liabilities": 170019.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 886295.12,
      "balanceTotalIsEstimate": false,
      "earnings": 23763.35,
      "earningsIsEstimate": false,
      "earningsCagr": 63.52489383648114,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9901395833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 436172.15,
      "equityIsEstimate": false,
      "equityRatio": 49.212969828830836,
      "equityRatioIsEstimate": false,
      "cash": 377120.21,
      "cashIsEstimate": false,
      "receivables": 176455.41,
      "receivablesIsEstimate": false,
      "liabilities": 183450.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 964746.63,
      "balanceTotalIsEstimate": false,
      "earnings": 83876.86,
      "earningsIsEstimate": false,
      "earningsCagr": 25.955580850385186,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.329912777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 520849.01,
      "equityIsEstimate": false,
      "equityRatio": 53.98816578400486,
      "equityRatioIsEstimate": false,
      "cash": 413329.84,
      "cashIsEstimate": false,
      "receivables": 354649.29,
      "receivablesIsEstimate": false,
      "liabilities": 151785.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037430.85,
      "balanceTotalIsEstimate": false,
      "earnings": 41142.8,
      "earningsIsEstimate": false,
      "earningsCagr": -6.7346318336211635,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1428555555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 561991.81,
      "equityIsEstimate": false,
      "equityRatio": 54.1714958640376,
      "equityRatioIsEstimate": false,
      "cash": 486810.94,
      "cashIsEstimate": false,
      "receivables": 351067.91,
      "receivablesIsEstimate": false,
      "liabilities": 182249.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1088321.01,
      "balanceTotalIsEstimate": false,
      "earnings": 93156.66,
      "earningsIsEstimate": false,
      "earningsCagr": 34.83889547685344,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.911145625,
      "returnOnSalesIsEstimate": true,
      "equity": 655148.47,
      "equityIsEstimate": false,
      "equityRatio": 60.19809081881089,
      "equityRatioIsEstimate": false,
      "cash": 615753.92,
      "cashIsEstimate": false,
      "receivables": 288653.09,
      "receivablesIsEstimate": false,
      "liabilities": 136938.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079794.71,
      "balanceTotalIsEstimate": false,
      "earnings": 4224.6,
      "earningsIsEstimate": false,
      "earningsCagr": -35.066399826801664,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11735000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 659373.07,
      "equityIsEstimate": false,
      "equityRatio": 61.06466941294795,
      "equityRatioIsEstimate": false,
      "cash": 492563.23,
      "cashIsEstimate": false,
      "receivables": 346041.67,
      "receivablesIsEstimate": false,
      "liabilities": 179698.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 888392.83,
      "balanceTotalIsEstimate": false,
      "earnings": 14961.96,
      "earningsIsEstimate": false,
      "earningsCagr": -35.01148979042268,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.596126824088136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.65052,
      "returnOnSalesIsEstimate": true,
      "equity": 535335.03,
      "equityIsEstimate": false,
      "equityRatio": 60.25881928830966,
      "equityRatioIsEstimate": false,
      "cash": 437740.97,
      "cashIsEstimate": false,
      "receivables": 163853.11,
      "receivablesIsEstimate": false,
      "liabilities": 115973.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 927749.32,
      "balanceTotalIsEstimate": false,
      "earnings": 30303.43,
      "earningsIsEstimate": false,
      "earningsCagr": -7.3597995756557015,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.262073705629877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0449458620689656,
      "returnOnSalesIsEstimate": true,
      "equity": 565638.46,
      "equityIsEstimate": false,
      "equityRatio": 60.968889742759394,
      "equityRatioIsEstimate": false,
      "cash": 301536.57,
      "cashIsEstimate": false,
      "receivables": 254190.2,
      "receivablesIsEstimate": false,
      "liabilities": 104393.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291011.74,
      "balanceTotalIsEstimate": false,
      "earnings": 76969.02,
      "earningsIsEstimate": false,
      "earningsCagr": -4.659920009678508,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.984922672840165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0787608,
      "returnOnSalesIsEstimate": true,
      "equity": 642607.48,
      "equityIsEstimate": false,
      "equityRatio": 49.775494682953074,
      "equityRatioIsEstimate": false,
      "cash": 551415.84,
      "cashIsEstimate": false,
      "receivables": 149819.55,
      "receivablesIsEstimate": false,
      "liabilities": 371459.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1527797.11,
      "balanceTotalIsEstimate": false,
      "earnings": 231797.82,
      "earningsIsEstimate": false,
      "earningsCagr": 172.1641622967302,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.726594,
      "returnOnSalesIsEstimate": true,
      "equity": 835905.57,
      "equityIsEstimate": false,
      "equityRatio": 54.71312679731407,
      "equityRatioIsEstimate": false,
      "cash": 686240.37,
      "cashIsEstimate": false,
      "receivables": 205179.62,
      "receivablesIsEstimate": false,
      "liabilities": 353051.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1747978.32,
      "balanceTotalIsEstimate": false,
      "earnings": 163624.23,
      "earningsIsEstimate": false,
      "earningsCagr": 81.85061813419365,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.642214827586208,
      "returnOnSalesIsEstimate": true,
      "equity": 899530.6,
      "equityIsEstimate": false,
      "equityRatio": 51.46119890091085,
      "equityRatioIsEstimate": false,
      "cash": 609156.3,
      "cashIsEstimate": false,
      "receivables": 157058.1,
      "receivablesIsEstimate": false,
      "liabilities": 506861.24,
      "liabilitiesIsEstimate": false
    }
  ]
}