Elektro Frank GmbH

{
  "id": "7134097a-c556-4205-8f3c-0c7fd9a2d20d",
  "euId": "DED2910V.HRB19733",
  "name": "Elektro Frank GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-01-05T00:00:00",
  "vatId": "DE268727587",
  "hq": {
    "line2": null,
    "street": "Kapellenweg 19 A",
    "city": "Vachendorf",
    "zipCode": "83377",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8437729,
    "longitude": 12.609821
  },
  "contactData": {
    "emails": [
      "info@elektro-frank-vachendorf.de"
    ],
    "phones": [
      "+49 8613348"
    ],
    "websites": [
      "https://elektroinstallation-traunstein.de"
    ],
    "faxes": [
      "+49 86115109"
    ]
  },
  "managers": [
    {
      "name": "Stephan Frank",
      "position": "Managing Director",
      "startDate": "2010-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 467188.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 114221.31,
      "equityIsEstimate": false,
      "equityRatio": 24.44868075922236,
      "equityRatioIsEstimate": false,
      "cash": 57067.18,
      "cashIsEstimate": false,
      "receivables": 200462.38,
      "receivablesIsEstimate": false,
      "liabilities": 321990.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515268.81,
      "balanceTotalIsEstimate": false,
      "earnings": 2659.6500000000087,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11081875000000037,
      "returnOnSalesIsEstimate": true,
      "equity": 116880.96,
      "equityIsEstimate": false,
      "equityRatio": 22.683492136851832,
      "equityRatioIsEstimate": false,
      "cash": 40883.11,
      "cashIsEstimate": false,
      "receivables": 221128.26,
      "receivablesIsEstimate": false,
      "liabilities": 364307.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 483803.96,
      "balanceTotalIsEstimate": false,
      "earnings": 79550.46,
      "earningsIsEstimate": true,
      "earningsCagr": 2891.012351249215,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.24747162910901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4587156521739133,
      "returnOnSalesIsEstimate": true,
      "equity": 196431.42,
      "equityIsEstimate": false,
      "equityRatio": 40.60144939698303,
      "equityRatioIsEstimate": false,
      "cash": 99925.31,
      "cashIsEstimate": false,
      "receivables": 207864.42,
      "receivablesIsEstimate": false,
      "liabilities": 191059.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 566060.79,
      "balanceTotalIsEstimate": false,
      "earnings": 82154.58,
      "earningsIsEstimate": true,
      "earningsCagr": 455.78093549029603,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.891823393038823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.738486,
      "returnOnSalesIsEstimate": true,
      "equity": 188586,
      "equityIsEstimate": false,
      "equityRatio": 33.31550309287453,
      "equityRatioIsEstimate": false,
      "cash": 69564.35,
      "cashIsEstimate": false,
      "receivables": 311320.11,
      "receivablesIsEstimate": false,
      "liabilities": 236734.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 771449.05,
      "balanceTotalIsEstimate": false,
      "earnings": 88426.70999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 221.5533160936126,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6844462499999993,
      "returnOnSalesIsEstimate": true,
      "equity": 227012.71,
      "equityIsEstimate": false,
      "equityRatio": 29.426792346169844,
      "equityRatioIsEstimate": false,
      "cash": 200626.9,
      "cashIsEstimate": false,
      "receivables": 195542.18,
      "receivablesIsEstimate": false,
      "liabilities": 399765.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234460.77,
      "balanceTotalIsEstimate": false,
      "earnings": 169239.48,
      "earningsIsEstimate": true,
      "earningsCagr": 182.43550976632207,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.641316000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 326252.19,
      "equityIsEstimate": false,
      "equityRatio": 26.428720776602727,
      "equityRatioIsEstimate": false,
      "cash": 336219.6,
      "cashIsEstimate": false,
      "receivables": 227028.05,
      "receivablesIsEstimate": false,
      "liabilities": 746512.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2196512.3,
      "balanceTotalIsEstimate": false,
      "earnings": 232036.31,
      "earningsIsEstimate": true,
      "earningsCagr": 30.68577382372577,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.4850422580645155,
      "returnOnSalesIsEstimate": true,
      "equity": 483288.5,
      "equityIsEstimate": false,
      "equityRatio": 22.00254011780403,
      "equityRatioIsEstimate": false,
      "cash": 553945.32,
      "cashIsEstimate": false,
      "receivables": 145450.62,
      "receivablesIsEstimate": false,
      "liabilities": 1453486.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2159890.03,
      "balanceTotalIsEstimate": false,
      "earnings": 651394.99,
      "earningsIsEstimate": true,
      "earningsCagr": 67.8043282429895,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.509404523809522,
      "returnOnSalesIsEstimate": true,
      "equity": 1023414.55,
      "equityIsEstimate": false,
      "equityRatio": 47.38271559131185,
      "equityRatioIsEstimate": false,
      "cash": 923909.16,
      "cashIsEstimate": false,
      "receivables": 320454.1,
      "receivablesIsEstimate": false,
      "liabilities": 699615.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087983.01,
      "balanceTotalIsEstimate": false,
      "earnings": 359271.57000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 41.974336001578024,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.484824375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1168686.12,
      "equityIsEstimate": false,
      "equityRatio": 55.97201291403229,
      "equityRatioIsEstimate": false,
      "cash": 1141233.98,
      "cashIsEstimate": false,
      "receivables": 419061.37,
      "receivablesIsEstimate": false,
      "liabilities": 488211.8,
      "liabilitiesIsEstimate": false
    }
  ]
}