Elektro Bodner GmbH

{
  "id": "f5834a39-bc6c-4604-ad2b-cf743aa7b9f9",
  "euId": "ATBRA.272757-000",
  "name": "Elektro Bodner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schießstattallee 7a",
    "city": "St. Veit an der Glan",
    "zipCode": "9300",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.7600888,
    "longitude": 14.3548303140233
  },
  "contactData": {
    "emails": [
      "office@elektro-bodner.at"
    ],
    "phones": [
      "+43 42122140"
    ],
    "websites": [],
    "faxes": [
      "+43 42122156"
    ]
  },
  "managers": [
    {
      "name": "Christian Bodner",
      "position": "Managing Director",
      "startDate": "2010-06-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2059000,
      "balanceTotalIsEstimate": false,
      "earnings": 147000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.25,
      "returnOnSalesIsEstimate": true,
      "equity": 1234000,
      "equityIsEstimate": false,
      "equityRatio": 59.93200582807188,
      "equityRatioIsEstimate": false,
      "cash": 612000,
      "cashIsEstimate": false,
      "receivables": 211000,
      "receivablesIsEstimate": false,
      "liabilities": 629000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2205432.46,
      "balanceTotalIsEstimate": false,
      "earnings": 246868.89000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 67.9380204081633,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2525295744680855,
      "returnOnSalesIsEstimate": true,
      "equity": 1342856.43,
      "equityIsEstimate": false,
      "equityRatio": 60.88857647447521,
      "equityRatioIsEstimate": false,
      "cash": 513546.98,
      "cashIsEstimate": false,
      "receivables": 568750.02,
      "receivablesIsEstimate": false,
      "liabilities": 684944.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2234246.35,
      "balanceTotalIsEstimate": false,
      "earnings": 211582.08999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 19.97224452256574,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.87301496588271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9181868518518495,
      "returnOnSalesIsEstimate": true,
      "equity": 1416507.49,
      "equityIsEstimate": false,
      "equityRatio": 63.39978982174459,
      "equityRatioIsEstimate": false,
      "cash": 518798.43,
      "cashIsEstimate": false,
      "receivables": 719951.48,
      "receivablesIsEstimate": false,
      "liabilities": 606979.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2034083.79,
      "balanceTotalIsEstimate": false,
      "earnings": 145328.81000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -0.3803998541699549,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1765785274559626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.01133827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 1561836.3,
      "equityIsEstimate": false,
      "equityRatio": 76.78328236419405,
      "equityRatioIsEstimate": false,
      "cash": 714328.7,
      "cashIsEstimate": false,
      "receivables": 234144.06,
      "receivablesIsEstimate": false,
      "liabilities": 248971.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2240660.58,
      "balanceTotalIsEstimate": false,
      "earnings": 177971.3500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 4.895821859717375,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.741011290322583,
      "returnOnSalesIsEstimate": true,
      "equity": 1739807.65,
      "equityIsEstimate": false,
      "equityRatio": 77.64708611065045,
      "equityRatioIsEstimate": false,
      "cash": 864716.67,
      "cashIsEstimate": false,
      "receivables": 253014.88,
      "receivablesIsEstimate": false,
      "liabilities": 264827.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2704022.6,
      "balanceTotalIsEstimate": false,
      "earnings": 89662.32999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -22.368868888660575,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0812399198128153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9924962222222187,
      "returnOnSalesIsEstimate": true,
      "equity": 1829469.98,
      "equityIsEstimate": false,
      "equityRatio": 67.6573479822247,
      "equityRatioIsEstimate": false,
      "cash": 1120307.34,
      "cashIsEstimate": false,
      "receivables": 454795.83,
      "receivablesIsEstimate": false,
      "liabilities": 623361.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2586658.65,
      "balanceTotalIsEstimate": false,
      "earnings": 177375.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -4.312899510649859,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.584166578006428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.37500090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 2006845.01,
      "equityIsEstimate": false,
      "equityRatio": 77.58445475594547,
      "equityRatioIsEstimate": false,
      "cash": 1261676.89,
      "cashIsEstimate": false,
      "receivables": 238675.52,
      "receivablesIsEstimate": false,
      "liabilities": 255151.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3139828.57,
      "balanceTotalIsEstimate": false,
      "earnings": 175223.3100000003,
      "earningsIsEstimate": true,
      "earningsCagr": 4.787635473310492,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.984842393133999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.982347954545461,
      "returnOnSalesIsEstimate": true,
      "equity": 2182068.32,
      "equityIsEstimate": false,
      "equityRatio": 69.49641585049976,
      "equityRatioIsEstimate": false,
      "cash": 1564959.54,
      "cashIsEstimate": false,
      "receivables": 388954.46,
      "receivablesIsEstimate": false,
      "liabilities": 715884.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2800920.38,
      "balanceTotalIsEstimate": false,
      "earnings": 187278.75000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 1.2825441032616292,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.350821428571435,
      "returnOnSalesIsEstimate": true,
      "equity": 2229347.07,
      "equityIsEstimate": false,
      "equityRatio": 79.59337530329941,
      "equityRatioIsEstimate": false,
      "cash": 1441933.82,
      "cashIsEstimate": false,
      "receivables": 265043.45,
      "receivablesIsEstimate": false,
      "liabilities": 288264.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3761313.59,
      "balanceTotalIsEstimate": false,
      "earnings": 218292.31999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 24.912847623921962,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.454945306122446,
      "returnOnSalesIsEstimate": true,
      "equity": 2447639.39,
      "equityIsEstimate": false,
      "equityRatio": 65.07405807660935,
      "equityRatioIsEstimate": false,
      "cash": 1850616.18,
      "cashIsEstimate": false,
      "receivables": 422545.75,
      "receivablesIsEstimate": false,
      "liabilities": 1026985.48,
      "liabilitiesIsEstimate": false
    }
  ]
}