Elegant Travel GmbH

{
  "id": "f42f6884-1236-45a3-9866-cf697ce2318c",
  "euId": "DED2910V.HRB22050",
  "name": "Elegant Travel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-07-10T00:00:00",
  "vatId": "DE283876050",
  "hq": {
    "line2": null,
    "street": "Marktplatz 19",
    "city": "Neubeuern",
    "zipCode": "83115",
    "state": "BY",
    "country": "DE",
    "latitude": 47.77331405,
    "longitude": 12.1386561
  },
  "contactData": {
    "emails": [
      "info@elegant-travel.de"
    ],
    "phones": [
      "+49 80359088850"
    ],
    "websites": [
      "https://elegant-travel.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Dominik Babel",
      "position": "Managing Director",
      "startDate": "2012-07-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "52.32",
      "55.40",
      "77.51",
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": [
      "79.11.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160631.71,
      "balanceTotalIsEstimate": false,
      "earnings": 2320.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6445861111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 27320.51,
      "equityIsEstimate": false,
      "equityRatio": 17.008167316403465,
      "equityRatioIsEstimate": false,
      "cash": 78671.87,
      "cashIsEstimate": false,
      "receivables": 7736.86,
      "receivablesIsEstimate": false,
      "liabilities": 129399.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 591957.52,
      "balanceTotalIsEstimate": false,
      "earnings": 31170.97,
      "earningsIsEstimate": false,
      "earningsCagr": 1243.2810028829867,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 233.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5975808333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 58491.48,
      "equityIsEstimate": false,
      "equityRatio": 9.881026597989667,
      "equityRatioIsEstimate": false,
      "cash": 343062.66,
      "cashIsEstimate": false,
      "receivables": 5790.55,
      "receivablesIsEstimate": false,
      "liabilities": 281836.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 325687.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.43685418725535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 23440.02,
      "equityIsEstimate": false,
      "equityRatio": 7.19709056020091,
      "equityRatioIsEstimate": false,
      "cash": 215169.73,
      "cashIsEstimate": false,
      "receivables": 31497.77,
      "receivablesIsEstimate": false,
      "liabilities": 263093.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423494.88,
      "balanceTotalIsEstimate": false,
      "earnings": 13673.81,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.67965523528002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5899779069767441,
      "returnOnSalesIsEstimate": true,
      "equity": 38673.81,
      "equityIsEstimate": false,
      "equityRatio": 9.13206081735864,
      "equityRatioIsEstimate": false,
      "cash": 299661.37,
      "cashIsEstimate": false,
      "receivables": 9120.91,
      "receivablesIsEstimate": false,
      "liabilities": 344776.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 711214.99,
      "balanceTotalIsEstimate": false,
      "earnings": 52855.58,
      "earningsIsEstimate": true,
      "earningsCagr": 286.5461052917951,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.42886435368403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7753985714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 105203.2,
      "equityIsEstimate": false,
      "equityRatio": 14.79203918353858,
      "equityRatioIsEstimate": false,
      "cash": 517772.69,
      "cashIsEstimate": false,
      "receivables": 18847.85,
      "receivablesIsEstimate": false,
      "liabilities": 467577.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 911475.43,
      "balanceTotalIsEstimate": false,
      "earnings": 40911.69,
      "earningsIsEstimate": true,
      "earningsCagr": 72.97324760570044,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4065700000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 146114.89,
      "equityIsEstimate": false,
      "equityRatio": 16.03059009500673,
      "equityRatioIsEstimate": false,
      "cash": 565528.94,
      "cashIsEstimate": false,
      "receivables": 31537.75,
      "receivablesIsEstimate": false,
      "liabilities": 632139.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 766632.28,
      "balanceTotalIsEstimate": false,
      "earnings": 97523.76999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 92.48947153452237,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.869656373726244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.501584666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 173639.52,
      "equityIsEstimate": false,
      "equityRatio": 22.649648929471113,
      "equityRatioIsEstimate": false,
      "cash": 418643.18,
      "cashIsEstimate": false,
      "receivables": 92183.28,
      "receivablesIsEstimate": false,
      "liabilities": 421066.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 764823.75,
      "balanceTotalIsEstimate": false,
      "earnings": -43099.7,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.873313333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 130539.83,
      "equityIsEstimate": false,
      "equityRatio": 17.06796239002777,
      "equityRatioIsEstimate": false,
      "cash": 268760.14,
      "cashIsEstimate": false,
      "receivables": 150938.9,
      "receivablesIsEstimate": false,
      "liabilities": 400722.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1396678.4,
      "balanceTotalIsEstimate": false,
      "earnings": 58916.81000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3566724000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 189456.64,
      "equityIsEstimate": false,
      "equityRatio": 13.564800601197815,
      "equityRatioIsEstimate": false,
      "cash": 694059.84,
      "cashIsEstimate": false,
      "receivables": 165059.79,
      "receivablesIsEstimate": false,
      "liabilities": 705427.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1973018.66,
      "balanceTotalIsEstimate": false,
      "earnings": 248736.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 322.18188662963917,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.315767647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 438192.74,
      "equityIsEstimate": false,
      "equityRatio": 22.20925472646062,
      "equityRatioIsEstimate": false,
      "cash": 775307.49,
      "cashIsEstimate": false,
      "receivables": 536744.41,
      "receivablesIsEstimate": false,
      "liabilities": 799099.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2236987.72,
      "balanceTotalIsEstimate": false,
      "earnings": 63111.37999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 3.498540638773484,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.160407874596014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6608257894736838,
      "returnOnSalesIsEstimate": true,
      "equity": 201304.12,
      "equityIsEstimate": false,
      "equityRatio": 8.998892492802776,
      "equityRatioIsEstimate": false,
      "cash": 859763.78,
      "cashIsEstimate": false,
      "receivables": 470786.38,
      "receivablesIsEstimate": false,
      "liabilities": 1205546.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2557633.22,
      "balanceTotalIsEstimate": false,
      "earnings": 234900.99,
      "earningsIsEstimate": true,
      "earningsCagr": 58.56787552798721,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.120073261585546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4628137209302325,
      "returnOnSalesIsEstimate": true,
      "equity": 436205.11,
      "equityIsEstimate": false,
      "equityRatio": 17.055029884230233,
      "equityRatioIsEstimate": false,
      "cash": 444693.87,
      "cashIsEstimate": false,
      "receivables": 964660.71,
      "receivablesIsEstimate": false,
      "liabilities": 1316720.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2961800.41,
      "balanceTotalIsEstimate": false,
      "earnings": 255101.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 44.2508776000893,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.206153877551021,
      "returnOnSalesIsEstimate": true,
      "equity": 341306.65,
      "equityIsEstimate": false,
      "equityRatio": 11.523620864108125,
      "equityRatioIsEstimate": false,
      "cash": 661497.06,
      "cashIsEstimate": false,
      "receivables": 945391.73,
      "receivablesIsEstimate": false,
      "liabilities": 1677901.41,
      "liabilitiesIsEstimate": false
    }
  ]
}