Elasto GmbH Elastomere Produkte

{
  "id": "5ce457ed-4146-42e3-af54-f4c9624751e8",
  "euId": "DEV1109R.HRB11599",
  "name": "Elasto GmbH Elastomere Produkte",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-10-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Eisenbahnschachtanlage 21",
    "city": "Sulzbach/Saar",
    "zipCode": "66280",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3107475,
    "longitude": 7.075832300000001
  },
  "contactData": {
    "emails": [
      "office@elasto-gmbh.de"
    ],
    "phones": [
      "+49 6897812371"
    ],
    "websites": [
      "https://www.elasto-gmbh.de"
    ],
    "faxes": [
      "+49 6897812373"
    ]
  },
  "managers": [
    {
      "name": "Klaus-Dieter Kirchner",
      "position": "Managing Director",
      "startDate": "2010-01-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 311024.32,
      "balanceTotalIsEstimate": true,
      "earnings": 46902.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.2638490909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 177244.06,
      "equityIsEstimate": true,
      "equityRatio": 56.987202801375794,
      "equityRatioIsEstimate": true,
      "cash": 140656.21,
      "cashIsEstimate": true,
      "receivables": 96032.67,
      "receivablesIsEstimate": true,
      "liabilities": 62788.26,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 329833.82,
      "balanceTotalIsEstimate": false,
      "earnings": 46681.61,
      "earningsIsEstimate": false,
      "earningsCagr": -0.4706161782119911,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.243782727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 223925.67,
      "equityIsEstimate": false,
      "equityRatio": 67.89045162197134,
      "equityRatioIsEstimate": false,
      "cash": 215782.75,
      "cashIsEstimate": false,
      "receivables": 60573.07,
      "receivablesIsEstimate": false,
      "liabilities": 41168.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 494167.33,
      "balanceTotalIsEstimate": false,
      "earnings": 98578.29,
      "earningsIsEstimate": false,
      "earningsCagr": 44.97508928015959,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.604537831105453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.161143125,
      "returnOnSalesIsEstimate": true,
      "equity": 322503.96,
      "equityIsEstimate": false,
      "equityRatio": 65.26209654531392,
      "equityRatioIsEstimate": false,
      "cash": 294560.95,
      "cashIsEstimate": false,
      "receivables": 137588.88,
      "receivablesIsEstimate": false,
      "liabilities": 124812.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 408186.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 294299.16,
      "equityIsEstimate": false,
      "equityRatio": 72.09926060686534,
      "equityRatioIsEstimate": false,
      "cash": 175835.97,
      "cashIsEstimate": false,
      "receivables": 167588.93,
      "receivablesIsEstimate": false,
      "liabilities": 59541.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 496243.92,
      "balanceTotalIsEstimate": false,
      "earnings": 77535.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.845975625,
      "returnOnSalesIsEstimate": true,
      "equity": 371834.77,
      "equityIsEstimate": false,
      "equityRatio": 74.92983893888314,
      "equityRatioIsEstimate": false,
      "cash": 242642.5,
      "cashIsEstimate": false,
      "receivables": 197724.62,
      "receivablesIsEstimate": false,
      "liabilities": 69616.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 614567.38,
      "balanceTotalIsEstimate": false,
      "earnings": 118734.49,
      "earningsIsEstimate": false,
      "earningsCagr": 53.13543028809602,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.249183684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 490569.26,
      "equityIsEstimate": false,
      "equityRatio": 79.82351097124615,
      "equityRatioIsEstimate": false,
      "cash": 450221.9,
      "cashIsEstimate": false,
      "receivables": 120319.81,
      "receivablesIsEstimate": false,
      "liabilities": 65080.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 665389.2,
      "balanceTotalIsEstimate": false,
      "earnings": 118922.6,
      "earningsIsEstimate": false,
      "earningsCagr": 23.845888665248637,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.94613,
      "returnOnSalesIsEstimate": true,
      "equity": 509491.86,
      "equityIsEstimate": false,
      "equityRatio": 76.57050339861242,
      "equityRatioIsEstimate": false,
      "cash": 289202.32,
      "cashIsEstimate": false,
      "receivables": 292001.72,
      "receivablesIsEstimate": false,
      "liabilities": 107727.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 636843.52,
      "balanceTotalIsEstimate": false,
      "earnings": 151118.32,
      "earningsIsEstimate": false,
      "earningsCagr": 24.91232815545259,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.555916,
      "returnOnSalesIsEstimate": true,
      "equity": 460610.18,
      "equityIsEstimate": false,
      "equityRatio": 72.32705767344542,
      "equityRatioIsEstimate": false,
      "cash": 302918.96,
      "cashIsEstimate": false,
      "receivables": 241691.86,
      "receivablesIsEstimate": false,
      "liabilities": 106059.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 651331.86,
      "balanceTotalIsEstimate": false,
      "earnings": 38730.16,
      "earningsIsEstimate": false,
      "earningsCagr": -15.93077946513144,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9365080000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 299340.34,
      "equityIsEstimate": false,
      "equityRatio": 45.95819095967454,
      "equityRatioIsEstimate": false,
      "cash": 314746.57,
      "cashIsEstimate": false,
      "receivables": 226822.31,
      "receivablesIsEstimate": false,
      "liabilities": 328831.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 524372.98,
      "balanceTotalIsEstimate": false,
      "earnings": 74949.75,
      "earningsIsEstimate": false,
      "earningsCagr": -10.864988602642534,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.408808823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 374290.09,
      "equityIsEstimate": false,
      "equityRatio": 71.3785996372277,
      "equityRatioIsEstimate": false,
      "cash": 149354.63,
      "cashIsEstimate": false,
      "receivables": 265811.34,
      "receivablesIsEstimate": false,
      "liabilities": 127672.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 720262.84,
      "balanceTotalIsEstimate": false,
      "earnings": 87158.92,
      "earningsIsEstimate": false,
      "earningsCagr": -7.474410416571519,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9617690909090912,
      "returnOnSalesIsEstimate": true,
      "equity": 361449.01,
      "equityIsEstimate": false,
      "equityRatio": 50.18293183082998,
      "equityRatioIsEstimate": false,
      "cash": 83651.87,
      "cashIsEstimate": false,
      "receivables": 482289.23,
      "receivablesIsEstimate": false,
      "liabilities": 326579.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 448857.55,
      "balanceTotalIsEstimate": false,
      "earnings": 67693.48,
      "earningsIsEstimate": false,
      "earningsCagr": -18.189804397083964,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.512898666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 329142.49,
      "equityIsEstimate": false,
      "equityRatio": 73.32894144255789,
      "equityRatioIsEstimate": false,
      "cash": 218687.11,
      "cashIsEstimate": false,
      "receivables": 133616.75,
      "receivablesIsEstimate": false,
      "liabilities": 92503.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 429003.21,
      "balanceTotalIsEstimate": false,
      "earnings": 81835.28,
      "earningsIsEstimate": false,
      "earningsCagr": 20.5654358253587,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.845377142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 320977.77,
      "equityIsEstimate": false,
      "equityRatio": 74.81943316927628,
      "equityRatioIsEstimate": false,
      "cash": 243009.63,
      "cashIsEstimate": false,
      "receivables": 109445.19,
      "receivablesIsEstimate": false,
      "liabilities": 74294.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 380187.76,
      "balanceTotalIsEstimate": false,
      "earnings": 17957.7,
      "earningsIsEstimate": false,
      "earningsCagr": -30.03672497895964,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3813615384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 268935.47,
      "equityIsEstimate": false,
      "equityRatio": 70.73754031429101,
      "equityRatioIsEstimate": false,
      "cash": 171441.97,
      "cashIsEstimate": false,
      "receivables": 137713.72,
      "receivablesIsEstimate": false,
      "liabilities": 83786.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 398242.35,
      "balanceTotalIsEstimate": false,
      "earnings": 35233.98,
      "earningsIsEstimate": false,
      "earningsCagr": -20.262527418597408,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.710306153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 304169.45,
      "equityIsEstimate": false,
      "equityRatio": 76.3779768776475,
      "equityRatioIsEstimate": false,
      "cash": 199546.98,
      "cashIsEstimate": false,
      "receivables": 133622.84,
      "receivablesIsEstimate": false,
      "liabilities": 69783.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 510993.46,
      "balanceTotalIsEstimate": false,
      "earnings": 81490.82,
      "earningsIsEstimate": false,
      "earningsCagr": 4.746727047473009,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.093176250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 385660.27,
      "equityIsEstimate": false,
      "equityRatio": 75.47264303539227,
      "equityRatioIsEstimate": false,
      "cash": 315142.92,
      "cashIsEstimate": false,
      "receivables": 145324.55,
      "receivablesIsEstimate": false,
      "liabilities": 64357.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 544152.71,
      "balanceTotalIsEstimate": false,
      "earnings": 20938.12,
      "earningsIsEstimate": false,
      "earningsCagr": -28.87876687970554,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2316541176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 306598.39,
      "equityIsEstimate": false,
      "equityRatio": 56.34418139716699,
      "equityRatioIsEstimate": false,
      "cash": 350820.64,
      "cashIsEstimate": false,
      "receivables": 147488.26,
      "receivablesIsEstimate": false,
      "liabilities": 170442.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 562957.73,
      "balanceTotalIsEstimate": false,
      "earnings": 110286.18,
      "earningsIsEstimate": false,
      "earningsCagr": 57.42278653737563,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.127009999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 416884.57,
      "equityIsEstimate": false,
      "equityRatio": 74.05255275560387,
      "equityRatioIsEstimate": false,
      "cash": 354156.98,
      "cashIsEstimate": false,
      "receivables": 160271.12,
      "receivablesIsEstimate": false,
      "liabilities": 75194.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 572103.31,
      "balanceTotalIsEstimate": false,
      "earnings": 105915.65,
      "earningsIsEstimate": false,
      "earningsCagr": 31.67387244604507,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8842027777777774,
      "returnOnSalesIsEstimate": true,
      "equity": 422800.22,
      "equityIsEstimate": false,
      "equityRatio": 73.90277465795468,
      "equityRatioIsEstimate": false,
      "cash": 411875.08,
      "cashIsEstimate": false,
      "receivables": 103313.33,
      "receivablesIsEstimate": false,
      "liabilities": 56555.06,
      "liabilitiesIsEstimate": false
    }
  ]
}