Ehrl Sägewerk GmbH

{
  "id": "329d36c7-334b-4008-909d-b0deb087e823",
  "euId": "DED3310V.HRB5978",
  "name": "Ehrl Sägewerk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1983-03-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Franklmühle 51",
    "city": "Breitenbrunn",
    "zipCode": "92363",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0851061,
    "longitude": 11.6148762
  },
  "contactData": {
    "emails": [
      "info@ehrl-saegewerk.de"
    ],
    "phones": [
      "+49 949594050"
    ],
    "websites": [
      "https://holz-ehrl.de"
    ],
    "faxes": [
      "+49 9634920020"
    ]
  },
  "managers": [
    {
      "name": "Karl Ehrl",
      "position": "Managing Director",
      "startDate": "2011-09-12T00:00:00",
      "endDate": "2019-09-04T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2267956.31,
      "balanceTotalIsEstimate": false,
      "earnings": 340.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.008738461538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 106911.12,
      "equityIsEstimate": false,
      "equityRatio": 4.713984988537985,
      "equityRatioIsEstimate": false,
      "cash": 8281.38,
      "cashIsEstimate": false,
      "receivables": 485630.87,
      "receivablesIsEstimate": false,
      "liabilities": 1733140.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1899484.57,
      "balanceTotalIsEstimate": false,
      "earnings": -345.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.948717948717952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0107959375,
      "returnOnSalesIsEstimate": true,
      "equity": 106565.65,
      "equityIsEstimate": false,
      "equityRatio": 5.610240361152289,
      "equityRatioIsEstimate": false,
      "cash": 2239.43,
      "cashIsEstimate": false,
      "receivables": 548710.51,
      "receivablesIsEstimate": false,
      "liabilities": 1370420.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1689465.59,
      "balanceTotalIsEstimate": false,
      "earnings": 286675.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.76835014974237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.885365517241379,
      "returnOnSalesIsEstimate": true,
      "equity": 393241.25,
      "equityIsEstimate": false,
      "equityRatio": 23.27607335287604,
      "equityRatioIsEstimate": false,
      "cash": 202868.32,
      "cashIsEstimate": false,
      "receivables": 453753.85,
      "receivablesIsEstimate": false,
      "liabilities": 794574.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2003659.71,
      "balanceTotalIsEstimate": false,
      "earnings": 177891.7,
      "earningsIsEstimate": false,
      "earningsCagr": -37.94668956827856,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.470368311860229,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.232108823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 571132.95,
      "equityIsEstimate": false,
      "equityRatio": 28.50448841934342,
      "equityRatioIsEstimate": false,
      "cash": 401404.82,
      "cashIsEstimate": false,
      "receivables": 513649.53,
      "receivablesIsEstimate": false,
      "liabilities": 890775.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2148589.89,
      "balanceTotalIsEstimate": false,
      "earnings": 340034.34,
      "earningsIsEstimate": false,
      "earningsCagr": 8.909565200915349,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.190117297297299,
      "returnOnSalesIsEstimate": true,
      "equity": 911167.29,
      "equityIsEstimate": false,
      "equityRatio": 42.407687676497446,
      "equityRatioIsEstimate": false,
      "cash": 30008.93,
      "cashIsEstimate": false,
      "receivables": 1143630.88,
      "receivablesIsEstimate": false,
      "liabilities": 847344.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2072130.75,
      "balanceTotalIsEstimate": false,
      "earnings": 77414.9,
      "earningsIsEstimate": false,
      "earningsCagr": -35.36348355030032,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.150413888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 988582.19,
      "equityIsEstimate": false,
      "equityRatio": 47.70848509438895,
      "equityRatioIsEstimate": false,
      "cash": 98166.11,
      "cashIsEstimate": false,
      "receivables": 1322837.64,
      "receivablesIsEstimate": false,
      "liabilities": 999038.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1738155.62,
      "balanceTotalIsEstimate": false,
      "earnings": 111626.96,
      "earningsIsEstimate": false,
      "earningsCagr": -21.005911565410294,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.720898666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1100209.15,
      "equityIsEstimate": false,
      "equityRatio": 63.29750554786342,
      "equityRatioIsEstimate": false,
      "cash": 3296.18,
      "cashIsEstimate": false,
      "receivables": 1116010.02,
      "receivablesIsEstimate": false,
      "liabilities": 539654.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1824016.49,
      "balanceTotalIsEstimate": false,
      "earnings": 12929.4,
      "earningsIsEstimate": false,
      "earningsCagr": -48.077490850793346,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2828719910254924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41707741935483866,
      "returnOnSalesIsEstimate": true,
      "equity": 1113138.55,
      "equityIsEstimate": false,
      "equityRatio": 61.02678106819089,
      "equityRatioIsEstimate": false,
      "cash": 53749.48,
      "cashIsEstimate": false,
      "receivables": 1051278.36,
      "receivablesIsEstimate": false,
      "liabilities": 613682.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1908292.38,
      "balanceTotalIsEstimate": false,
      "earnings": -11813.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8197406052528073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3579742424242424,
      "returnOnSalesIsEstimate": true,
      "equity": 1101325.4,
      "equityIsEstimate": false,
      "equityRatio": 57.71261320028957,
      "equityRatioIsEstimate": false,
      "cash": 208891.7,
      "cashIsEstimate": false,
      "receivables": 886636.75,
      "receivablesIsEstimate": false,
      "liabilities": 699547.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2178417.85,
      "balanceTotalIsEstimate": false,
      "earnings": 11679.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31565297297297296,
      "returnOnSalesIsEstimate": true,
      "equity": 1113004.56,
      "equityIsEstimate": false,
      "equityRatio": 51.0923356600296,
      "equityRatioIsEstimate": false,
      "cash": 67502.59,
      "cashIsEstimate": false,
      "receivables": 952785.82,
      "receivablesIsEstimate": false,
      "liabilities": 940868.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1609564.08,
      "balanceTotalIsEstimate": false,
      "earnings": 6845.46,
      "earningsIsEstimate": false,
      "earningsCagr": -41.38739429890506,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25353555555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 1119850.02,
      "equityIsEstimate": false,
      "equityRatio": 69.57473976432178,
      "equityRatioIsEstimate": false,
      "cash": 95178.05,
      "cashIsEstimate": false,
      "receivables": 517274.56,
      "receivablesIsEstimate": false,
      "liabilities": 366879.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1795518.6,
      "balanceTotalIsEstimate": false,
      "earnings": 22066,
      "earningsIsEstimate": false,
      "earningsCagr": 37.4535633059071,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7118064516129032,
      "returnOnSalesIsEstimate": true,
      "equity": 1141916.02,
      "equityIsEstimate": false,
      "equityRatio": 63.59811700084867,
      "equityRatioIsEstimate": false,
      "cash": 372595.53,
      "cashIsEstimate": false,
      "receivables": 534333.26,
      "receivablesIsEstimate": false,
      "liabilities": 526209.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1833369.7,
      "balanceTotalIsEstimate": false,
      "earnings": 114991.06,
      "earningsIsEstimate": false,
      "earningsCagr": 114.33058848829431,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7093890322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 1256907.08,
      "equityIsEstimate": false,
      "equityRatio": 68.55720807429076,
      "equityRatioIsEstimate": false,
      "cash": 455079.53,
      "cashIsEstimate": false,
      "receivables": 555854.58,
      "receivablesIsEstimate": false,
      "liabilities": 388028.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2247596.92,
      "balanceTotalIsEstimate": false,
      "earnings": 103586.07,
      "earningsIsEstimate": false,
      "earningsCagr": 72.5728363507904,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6560530769230772,
      "returnOnSalesIsEstimate": true,
      "equity": 1360493.15,
      "equityIsEstimate": false,
      "equityRatio": 60.53101149471232,
      "equityRatioIsEstimate": false,
      "cash": 577958.03,
      "cashIsEstimate": false,
      "receivables": 1044742.12,
      "receivablesIsEstimate": false,
      "liabilities": 554561.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2099485.9,
      "balanceTotalIsEstimate": false,
      "earnings": 259099.95,
      "earningsIsEstimate": false,
      "earningsCagr": 148.036830428592,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1972208333333345,
      "returnOnSalesIsEstimate": true,
      "equity": 1619593.1,
      "equityIsEstimate": false,
      "equityRatio": 77.14236613830082,
      "equityRatioIsEstimate": false,
      "cash": 777348.01,
      "cashIsEstimate": false,
      "receivables": 892478.08,
      "receivablesIsEstimate": false,
      "liabilities": 258516.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3499416.38,
      "balanceTotalIsEstimate": false,
      "earnings": 2291019.03,
      "earningsIsEstimate": true,
      "earningsCagr": 219.2098401418047,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.43826459154725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.55768901639344,
      "returnOnSalesIsEstimate": true,
      "equity": 2575683.57,
      "equityIsEstimate": false,
      "equityRatio": 73.60323237670848,
      "equityRatioIsEstimate": false,
      "cash": 1443203.44,
      "cashIsEstimate": false,
      "receivables": 1625528.79,
      "receivablesIsEstimate": false,
      "liabilities": 759998.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5085157.07,
      "balanceTotalIsEstimate": false,
      "earnings": 749982.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 59.80735059625366,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.532965290044434,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.333138,
      "returnOnSalesIsEstimate": true,
      "equity": 3325665.99,
      "equityIsEstimate": false,
      "equityRatio": 65.39947427818586,
      "equityRatioIsEstimate": false,
      "cash": 2943219.98,
      "cashIsEstimate": false,
      "receivables": 1552037.57,
      "receivablesIsEstimate": false,
      "liabilities": 1094172.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5285960.73,
      "balanceTotalIsEstimate": false,
      "earnings": 502943.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 48.441167521864315,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.59936001490415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.350457872340426,
      "returnOnSalesIsEstimate": true,
      "equity": 3828609.03,
      "equityIsEstimate": false,
      "equityRatio": 72.42976680229705,
      "equityRatioIsEstimate": false,
      "cash": 1888487.68,
      "cashIsEstimate": false,
      "receivables": 1776023.97,
      "receivablesIsEstimate": false,
      "liabilities": 1018854.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4486374.29,
      "balanceTotalIsEstimate": false,
      "earnings": 138372.80000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -14.513831975919334,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.711369075335973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7515544303797501,
      "returnOnSalesIsEstimate": true,
      "equity": 3966981.83,
      "equityIsEstimate": false,
      "equityRatio": 88.42289059212668,
      "equityRatioIsEstimate": false,
      "cash": 1823802.93,
      "cashIsEstimate": false,
      "receivables": 1227900.81,
      "receivablesIsEstimate": false,
      "liabilities": 336186.25,
      "liabilitiesIsEstimate": false
    }
  ]
}