ECOPLAN GmbH

{
  "id": "6b11afbc-f84f-4d1c-a969-3471c2517cdb",
  "euId": "DEM1301.HRB6001",
  "name": "ECOPLAN GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-07-05T00:00:00",
  "vatId": "DE815291319",
  "hq": {
    "line2": null,
    "street": "Justus-Liebig-Str. 6",
    "city": "Künzell",
    "zipCode": "36093",
    "state": "HE",
    "country": "DE",
    "latitude": 50.55159735,
    "longitude": 9.72465046694587
  },
  "contactData": {
    "emails": [
      "info@ecoplan.de"
    ],
    "phones": [
      "+49 66196500"
    ],
    "websites": [
      "https://ecoplan.de/"
    ],
    "faxes": [
      "+49 661965099"
    ]
  },
  "managers": [
    {
      "name": "Marcel Gerk",
      "position": "Managing Director",
      "startDate": "2020-01-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Roland Vollmer",
      "position": "Managing Director",
      "startDate": "2011-07-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292592.67,
      "balanceTotalIsEstimate": false,
      "earnings": 23435.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.018914347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 157299.62,
      "equityIsEstimate": false,
      "equityRatio": 53.76061539750808,
      "equityRatioIsEstimate": false,
      "cash": 39604.13,
      "cashIsEstimate": false,
      "receivables": 225517.54,
      "receivablesIsEstimate": false,
      "liabilities": 108437.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283139.37,
      "balanceTotalIsEstimate": false,
      "earnings": 4525.03,
      "earningsIsEstimate": false,
      "earningsCagr": -80.69117044014878,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1967404347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 161824.65,
      "equityIsEstimate": false,
      "equityRatio": 57.15370843694397,
      "equityRatioIsEstimate": false,
      "cash": 29946.64,
      "cashIsEstimate": false,
      "receivables": 224729.73,
      "receivablesIsEstimate": false,
      "liabilities": 107239.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 355773,
      "balanceTotalIsEstimate": false,
      "earnings": 1910.77,
      "earningsIsEstimate": false,
      "earningsCagr": -71.44570446582874,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.321906614238992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07349115384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 163735.42,
      "equityIsEstimate": false,
      "equityRatio": 46.022441275757295,
      "equityRatioIsEstimate": false,
      "cash": 64261.63,
      "cashIsEstimate": false,
      "receivables": 270900.37,
      "receivablesIsEstimate": false,
      "liabilities": 113457.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 356910.51,
      "balanceTotalIsEstimate": false,
      "earnings": 3038.39,
      "earningsIsEstimate": false,
      "earningsCagr": -49.387319950036535,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.818372270192615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1215356,
      "returnOnSalesIsEstimate": true,
      "equity": 145059.03,
      "equityIsEstimate": false,
      "equityRatio": 40.6429695780043,
      "equityRatioIsEstimate": false,
      "cash": 87201.28,
      "cashIsEstimate": false,
      "receivables": 254960.23,
      "receivablesIsEstimate": false,
      "liabilities": 150941.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302957.64,
      "balanceTotalIsEstimate": false,
      "earnings": 16598.93,
      "earningsIsEstimate": false,
      "earningsCagr": -8.26107538787687,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.944073183590238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9221627777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 161657.96,
      "equityIsEstimate": false,
      "equityRatio": 53.3599218689451,
      "equityRatioIsEstimate": false,
      "cash": 132540.1,
      "cashIsEstimate": false,
      "receivables": 158935.54,
      "receivablesIsEstimate": false,
      "liabilities": 96887.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 433610.1,
      "balanceTotalIsEstimate": false,
      "earnings": 21211.59,
      "earningsIsEstimate": false,
      "earningsCagr": 47.14243553212396,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0605795,
      "returnOnSalesIsEstimate": true,
      "equity": 182869.55,
      "equityIsEstimate": false,
      "equityRatio": 42.17372934809406,
      "equityRatioIsEstimate": false,
      "cash": 243027.82,
      "cashIsEstimate": false,
      "receivables": 171762.28,
      "receivablesIsEstimate": false,
      "liabilities": 124295.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 480353.02,
      "balanceTotalIsEstimate": false,
      "earnings": 28264.28,
      "earningsIsEstimate": false,
      "earningsCagr": 96.11344927204048,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0094385714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 211133.83,
      "equityIsEstimate": false,
      "equityRatio": 43.953888329878716,
      "equityRatioIsEstimate": false,
      "cash": 174460.36,
      "cashIsEstimate": false,
      "receivables": 282961.66,
      "receivablesIsEstimate": false,
      "liabilities": 113562.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 549087.18,
      "balanceTotalIsEstimate": false,
      "earnings": 54154.39,
      "earningsIsEstimate": false,
      "earningsCagr": 105.46958206601134,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.082861153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 265288.22,
      "equityIsEstimate": false,
      "equityRatio": 48.314407923346515,
      "equityRatioIsEstimate": false,
      "cash": 271913.93,
      "cashIsEstimate": false,
      "receivables": 244880.25,
      "receivablesIsEstimate": false,
      "liabilities": 89597.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 734243.49,
      "balanceTotalIsEstimate": false,
      "earnings": 95205.64,
      "earningsIsEstimate": false,
      "earningsCagr": 54.75534074600257,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6617553846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 306164.83,
      "equityIsEstimate": false,
      "equityRatio": 41.6979972134312,
      "equityRatioIsEstimate": false,
      "cash": 462733.58,
      "cashIsEstimate": false,
      "receivables": 220144.81,
      "receivablesIsEstimate": false,
      "liabilities": 153571.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 704837.11,
      "balanceTotalIsEstimate": false,
      "earnings": 43275.48,
      "earningsIsEstimate": false,
      "earningsCagr": 19.513555681135443,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4922579310344828,
      "returnOnSalesIsEstimate": true,
      "equity": 305111.28,
      "equityIsEstimate": false,
      "equityRatio": 43.28819746735527,
      "equityRatioIsEstimate": false,
      "cash": 338619.97,
      "cashIsEstimate": false,
      "receivables": 258948.03,
      "receivablesIsEstimate": false,
      "liabilities": 142606.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 704102.01,
      "balanceTotalIsEstimate": false,
      "earnings": 79683.53,
      "earningsIsEstimate": false,
      "earningsCagr": 29.57841387814517,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.320147083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 384794.81,
      "equityIsEstimate": false,
      "equityRatio": 54.65043481412587,
      "equityRatioIsEstimate": false,
      "cash": 387478.27,
      "cashIsEstimate": false,
      "receivables": 184449.74,
      "receivablesIsEstimate": false,
      "liabilities": 140448.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 815098.35,
      "balanceTotalIsEstimate": false,
      "earnings": 96568.56,
      "earningsIsEstimate": false,
      "earningsCagr": 15.55813437700635,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.576613333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 481363.37,
      "equityIsEstimate": false,
      "equityRatio": 59.055863626763575,
      "equityRatioIsEstimate": false,
      "cash": 494710.64,
      "cashIsEstimate": false,
      "receivables": 213980.7,
      "receivablesIsEstimate": false,
      "liabilities": 142966.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823779.96,
      "balanceTotalIsEstimate": false,
      "earnings": 51244.63,
      "earningsIsEstimate": false,
      "earningsCagr": -14.346242170005041,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7670562068965514,
      "returnOnSalesIsEstimate": true,
      "equity": 532608,
      "equityIsEstimate": false,
      "equityRatio": 64.65415837501072,
      "equityRatioIsEstimate": false,
      "cash": 362739.15,
      "cashIsEstimate": false,
      "receivables": 248703.87,
      "receivablesIsEstimate": false,
      "liabilities": 149065.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 745603.52,
      "balanceTotalIsEstimate": false,
      "earnings": 103099.85,
      "earningsIsEstimate": false,
      "earningsCagr": 24.237880852018723,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7864824324324324,
      "returnOnSalesIsEstimate": true,
      "equity": 235707.85,
      "equityIsEstimate": false,
      "equityRatio": 31.613028060811732,
      "equityRatioIsEstimate": false,
      "cash": 309764.68,
      "cashIsEstimate": false,
      "receivables": 395476.57,
      "receivablesIsEstimate": false,
      "liabilities": 234328.71,
      "liabilitiesIsEstimate": false
    }
  ]
}