E-kW Energietechnik GmbH

{
  "id": "ac8191a9-d166-47b4-b052-7f8947813d59",
  "euId": "DED2505V.HRB14807",
  "name": "E-kW Energietechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-10-11T00:00:00",
  "vatId": "DE279316947",
  "hq": {
    "line2": null,
    "street": "Pfaffenweg 22",
    "city": "Neu-Ulm",
    "zipCode": "89231",
    "state": "BY",
    "country": "DE",
    "latitude": 48.39336405,
    "longitude": 10.0245218382025
  },
  "contactData": {
    "emails": [
      "info@e-kw.de"
    ],
    "phones": [
      "+49 7319771960"
    ],
    "websites": [
      "https://www.ekw-gruppe.de"
    ],
    "faxes": [
      "+49 73197719610"
    ]
  },
  "managers": [
    {
      "name": "Alf Weinmüller",
      "position": "Managing Director",
      "startDate": "2011-10-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Jan Bößenecker",
      "position": "Managing Director",
      "startDate": "2011-10-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralf Muth",
      "position": "Managing Director",
      "startDate": "2011-10-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185000,
      "balanceTotalIsEstimate": false,
      "earnings": 15000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.25,
      "returnOnSalesIsEstimate": true,
      "equity": 40000,
      "equityIsEstimate": false,
      "equityRatio": 21.62162162162162,
      "equityRatioIsEstimate": false,
      "cash": 32000,
      "cashIsEstimate": false,
      "receivables": 99000,
      "receivablesIsEstimate": false,
      "liabilities": 147000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 627000,
      "balanceTotalIsEstimate": false,
      "earnings": 94000,
      "earningsIsEstimate": false,
      "earningsCagr": 526.6666666666666,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.529411764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 134000,
      "equityIsEstimate": false,
      "equityRatio": 21.371610845295056,
      "equityRatioIsEstimate": false,
      "cash": 353.56,
      "cashIsEstimate": false,
      "receivables": 120000,
      "receivablesIsEstimate": false,
      "liabilities": 460000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 772537.47,
      "balanceTotalIsEstimate": false,
      "earnings": 36706.05,
      "earningsIsEstimate": false,
      "earningsCagr": 56.431135008348,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.44707,
      "returnOnSalesIsEstimate": true,
      "equity": 170362.05,
      "equityIsEstimate": false,
      "equityRatio": 22.05227016367245,
      "equityRatioIsEstimate": false,
      "cash": 111374.5,
      "cashIsEstimate": false,
      "receivables": 75930.19,
      "receivablesIsEstimate": false,
      "liabilities": 594675.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300387.74,
      "balanceTotalIsEstimate": false,
      "earnings": 6142.31,
      "earningsIsEstimate": false,
      "earningsCagr": -25.74138856190772,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.72088082974532,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20474366666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 159154.36,
      "equityIsEstimate": false,
      "equityRatio": 12.238992656144235,
      "equityRatioIsEstimate": false,
      "cash": 75894.09,
      "cashIsEstimate": false,
      "receivables": 223894.37,
      "receivablesIsEstimate": false,
      "liabilities": 1118993.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125757.63,
      "balanceTotalIsEstimate": false,
      "earnings": -111189.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.683783525727982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1768422857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 126612.2,
      "equityIsEstimate": false,
      "equityRatio": 11.246843603449529,
      "equityRatioIsEstimate": false,
      "cash": 639.44,
      "cashIsEstimate": false,
      "receivables": 318728.42,
      "receivablesIsEstimate": false,
      "liabilities": 935355.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1162587.37,
      "balanceTotalIsEstimate": false,
      "earnings": 170700.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.036481311434894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.172729090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 163157.9,
      "equityIsEstimate": false,
      "equityRatio": 14.03403341634444,
      "equityRatioIsEstimate": false,
      "cash": 898.54,
      "cashIsEstimate": false,
      "receivables": 292777.75,
      "receivablesIsEstimate": false,
      "liabilities": 963009.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958279.64,
      "balanceTotalIsEstimate": false,
      "earnings": -10371.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4321512500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 202043.31,
      "equityIsEstimate": false,
      "equityRatio": 21.083961462439085,
      "equityRatioIsEstimate": false,
      "cash": 1261.14,
      "cashIsEstimate": false,
      "receivables": 178281.25,
      "receivablesIsEstimate": false,
      "liabilities": 719048.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1803878.24,
      "balanceTotalIsEstimate": false,
      "earnings": -26683.329999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8085857575757572,
      "returnOnSalesIsEstimate": true,
      "equity": 175359.98,
      "equityIsEstimate": false,
      "equityRatio": 9.721275866158239,
      "equityRatioIsEstimate": false,
      "cash": 199412.26,
      "cashIsEstimate": false,
      "receivables": 214867.52,
      "receivablesIsEstimate": false,
      "liabilities": 1591777.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189778.93,
      "balanceTotalIsEstimate": false,
      "earnings": 50245.32999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.161882431226852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9325126923076918,
      "returnOnSalesIsEstimate": true,
      "equity": 225605.31,
      "equityIsEstimate": false,
      "equityRatio": 18.961952032551125,
      "equityRatioIsEstimate": false,
      "cash": 149722.7,
      "cashIsEstimate": false,
      "receivables": 173382.35,
      "receivablesIsEstimate": false,
      "liabilities": 940083.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 929059.35,
      "balanceTotalIsEstimate": false,
      "earnings": 96365.06,
      "earningsIsEstimate": true,
      "earningsCagr": 91.78908766247534,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4416092857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 321970.37,
      "equityIsEstimate": false,
      "equityRatio": 34.655522276375564,
      "equityRatioIsEstimate": false,
      "cash": 98993.75,
      "cashIsEstimate": false,
      "receivables": 243039.01,
      "receivablesIsEstimate": false,
      "liabilities": 569602.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1454852.62,
      "balanceTotalIsEstimate": false,
      "earnings": 134726.91999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 63.74925744611235,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.21021625,
      "returnOnSalesIsEstimate": true,
      "equity": 456697.29,
      "equityIsEstimate": false,
      "equityRatio": 31.391309588458515,
      "equityRatioIsEstimate": false,
      "cash": 75269.23,
      "cashIsEstimate": false,
      "receivables": 231590.61,
      "receivablesIsEstimate": false,
      "liabilities": 899850.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2557245.57,
      "balanceTotalIsEstimate": false,
      "earnings": 259231.10000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 72.79471950885797,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.515555319148937,
      "returnOnSalesIsEstimate": true,
      "equity": 715928.39,
      "equityIsEstimate": false,
      "equityRatio": 27.99607508949561,
      "equityRatioIsEstimate": false,
      "cash": 513298.75,
      "cashIsEstimate": false,
      "receivables": 342422.51,
      "receivablesIsEstimate": false,
      "liabilities": 1501844.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2290179.64,
      "balanceTotalIsEstimate": false,
      "earnings": -56456.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.66047911764706,
      "returnOnSalesIsEstimate": true,
      "equity": 659472.1,
      "equityIsEstimate": false,
      "equityRatio": 28.795649410279445,
      "equityRatioIsEstimate": false,
      "cash": 795985.7,
      "cashIsEstimate": false,
      "receivables": 180351.94,
      "receivablesIsEstimate": false,
      "liabilities": 1263210.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1571340.24,
      "balanceTotalIsEstimate": false,
      "earnings": -75182.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.031953243243244,
      "returnOnSalesIsEstimate": true,
      "equity": 584289.83,
      "equityIsEstimate": false,
      "equityRatio": 37.18417024692246,
      "equityRatioIsEstimate": false,
      "cash": 602569.28,
      "cashIsEstimate": false,
      "receivables": 310808.96,
      "receivablesIsEstimate": false,
      "liabilities": 718880.08,
      "liabilitiesIsEstimate": false
    }
  ]
}