DYNAMIC - Imu. Export GmbH

{
  "id": "efc88332-2b96-4ed2-aef3-450640fe883f",
  "euId": "DET2214V.HRB14984",
  "name": "DYNAMIC - Imu. Export GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-04-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Schafhaus 35",
    "city": "Bad Hönningen",
    "zipCode": "53557",
    "state": "RP",
    "country": "DE",
    "latitude": 50.5155669,
    "longitude": 7.3162136
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 26359249910"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ali Balkaya",
      "position": "Managing Director",
      "startDate": "2006-01-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 494134.46,
      "balanceTotalIsEstimate": false,
      "earnings": -12924.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.4386075471698114,
      "returnOnSalesIsEstimate": true,
      "equity": 10158.77,
      "equityIsEstimate": false,
      "equityRatio": 2.0558715941405907,
      "equityRatioIsEstimate": false,
      "cash": 6335.06,
      "cashIsEstimate": false,
      "receivables": 54075.74,
      "receivablesIsEstimate": false,
      "liabilities": 483662.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 618759.36,
      "balanceTotalIsEstimate": false,
      "earnings": -27205.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.64150943396226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.185413846153846,
      "returnOnSalesIsEstimate": true,
      "equity": -17046.42,
      "equityIsEstimate": false,
      "equityRatio": -2.7549352950394157,
      "equityRatioIsEstimate": false,
      "cash": 31516.16,
      "cashIsEstimate": false,
      "receivables": 48093.4,
      "receivablesIsEstimate": false,
      "liabilities": 616749.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 615057.4,
      "balanceTotalIsEstimate": false,
      "earnings": -40118.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.888451158951227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.2685890625,
      "returnOnSalesIsEstimate": true,
      "equity": -57165.39,
      "equityIsEstimate": false,
      "equityRatio": -9.294317896183347,
      "equityRatioIsEstimate": false,
      "cash": 5939.35,
      "cashIsEstimate": false,
      "receivables": 42487.81,
      "receivablesIsEstimate": false,
      "liabilities": 611057.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 638503.73,
      "balanceTotalIsEstimate": false,
      "earnings": -68532.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.488171074446547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.7082453125,
      "returnOnSalesIsEstimate": true,
      "equity": -125698.16,
      "equityIsEstimate": false,
      "equityRatio": -19.68636267794395,
      "equityRatioIsEstimate": false,
      "cash": 9135.74,
      "cashIsEstimate": false,
      "receivables": 5413.61,
      "receivablesIsEstimate": false,
      "liabilities": 637603.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 830918.03,
      "balanceTotalIsEstimate": false,
      "earnings": -34358.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.01091197904214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.579020833333333,
      "returnOnSalesIsEstimate": true,
      "equity": -158571.73,
      "equityIsEstimate": false,
      "equityRatio": -19.08391974597061,
      "equityRatioIsEstimate": false,
      "cash": 7909.41,
      "cashIsEstimate": false,
      "receivables": 167404.24,
      "receivablesIsEstimate": false,
      "liabilities": 829118.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 559542.81,
      "balanceTotalIsEstimate": false,
      "earnings": 116090.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.230081617722036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.366756140350876,
      "returnOnSalesIsEstimate": true,
      "equity": -42481.22,
      "equityIsEstimate": false,
      "equityRatio": -7.592130439492198,
      "equityRatioIsEstimate": false,
      "cash": 32408.55,
      "cashIsEstimate": false,
      "receivables": 14574.11,
      "receivablesIsEstimate": false,
      "liabilities": 557542.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 615771.38,
      "balanceTotalIsEstimate": false,
      "earnings": 22543.01,
      "earningsIsEstimate": false,
      "earningsCagr": -80.58152212441827,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.130973611111111,
      "returnOnSalesIsEstimate": true,
      "equity": -19938.21,
      "equityIsEstimate": false,
      "equityRatio": -3.237924113978795,
      "equityRatioIsEstimate": false,
      "cash": 7818.37,
      "cashIsEstimate": false,
      "receivables": 132498.13,
      "receivablesIsEstimate": false,
      "liabilities": 613771.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 612220.06,
      "balanceTotalIsEstimate": false,
      "earnings": -80683.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3883568217609046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.4129,
      "returnOnSalesIsEstimate": true,
      "equity": -100622.06,
      "equityIsEstimate": false,
      "equityRatio": -16.435603237175858,
      "equityRatioIsEstimate": false,
      "cash": 11671.77,
      "cashIsEstimate": false,
      "receivables": 56784.22,
      "receivablesIsEstimate": false,
      "liabilities": 611020.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 636492.75,
      "balanceTotalIsEstimate": false,
      "earnings": -186212.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.28887963675682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -28.64811846153846,
      "returnOnSalesIsEstimate": true,
      "equity": -286834.83,
      "equityIsEstimate": false,
      "equityRatio": -45.06490136769036,
      "equityRatioIsEstimate": false,
      "cash": 6984.75,
      "cashIsEstimate": false,
      "receivables": 31270.09,
      "receivablesIsEstimate": false,
      "liabilities": 635192.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 758058.74,
      "balanceTotalIsEstimate": false,
      "earnings": -20896.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.517809607154405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5483987804878048,
      "returnOnSalesIsEstimate": true,
      "equity": -307731.7,
      "equityIsEstimate": false,
      "equityRatio": -40.59470378245359,
      "equityRatioIsEstimate": false,
      "cash": 9413.02,
      "cashIsEstimate": false,
      "receivables": 95007.22,
      "receivablesIsEstimate": false,
      "liabilities": 756558.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 627921.8,
      "balanceTotalIsEstimate": false,
      "earnings": 144897.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7832460711249776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.626471641791042,
      "returnOnSalesIsEstimate": true,
      "equity": -162834.34,
      "equityIsEstimate": false,
      "equityRatio": -25.93226417684495,
      "equityRatioIsEstimate": false,
      "cash": 4535.57,
      "cashIsEstimate": false,
      "receivables": 73469.09,
      "receivablesIsEstimate": false,
      "liabilities": 625921.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 649006.56,
      "balanceTotalIsEstimate": false,
      "earnings": -2592.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33237564102564104,
      "returnOnSalesIsEstimate": true,
      "equity": -165426.87,
      "equityIsEstimate": false,
      "equityRatio": -25.489244669576216,
      "equityRatioIsEstimate": false,
      "cash": 7458.83,
      "cashIsEstimate": false,
      "receivables": 154336.67,
      "receivablesIsEstimate": false,
      "liabilities": 647406.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 643193.77,
      "balanceTotalIsEstimate": false,
      "earnings": 44790.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.980294970901889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.462225609756097,
      "returnOnSalesIsEstimate": true,
      "equity": -120636.62,
      "equityIsEstimate": false,
      "equityRatio": -18.755875076339745,
      "equityRatioIsEstimate": false,
      "cash": 2555.42,
      "cashIsEstimate": false,
      "receivables": 195580.96,
      "receivablesIsEstimate": false,
      "liabilities": 641593.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 653017.12,
      "balanceTotalIsEstimate": false,
      "earnings": -57378.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2424772284818308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.356187179487179,
      "returnOnSalesIsEstimate": true,
      "equity": -178014.88,
      "equityIsEstimate": false,
      "equityRatio": -27.260369529056145,
      "equityRatioIsEstimate": false,
      "cash": 9065.63,
      "cashIsEstimate": false,
      "receivables": 157242.27,
      "receivablesIsEstimate": false,
      "liabilities": 651417.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 660203.78,
      "balanceTotalIsEstimate": false,
      "earnings": -57049.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.860022544616303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.6065613333333335,
      "returnOnSalesIsEstimate": true,
      "equity": -235064.09,
      "equityIsEstimate": false,
      "equityRatio": -35.60477796719068,
      "equityRatioIsEstimate": false,
      "cash": 3030.53,
      "cashIsEstimate": false,
      "receivables": 117063.13,
      "receivablesIsEstimate": false,
      "liabilities": 658603.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 614411.32,
      "balanceTotalIsEstimate": false,
      "earnings": -39811.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6690730840735366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.687372857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -274875.7,
      "equityIsEstimate": false,
      "equityRatio": -44.738059188102206,
      "equityRatioIsEstimate": false,
      "cash": 10158.09,
      "cashIsEstimate": false,
      "receivables": 118745.75,
      "receivablesIsEstimate": false,
      "liabilities": 612434.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 636150.41,
      "balanceTotalIsEstimate": false,
      "earnings": -39276.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5369200996004158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.531970422535211,
      "returnOnSalesIsEstimate": true,
      "equity": -314152.69,
      "equityIsEstimate": false,
      "equityRatio": -49.38339818094277,
      "equityRatioIsEstimate": false,
      "cash": 9952.84,
      "cashIsEstimate": false,
      "receivables": 100055.8,
      "receivablesIsEstimate": false,
      "liabilities": 634650.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 671204.09,
      "balanceTotalIsEstimate": false,
      "earnings": -33933.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.5856702702702705,
      "returnOnSalesIsEstimate": true,
      "equity": -310957.39,
      "equityIsEstimate": false,
      "equityRatio": -46.32829189106998,
      "equityRatioIsEstimate": false,
      "cash": 5158.94,
      "cashIsEstimate": false,
      "receivables": 99878.68,
      "receivablesIsEstimate": false,
      "liabilities": 669704.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 703789.23,
      "balanceTotalIsEstimate": false,
      "earnings": 30412.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6601018397082825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.949649350649351,
      "returnOnSalesIsEstimate": true,
      "equity": -343820.16,
      "equityIsEstimate": false,
      "equityRatio": -48.85271688513903,
      "equityRatioIsEstimate": false,
      "cash": 7552.95,
      "cashIsEstimate": true,
      "receivables": 96474.74,
      "receivablesIsEstimate": true,
      "liabilities": 700289.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 692704.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -348963.63,
      "equityIsEstimate": false,
      "equityRatio": -50.377007258379855,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 690964.17,
      "liabilitiesIsEstimate": false
    }
  ]
}