Düster Leichtmetallguß-GmbH

{
  "id": "91f6e6b7-018d-4346-8891-7e1efe035ece",
  "euId": "DED2601V.HRB65145",
  "name": "Düster Leichtmetallguß-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-02-13T00:00:00",
  "vatId": "DE128357742",
  "hq": {
    "line2": null,
    "street": "Benzweg 6",
    "city": "Geretsried",
    "zipCode": "82538",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8526789,
    "longitude": 11.4906413
  },
  "contactData": {
    "emails": [
      "info@duester-guss.de"
    ],
    "phones": [
      "+49 817152623"
    ],
    "websites": [
      "https://duester-guss.de"
    ],
    "faxes": [
      "+49 817180378"
    ]
  },
  "managers": [
    {
      "name": "Sebastian Düster",
      "position": "Managing Director",
      "startDate": "2016-01-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Stephan Düster",
      "position": "Managing Director",
      "startDate": "2016-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2431"
    ],
    "nace": [
      "24.52"
    ],
    "nace2025": [
      "24.52"
    ],
    "naics": [
      "331210",
      "331511",
      "331512",
      "331513"
    ],
    "uksic": [
      "24.52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1240629.21,
      "balanceTotalIsEstimate": false,
      "earnings": 161962.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.229328461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 972452.29,
      "equityIsEstimate": false,
      "equityRatio": 78.38379768601452,
      "equityRatioIsEstimate": false,
      "cash": 178470.17,
      "cashIsEstimate": false,
      "receivables": 237613.78,
      "receivablesIsEstimate": false,
      "liabilities": 17172.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1427101.51,
      "balanceTotalIsEstimate": false,
      "earnings": 229558.91,
      "earningsIsEstimate": false,
      "earningsCagr": 41.73580508184176,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.538461538461542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.915824482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 1102011.2,
      "equityIsEstimate": false,
      "equityRatio": 77.22023922460848,
      "equityRatioIsEstimate": false,
      "cash": 313197.18,
      "cashIsEstimate": false,
      "receivables": 293294.14,
      "receivablesIsEstimate": false,
      "liabilities": 174036,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680358.83,
      "balanceTotalIsEstimate": false,
      "earnings": 386871.62,
      "earningsIsEstimate": false,
      "earningsCagr": 54.55253986643154,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.378577058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 1388882.82,
      "equityIsEstimate": false,
      "equityRatio": 82.6539424320459,
      "equityRatioIsEstimate": false,
      "cash": 525819.31,
      "cashIsEstimate": false,
      "receivables": 99638.59,
      "receivablesIsEstimate": false,
      "liabilities": 145222.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1822578.73,
      "balanceTotalIsEstimate": false,
      "earnings": 147208.68,
      "earningsIsEstimate": false,
      "earningsCagr": -3.133647549498908,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.480211777541573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9786129729729725,
      "returnOnSalesIsEstimate": true,
      "equity": 1536091.5,
      "equityIsEstimate": false,
      "equityRatio": 84.28121511107507,
      "equityRatioIsEstimate": false,
      "cash": 622628.23,
      "cashIsEstimate": false,
      "receivables": 159280.12,
      "receivablesIsEstimate": false,
      "liabilities": 137417.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2333523.04,
      "balanceTotalIsEstimate": false,
      "earnings": 545515.36,
      "earningsIsEstimate": false,
      "earningsCagr": 35.471550401598776,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.85902956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 1871606.86,
      "equityIsEstimate": false,
      "equityRatio": 80.20520165937594,
      "equityRatioIsEstimate": false,
      "cash": 1093026.09,
      "cashIsEstimate": false,
      "receivables": 178409.13,
      "receivablesIsEstimate": false,
      "liabilities": 251641.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2682277.05,
      "balanceTotalIsEstimate": false,
      "earnings": 687460.94,
      "earningsIsEstimate": false,
      "earningsCagr": 31.54927787054078,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.718111236917975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.220402692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 2234067.8,
      "equityIsEstimate": false,
      "equityRatio": 83.28997185432429,
      "equityRatioIsEstimate": false,
      "cash": 1180395.35,
      "cashIsEstimate": false,
      "receivables": 241617.52,
      "receivablesIsEstimate": false,
      "liabilities": 306105.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2894749.53,
      "balanceTotalIsEstimate": false,
      "earnings": 616213.17,
      "earningsIsEstimate": false,
      "earningsCagr": 12.341708919855154,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.003806607142858,
      "returnOnSalesIsEstimate": true,
      "equity": 2543928.17,
      "equityIsEstimate": false,
      "equityRatio": 87.88076977423329,
      "equityRatioIsEstimate": false,
      "cash": 1327213.71,
      "cashIsEstimate": false,
      "receivables": 139438.49,
      "receivablesIsEstimate": false,
      "liabilities": 199227.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2927637.84,
      "balanceTotalIsEstimate": false,
      "earnings": 295909.29,
      "earningsIsEstimate": false,
      "earningsCagr": 19.071080708264333,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.91660698283603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2840944642857135,
      "returnOnSalesIsEstimate": true,
      "equity": 2689837.46,
      "equityIsEstimate": false,
      "equityRatio": 91.87739764970382,
      "equityRatioIsEstimate": false,
      "cash": 1313945.61,
      "cashIsEstimate": false,
      "receivables": 211802.01,
      "receivablesIsEstimate": false,
      "liabilities": 147500.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3163782.32,
      "balanceTotalIsEstimate": false,
      "earnings": 381600.71,
      "earningsIsEstimate": false,
      "earningsCagr": -8.54645436369169,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.360011833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2921438.17,
      "equityIsEstimate": false,
      "equityRatio": 92.34004980469074,
      "equityRatioIsEstimate": false,
      "cash": 1596647.45,
      "cashIsEstimate": false,
      "receivables": 188320.53,
      "receivablesIsEstimate": false,
      "liabilities": 137747.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3188029.91,
      "balanceTotalIsEstimate": false,
      "earnings": 388086.56,
      "earningsIsEstimate": false,
      "earningsCagr": -13.31975228069332,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.071454152825371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.362074754098361,
      "returnOnSalesIsEstimate": true,
      "equity": 2859524.73,
      "equityIsEstimate": false,
      "equityRatio": 89.69566819402895,
      "equityRatioIsEstimate": false,
      "cash": 1279116.31,
      "cashIsEstimate": false,
      "receivables": 214664.89,
      "receivablesIsEstimate": false,
      "liabilities": 192491.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3591211.76,
      "balanceTotalIsEstimate": false,
      "earnings": 438845.97,
      "earningsIsEstimate": false,
      "earningsCagr": -8.136014213758147,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.453617205882353,
      "returnOnSalesIsEstimate": true,
      "equity": 3148370.7,
      "equityIsEstimate": false,
      "equityRatio": 87.6687566872971,
      "equityRatioIsEstimate": false,
      "cash": 1371093.36,
      "cashIsEstimate": false,
      "receivables": 251133.4,
      "receivablesIsEstimate": false,
      "liabilities": 307059.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3753626.5,
      "balanceTotalIsEstimate": false,
      "earnings": 262000.43,
      "earningsIsEstimate": false,
      "earningsCagr": -2.996846957333321,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7428632857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 3260371.13,
      "equityIsEstimate": false,
      "equityRatio": 86.85923146589039,
      "equityRatioIsEstimate": false,
      "cash": 1306128.49,
      "cashIsEstimate": false,
      "receivables": 280017.4,
      "receivablesIsEstimate": false,
      "liabilities": 363050.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4050537.88,
      "balanceTotalIsEstimate": false,
      "earnings": 235163.43,
      "earningsIsEstimate": false,
      "earningsCagr": -11.39868798840804,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1355123999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 3359662.07,
      "equityIsEstimate": false,
      "equityRatio": 82.94360328263366,
      "equityRatioIsEstimate": false,
      "cash": 1113718.21,
      "cashIsEstimate": false,
      "receivables": 303747.74,
      "receivablesIsEstimate": false,
      "liabilities": 591708.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4065425,
      "balanceTotalIsEstimate": false,
      "earnings": 312974.38,
      "earningsIsEstimate": false,
      "earningsCagr": -5.235637305064566,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.650349802898846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.118083947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 3422636.45,
      "equityIsEstimate": false,
      "equityRatio": 84.18889660982555,
      "equityRatioIsEstimate": false,
      "cash": 1238028.02,
      "cashIsEstimate": false,
      "receivables": 321385.56,
      "receivablesIsEstimate": false,
      "liabilities": 542922.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4235472.13,
      "balanceTotalIsEstimate": false,
      "earnings": 180198.48,
      "earningsIsEstimate": false,
      "earningsCagr": -19.950291974954183,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4895318833322753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.310236923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 3353270.34,
      "equityIsEstimate": false,
      "equityRatio": 79.17111096655947,
      "equityRatioIsEstimate": false,
      "cash": 1519959.19,
      "cashIsEstimate": false,
      "receivables": 163207.18,
      "receivablesIsEstimate": false,
      "liabilities": 801813.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4279225.99,
      "balanceTotalIsEstimate": false,
      "earnings": 337903.44,
      "earningsIsEstimate": false,
      "earningsCagr": 6.5669784698855205,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0699968608800976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.277258734177216,
      "returnOnSalesIsEstimate": true,
      "equity": 3541173.78,
      "equityIsEstimate": false,
      "equityRatio": 82.75267041925962,
      "equityRatioIsEstimate": false,
      "cash": 1015247.51,
      "cashIsEstimate": false,
      "receivables": 319488.71,
      "receivablesIsEstimate": false,
      "liabilities": 636435.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4073527.88,
      "balanceTotalIsEstimate": false,
      "earnings": 226796.46,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9016048462683335,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.33167951197834444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.984163947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 3567970.24,
      "equityIsEstimate": false,
      "equityRatio": 87.58919406242042,
      "equityRatioIsEstimate": false,
      "cash": 698794.2,
      "cashIsEstimate": false,
      "receivables": 265069.46,
      "receivablesIsEstimate": false,
      "liabilities": 370284.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4891523.77,
      "balanceTotalIsEstimate": false,
      "earnings": 17959.98,
      "earningsIsEstimate": false,
      "earningsCagr": -51.05602190915272,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.026527980409855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20179752808988763,
      "returnOnSalesIsEstimate": true,
      "equity": 3585930.22,
      "equityIsEstimate": false,
      "equityRatio": 73.30906254596408,
      "equityRatioIsEstimate": false,
      "cash": 1048720.32,
      "cashIsEstimate": false,
      "receivables": 318866.78,
      "receivablesIsEstimate": false,
      "liabilities": 1179945.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4435852.1,
      "balanceTotalIsEstimate": false,
      "earnings": 11799.73,
      "earningsIsEstimate": false,
      "earningsCagr": -49.4140120007003,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14389914634146342,
      "returnOnSalesIsEstimate": true,
      "equity": 3597729.95,
      "equityIsEstimate": false,
      "equityRatio": 81.10572374583906,
      "equityRatioIsEstimate": false,
      "cash": 676627.18,
      "cashIsEstimate": false,
      "receivables": 458759.37,
      "receivablesIsEstimate": false,
      "liabilities": 752135.04,
      "liabilitiesIsEstimate": false
    }
  ]
}