DSD Offshore & Shipyard GmbH

{
  "id": "e1c0d1dd-2a9f-4f5e-a1c0-713fd81edaca",
  "euId": "DEV1109R.HRB104556",
  "name": "DSD Offshore & Shipyard GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-07-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Henry-Ford-Str. 110",
    "city": "Saarlouis",
    "zipCode": "66740",
    "state": "SL",
    "country": "DE",
    "latitude": 49.34345335,
    "longitude": 6.75401855843264
  },
  "contactData": {
    "emails": [
      "emden@nordseewerke.com"
    ],
    "phones": [],
    "websites": [
      "https://dsd-noell.com/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Claude Maximilien Pirson",
      "position": "Managing Director",
      "startDate": "2015-03-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1000000,
      "equityIsEstimate": false,
      "equityRatio": 99.9000999000999,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 22831478.07,
      "balanceTotalIsEstimate": false,
      "earnings": 54178.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1927.027027027027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3611914666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4054178.72,
      "equityIsEstimate": false,
      "equityRatio": 17.75697003746372,
      "equityRatioIsEstimate": false,
      "cash": 3744403.19,
      "cashIsEstimate": false,
      "receivables": 360942.29,
      "receivablesIsEstimate": false,
      "liabilities": 18293203.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 18551562.45,
      "balanceTotalIsEstimate": false,
      "earnings": -2824489.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 302.6936331284146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.537415666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1229688.84,
      "equityIsEstimate": false,
      "equityRatio": 6.628492038415882,
      "equityRatioIsEstimate": false,
      "cash": 1501429.66,
      "cashIsEstimate": false,
      "receivables": 292383.04,
      "receivablesIsEstimate": false,
      "liabilities": 17186693.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 23254681.59,
      "balanceTotalIsEstimate": false,
      "earnings": 3057427.6100000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 64000000,
      "revenueIsEstimate": true,
      "revenueCagr": 342.2312394141052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7772306406250005,
      "returnOnSalesIsEstimate": true,
      "equity": 4287116.45,
      "equityIsEstimate": false,
      "equityRatio": 18.435498389466446,
      "equityRatioIsEstimate": false,
      "cash": 548346.25,
      "cashIsEstimate": false,
      "receivables": 10039998.79,
      "receivablesIsEstimate": false,
      "liabilities": 18168164.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12694352.37,
      "balanceTotalIsEstimate": false,
      "earnings": 369070.22000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -87.92873398562656,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 86.74659735359513,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.100780222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 4656186.67,
      "equityIsEstimate": false,
      "equityRatio": 36.67919823152034,
      "equityRatioIsEstimate": false,
      "cash": 295623.43,
      "cashIsEstimate": false,
      "receivables": 236039.63,
      "receivablesIsEstimate": false,
      "liabilities": 7266617.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12878810.62,
      "balanceTotalIsEstimate": false,
      "earnings": 146956.79,
      "earningsIsEstimate": false,
      "earningsCagr": -78.07615429483059,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0496913571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 4803143.46,
      "equityIsEstimate": false,
      "equityRatio": 37.29493042269769,
      "equityRatioIsEstimate": false,
      "cash": 472893.96,
      "cashIsEstimate": false,
      "receivables": 784182.75,
      "receivablesIsEstimate": false,
      "liabilities": 7796991.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12698537.45,
      "balanceTotalIsEstimate": false,
      "earnings": -162759.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.251996923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 4640383.86,
      "equityIsEstimate": false,
      "equityRatio": 36.542663895518146,
      "equityRatioIsEstimate": false,
      "cash": 427475.41,
      "cashIsEstimate": false,
      "receivables": 677413.39,
      "receivablesIsEstimate": false,
      "liabilities": 7897485.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13375473.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1143385.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.209457224352484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.725798529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 5783769.61,
      "equityIsEstimate": false,
      "equityRatio": 43.24160676062501,
      "equityRatioIsEstimate": false,
      "cash": 409233.21,
      "cashIsEstimate": false,
      "receivables": 1160814.63,
      "receivablesIsEstimate": false,
      "liabilities": 7219112.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13253571.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1642096.66,
      "earningsIsEstimate": false,
      "earningsCagr": 43.61703038541454,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.642614,
      "returnOnSalesIsEstimate": true,
      "equity": 7425866.27,
      "equityIsEstimate": false,
      "equityRatio": 56.029169624875486,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1498210.38,
      "receivablesIsEstimate": false,
      "liabilities": 4629246.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14247079.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1680420.05,
      "earningsIsEstimate": false,
      "earningsCagr": 21.230679583590284,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.001750208333333,
      "returnOnSalesIsEstimate": true,
      "equity": 9106286.32,
      "equityIsEstimate": false,
      "equityRatio": 63.916865216019936,
      "equityRatioIsEstimate": false,
      "cash": 259259.09,
      "cashIsEstimate": false,
      "receivables": 2194666.52,
      "receivablesIsEstimate": false,
      "liabilities": 4154589.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16689484.51,
      "balanceTotalIsEstimate": false,
      "earnings": 893643.26,
      "earningsIsEstimate": false,
      "earningsCagr": -7.886389998747989,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9788108666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 9999929.58,
      "equityIsEstimate": false,
      "equityRatio": 59.917546129170404,
      "equityRatioIsEstimate": false,
      "cash": 1265822.5,
      "cashIsEstimate": false,
      "receivables": 3085175.05,
      "receivablesIsEstimate": false,
      "liabilities": 5399799.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16215634.44,
      "balanceTotalIsEstimate": false,
      "earnings": 25648.56,
      "earningsIsEstimate": false,
      "earningsCagr": -61.299412939986574,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1319205485879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08015175000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 10025578.14,
      "equityIsEstimate": false,
      "equityRatio": 61.82661663406369,
      "equityRatioIsEstimate": false,
      "cash": 722685.9,
      "cashIsEstimate": false,
      "receivables": 3521342.08,
      "receivablesIsEstimate": false,
      "liabilities": 5370719.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14507506.22,
      "balanceTotalIsEstimate": false,
      "earnings": 178853.46,
      "earningsIsEstimate": false,
      "earningsCagr": -42.55203394394685,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6387623571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 10204431.6,
      "equityIsEstimate": false,
      "equityRatio": 70.3389779418616,
      "equityRatioIsEstimate": false,
      "cash": 132700.51,
      "cashIsEstimate": false,
      "receivables": 3009430.49,
      "receivablesIsEstimate": false,
      "liabilities": 3566823.95,
      "liabilitiesIsEstimate": false
    }
  ]
}