DRK-Senioren-Zentrum Mühlheim gemeinnützige GmbH

{
  "id": "f455ca07-f537-4a9a-8580-5c325a1d575c",
  "euId": "DEM1114.HRB44866",
  "name": "DRK-Senioren-Zentrum Mühlheim gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2010-06-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Offenbach Str. 13",
    "city": "Mühlheim a. Main",
    "zipCode": "63165",
    "state": "HE",
    "country": "DE",
    "latitude": 50.12449945,
    "longitude": 8.830456152439613
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://drk-muelheim.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Doru-Ovidiu Somesan",
      "position": "Managing Director",
      "startDate": "2010-06-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 934081.47,
      "balanceTotalIsEstimate": false,
      "earnings": 366297.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.139951333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 391297.81,
      "equityIsEstimate": false,
      "equityRatio": 41.89118642938073,
      "equityRatioIsEstimate": false,
      "cash": 158463.62,
      "cashIsEstimate": false,
      "receivables": 179963.66,
      "receivablesIsEstimate": false,
      "liabilities": 15946.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 762782.99,
      "balanceTotalIsEstimate": false,
      "earnings": 206991.88,
      "earningsIsEstimate": false,
      "earningsCagr": -43.490822399402276,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2222222222222254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7043609090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 231991.88,
      "equityIsEstimate": false,
      "equityRatio": 30.413876953391423,
      "equityRatioIsEstimate": false,
      "cash": 110538.02,
      "cashIsEstimate": false,
      "receivables": 186080.53,
      "receivablesIsEstimate": false,
      "liabilities": 45325.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 828740.19,
      "balanceTotalIsEstimate": false,
      "earnings": 160140.84,
      "earningsIsEstimate": false,
      "earningsCagr": -33.879840880355204,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1980647783726104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4072519148936173,
      "returnOnSalesIsEstimate": true,
      "equity": 392373.62,
      "equityIsEstimate": false,
      "equityRatio": 47.34579361959024,
      "equityRatioIsEstimate": false,
      "cash": 279192.64,
      "cashIsEstimate": false,
      "receivables": 202587.46,
      "receivablesIsEstimate": false,
      "liabilities": 45335.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1170597.16,
      "balanceTotalIsEstimate": false,
      "earnings": 419353.96,
      "earningsIsEstimate": false,
      "earningsCagr": 4.612153433243504,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.742273322377393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.104811250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 811727.58,
      "equityIsEstimate": false,
      "equityRatio": 69.3430334309029,
      "equityRatioIsEstimate": false,
      "cash": 965689.61,
      "cashIsEstimate": false,
      "receivables": 59524.62,
      "receivablesIsEstimate": false,
      "liabilities": 34301.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1667926.5,
      "balanceTotalIsEstimate": false,
      "earnings": 524351.85,
      "earningsIsEstimate": false,
      "earningsCagr": 9.382317504246274,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.341487472586762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.457287903225806,
      "returnOnSalesIsEstimate": true,
      "equity": 1336079.43,
      "equityIsEstimate": false,
      "equityRatio": 80.10421502386346,
      "equityRatioIsEstimate": false,
      "cash": 1177059.65,
      "cashIsEstimate": false,
      "receivables": 285863.46,
      "receivablesIsEstimate": false,
      "liabilities": 26805.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2287160.23,
      "balanceTotalIsEstimate": false,
      "earnings": 418819.45,
      "earningsIsEstimate": false,
      "earningsCagr": 19.266474916354248,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3627026041666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1754898.88,
      "equityIsEstimate": false,
      "equityRatio": 76.72828763728546,
      "equityRatioIsEstimate": false,
      "cash": 1451707.06,
      "cashIsEstimate": false,
      "receivables": 644208.82,
      "receivablesIsEstimate": false,
      "liabilities": 210155.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1615450.05,
      "balanceTotalIsEstimate": false,
      "earnings": -599398.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.376581489361703,
      "returnOnSalesIsEstimate": true,
      "equity": 1155500.22,
      "equityIsEstimate": false,
      "equityRatio": 71.52806860230683,
      "equityRatioIsEstimate": false,
      "cash": 780050.04,
      "cashIsEstimate": false,
      "receivables": 695277.48,
      "receivablesIsEstimate": false,
      "liabilities": 89190.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347314.61,
      "balanceTotalIsEstimate": false,
      "earnings": -238412.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.566944979318244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.563571935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 917088.03,
      "equityIsEstimate": false,
      "equityRatio": 68.06784571273965,
      "equityRatioIsEstimate": false,
      "cash": 538835.04,
      "cashIsEstimate": false,
      "receivables": 710931.24,
      "receivablesIsEstimate": false,
      "liabilities": 80141,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054833.13,
      "balanceTotalIsEstimate": false,
      "earnings": -309782.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.839447049550555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1936320618556704,
      "returnOnSalesIsEstimate": true,
      "equity": 607305.72,
      "equityIsEstimate": false,
      "equityRatio": 57.57362967922709,
      "equityRatioIsEstimate": false,
      "cash": 151700.12,
      "cashIsEstimate": false,
      "receivables": 804669.58,
      "receivablesIsEstimate": false,
      "liabilities": 80564.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1364038.73,
      "balanceTotalIsEstimate": false,
      "earnings": 297361.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.130017916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 904667.01,
      "equityIsEstimate": false,
      "equityRatio": 66.3226776559343,
      "equityRatioIsEstimate": false,
      "cash": 858803.02,
      "cashIsEstimate": false,
      "receivables": 422800.23,
      "receivablesIsEstimate": false,
      "liabilities": 77935.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1457100.42,
      "balanceTotalIsEstimate": false,
      "earnings": 32506.48,
      "earningsIsEstimate": false,
      "earningsCagr": -89.06835519848599,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.448412681164662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45147888888888893,
      "returnOnSalesIsEstimate": true,
      "equity": 937173.49,
      "equityIsEstimate": false,
      "equityRatio": 64.317700903552,
      "equityRatioIsEstimate": false,
      "cash": 958752.95,
      "cashIsEstimate": false,
      "receivables": 412425.53,
      "receivablesIsEstimate": false,
      "liabilities": 56536.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274916.28,
      "balanceTotalIsEstimate": false,
      "earnings": -144035.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.870659240611511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1497801492537314,
      "returnOnSalesIsEstimate": true,
      "equity": 793138.22,
      "equityIsEstimate": false,
      "equityRatio": 62.21100416099479,
      "equityRatioIsEstimate": false,
      "cash": 753309.09,
      "cashIsEstimate": false,
      "receivables": 376287.62,
      "receivablesIsEstimate": false,
      "liabilities": 65562.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326663.02,
      "balanceTotalIsEstimate": false,
      "earnings": 95602.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.177584046969066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4485274242424242,
      "returnOnSalesIsEstimate": true,
      "equity": 888741.03,
      "equityIsEstimate": false,
      "equityRatio": 66.99071403980192,
      "equityRatioIsEstimate": false,
      "cash": 812829.67,
      "cashIsEstimate": false,
      "receivables": 361372.64,
      "receivablesIsEstimate": false,
      "liabilities": 31856.74,
      "liabilitiesIsEstimate": false
    }
  ]
}