DRAKOS - Industrial Software Consulting - GmbH

{
  "id": "d8241acf-06e9-4878-a78d-98b0afd28034",
  "euId": "DEM1103.HRB33893",
  "name": "DRAKOS - Industrial Software Consulting - GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-10-19T00:00:00",
  "vatId": "DE244300430",
  "hq": {
    "line2": null,
    "street": "Gartenstr. 9",
    "city": "Eppertshausen",
    "zipCode": "64859",
    "state": "HE",
    "country": "DE",
    "latitude": 49.9447616,
    "longitude": 8.8450981
  },
  "contactData": {
    "emails": [
      "info@drakos.de"
    ],
    "phones": [
      "+49 6071612453"
    ],
    "websites": [
      "https://www.drakos.de"
    ],
    "faxes": [
      "+49 70037256711"
    ]
  },
  "managers": [
    {
      "name": "Andreas Georg Dietrich",
      "position": "Managing Director",
      "startDate": "2006-07-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242478.08,
      "balanceTotalIsEstimate": false,
      "earnings": 29430.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.40147,
      "returnOnSalesIsEstimate": true,
      "equity": 121426.65,
      "equityIsEstimate": false,
      "equityRatio": 50.07737194223907,
      "equityRatioIsEstimate": false,
      "cash": 23692.85,
      "cashIsEstimate": false,
      "receivables": 207712.7,
      "receivablesIsEstimate": false,
      "liabilities": 42891.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504693.57,
      "balanceTotalIsEstimate": false,
      "earnings": 135237.92,
      "earningsIsEstimate": false,
      "earningsCagr": 359.51043920889873,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.19047619047619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6550789189189192,
      "returnOnSalesIsEstimate": true,
      "equity": 246664.57,
      "equityIsEstimate": false,
      "equityRatio": 48.874125739307516,
      "equityRatioIsEstimate": false,
      "cash": 58928.02,
      "cashIsEstimate": false,
      "receivables": 427254.55,
      "receivablesIsEstimate": false,
      "liabilities": 95516.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451747.62,
      "balanceTotalIsEstimate": false,
      "earnings": -12691.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.241802056070362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3732870588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 183972.81,
      "equityIsEstimate": false,
      "equityRatio": 40.724688267311734,
      "equityRatioIsEstimate": false,
      "cash": 21717.49,
      "cashIsEstimate": false,
      "receivables": 386478.94,
      "receivablesIsEstimate": false,
      "liabilities": 139438.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324821.16,
      "balanceTotalIsEstimate": false,
      "earnings": -40901.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.551591714942038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7042304166666669,
      "returnOnSalesIsEstimate": true,
      "equity": 143071.28,
      "equityIsEstimate": false,
      "equityRatio": 44.0461698985374,
      "equityRatioIsEstimate": false,
      "cash": 27012.96,
      "cashIsEstimate": false,
      "receivables": 234923.62,
      "receivablesIsEstimate": false,
      "liabilities": 81149.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 482666.1,
      "balanceTotalIsEstimate": false,
      "earnings": 19525.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6508366666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 162596.38,
      "equityIsEstimate": false,
      "equityRatio": 33.68713485368042,
      "equityRatioIsEstimate": false,
      "cash": 38544.46,
      "cashIsEstimate": false,
      "receivables": 302753.42,
      "receivablesIsEstimate": false,
      "liabilities": 256007.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 628253.31,
      "balanceTotalIsEstimate": false,
      "earnings": 124706.84,
      "earningsIsEstimate": false,
      "earningsCagr": 538.7001346984139,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.730622796028063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.453815714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 287303.22,
      "equityIsEstimate": false,
      "equityRatio": 45.73047454377915,
      "equityRatioIsEstimate": false,
      "cash": 192754.13,
      "cashIsEstimate": false,
      "receivables": 262105.45,
      "receivablesIsEstimate": false,
      "liabilities": 171516.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 613067.51,
      "balanceTotalIsEstimate": false,
      "earnings": 3132.5,
      "earningsIsEstimate": false,
      "earningsCagr": -59.94572212348493,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.348702886343743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14916666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 290435.72,
      "equityIsEstimate": false,
      "equityRatio": 47.37418233107802,
      "equityRatioIsEstimate": false,
      "cash": 259875.82,
      "cashIsEstimate": false,
      "receivables": 154677.39,
      "receivablesIsEstimate": false,
      "liabilities": 103468.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 769684.29,
      "balanceTotalIsEstimate": false,
      "earnings": 98460.28,
      "earningsIsEstimate": false,
      "earningsCagr": 71.4836030352173,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.524622564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 363896,
      "equityIsEstimate": false,
      "equityRatio": 47.27860562153347,
      "equityRatioIsEstimate": false,
      "cash": 156154.26,
      "cashIsEstimate": false,
      "receivables": 416691.42,
      "receivablesIsEstimate": false,
      "liabilities": 203366,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 714670.97,
      "balanceTotalIsEstimate": false,
      "earnings": 22149.85,
      "earningsIsEstimate": false,
      "earningsCagr": 3.203489221834155,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6921828124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 386045.85,
      "equityIsEstimate": false,
      "equityRatio": 54.01728434554995,
      "equityRatioIsEstimate": false,
      "cash": 202750.49,
      "cashIsEstimate": false,
      "receivables": 315845.84,
      "receivablesIsEstimate": false,
      "liabilities": 113925.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 537129.16,
      "balanceTotalIsEstimate": false,
      "earnings": -169354.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.839816206896552,
      "returnOnSalesIsEstimate": true,
      "equity": 191691.18,
      "equityIsEstimate": false,
      "equityRatio": 35.688097812451666,
      "equityRatioIsEstimate": false,
      "cash": 53415.98,
      "cashIsEstimate": false,
      "receivables": 281355.69,
      "receivablesIsEstimate": false,
      "liabilities": 90449.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 692067.23,
      "balanceTotalIsEstimate": false,
      "earnings": 71616.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.884649210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 263307.85,
      "equityIsEstimate": false,
      "equityRatio": 38.04657099571092,
      "equityRatioIsEstimate": false,
      "cash": 49647.3,
      "cashIsEstimate": false,
      "receivables": 414459.42,
      "receivablesIsEstimate": false,
      "liabilities": 158457.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 590768.74,
      "balanceTotalIsEstimate": false,
      "earnings": -43044.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5942551851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 220262.96,
      "equityIsEstimate": false,
      "equityRatio": 37.2841257646774,
      "equityRatioIsEstimate": false,
      "cash": 81211.73,
      "cashIsEstimate": false,
      "receivables": 250239.76,
      "receivablesIsEstimate": false,
      "liabilities": 93740.78,
      "liabilitiesIsEstimate": false
    }
  ]
}