Dorfbahn Warth GmbH & Co. KG

{
  "id": "07ad6a41-08a6-44c2-8e24-fb65e22b99e7",
  "euId": "ATBRA.464130-000",
  "name": "Dorfbahn Warth GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2017-03-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Skilift",
    "street": "Talstation",
    "city": "Warth",
    "zipCode": "6767",
    "state": "Vorarlberg",
    "country": "AT",
    "latitude": 47.2456924,
    "longitude": 10.1268816040593
  },
  "contactData": {
    "emails": [
      "info@dorfbahn-warth.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3419000,
      "balanceTotalIsEstimate": false,
      "earnings": -19000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.27941176470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 3081000,
      "equityIsEstimate": false,
      "equityRatio": 90.11406844106465,
      "equityRatioIsEstimate": false,
      "cash": 1107000,
      "cashIsEstimate": false,
      "receivables": 253000,
      "receivablesIsEstimate": false,
      "liabilities": 336000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4685664.26,
      "balanceTotalIsEstimate": false,
      "earnings": -342502.92,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.715743529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 2738853.33,
      "equityIsEstimate": false,
      "equityRatio": 58.45176218408786,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 66856.09,
      "receivablesIsEstimate": false,
      "liabilities": 1943626.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4449324.73,
      "balanceTotalIsEstimate": false,
      "earnings": -313185.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.983194958319412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.524690416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2425668.19,
      "equityIsEstimate": false,
      "equityRatio": 54.51767037017322,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 54662.62,
      "receivablesIsEstimate": false,
      "liabilities": 2019533.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4431501.04,
      "balanceTotalIsEstimate": false,
      "earnings": -256081.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.62994740159002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.5318105882352935,
      "returnOnSalesIsEstimate": true,
      "equity": 4419586.63,
      "equityIsEstimate": false,
      "equityRatio": 99.73114279129223,
      "equityRatioIsEstimate": false,
      "cash": 282814.83,
      "cashIsEstimate": false,
      "receivables": 4534.86,
      "receivablesIsEstimate": false,
      "liabilities": 7394.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4203865.13,
      "balanceTotalIsEstimate": false,
      "earnings": -237639.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.700124554076933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.601100555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 4181947.01,
      "equityIsEstimate": false,
      "equityRatio": 99.47861981005084,
      "equityRatioIsEstimate": false,
      "cash": 198791.31,
      "cashIsEstimate": false,
      "receivables": 12937.01,
      "receivablesIsEstimate": false,
      "liabilities": 9929.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4181920.94,
      "balanceTotalIsEstimate": false,
      "earnings": -21505.99,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.62306252548759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30290126760563385,
      "returnOnSalesIsEstimate": true,
      "equity": 4160441.02,
      "equityIsEstimate": false,
      "equityRatio": 99.48636236054716,
      "equityRatioIsEstimate": false,
      "cash": 79627.49,
      "cashIsEstimate": false,
      "receivables": 246521.55,
      "receivablesIsEstimate": false,
      "liabilities": 8658.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3959793.02,
      "balanceTotalIsEstimate": false,
      "earnings": -236326.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.281909665360288,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.328540563380282,
      "returnOnSalesIsEstimate": true,
      "equity": 3924114.64,
      "equityIsEstimate": false,
      "equityRatio": 99.0989837140528,
      "equityRatioIsEstimate": false,
      "cash": 11515.85,
      "cashIsEstimate": false,
      "receivables": 257873.22,
      "receivablesIsEstimate": false,
      "liabilities": 22001.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3617606.32,
      "balanceTotalIsEstimate": false,
      "earnings": -373579.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.98764205882353,
      "returnOnSalesIsEstimate": true,
      "equity": 3550534.81,
      "equityIsEstimate": false,
      "equityRatio": 98.14596990199863,
      "equityRatioIsEstimate": false,
      "cash": 147326.52,
      "cashIsEstimate": false,
      "receivables": 16010.97,
      "receivablesIsEstimate": false,
      "liabilities": 50723.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3409120.81,
      "balanceTotalIsEstimate": false,
      "earnings": -192525.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.203387297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 3356944.46,
      "equityIsEstimate": false,
      "equityRatio": 98.46950715718403,
      "equityRatioIsEstimate": false,
      "cash": 169557.65,
      "cashIsEstimate": false,
      "receivables": 30530.46,
      "receivablesIsEstimate": false,
      "liabilities": 35282.29,
      "liabilitiesIsEstimate": false
    }
  ]
}