DORA-BAU GmbH

{
  "id": "c5c84726-b65a-4047-b0a5-4548ad15b09b",
  "euId": "DER3306.HRB68006",
  "name": "DORA-BAU GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-12-21T00:00:00",
  "vatId": "DE268262863",
  "hq": {
    "line2": null,
    "street": "Kalkstr. 17",
    "city": "Leverkusen",
    "zipCode": "51377",
    "state": "NW",
    "country": "DE",
    "latitude": 51.032859,
    "longitude": 7.02367397412052
  },
  "contactData": {
    "emails": [
      "info@dorabau.de"
    ],
    "phones": [
      "+49 21431190871"
    ],
    "websites": [
      "https://www.dorabau.de"
    ],
    "faxes": [
      "+49 21431190873"
    ]
  },
  "managers": [
    {
      "name": "Hajrush Ademi",
      "position": "Managing Director",
      "startDate": "2009-12-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294492.08,
      "balanceTotalIsEstimate": false,
      "earnings": 18208.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 816.6666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6552890909090912,
      "returnOnSalesIsEstimate": true,
      "equity": 43208.18,
      "equityIsEstimate": false,
      "equityRatio": 14.672102557053487,
      "equityRatioIsEstimate": false,
      "cash": 8369.06,
      "cashIsEstimate": false,
      "receivables": 52659.7,
      "receivablesIsEstimate": false,
      "liabilities": 246079.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 709902.27,
      "balanceTotalIsEstimate": false,
      "earnings": 34898.2,
      "earningsIsEstimate": false,
      "earningsCagr": 91.66220896322422,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 356.4354645876384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3959279999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 78106.38,
      "equityIsEstimate": false,
      "equityRatio": 11.002413050461158,
      "equityRatioIsEstimate": false,
      "cash": 43701.69,
      "cashIsEstimate": false,
      "receivables": 169928.86,
      "receivablesIsEstimate": false,
      "liabilities": 613956.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1187769.12,
      "balanceTotalIsEstimate": false,
      "earnings": 31781.08,
      "earningsIsEstimate": false,
      "earningsCagr": 32.114673784694745,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 221.82979486854322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7945270000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 109887.46,
      "equityIsEstimate": false,
      "equityRatio": 9.251584179928841,
      "equityRatioIsEstimate": false,
      "cash": 23582.91,
      "cashIsEstimate": false,
      "receivables": 272854.03,
      "receivablesIsEstimate": false,
      "liabilities": 1064872.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1880610.04,
      "balanceTotalIsEstimate": false,
      "earnings": 28022.22,
      "earningsIsEstimate": false,
      "earningsCagr": 15.454801811425689,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.91479484724942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46703700000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 137909.68,
      "equityIsEstimate": false,
      "equityRatio": 7.333241717671569,
      "equityRatioIsEstimate": false,
      "cash": 23332.92,
      "cashIsEstimate": false,
      "receivables": 523324.51,
      "receivablesIsEstimate": false,
      "liabilities": 1729152.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4297049.16,
      "balanceTotalIsEstimate": false,
      "earnings": -98764.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.4119266595772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7597305384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 71367.67,
      "equityIsEstimate": false,
      "equityRatio": 1.6608530026684636,
      "equityRatioIsEstimate": false,
      "cash": 1021.75,
      "cashIsEstimate": false,
      "receivables": 835226.69,
      "receivablesIsEstimate": false,
      "liabilities": 4197515.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279457.45,
      "balanceTotalIsEstimate": false,
      "earnings": 22109.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5264109523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 93476.93,
      "equityIsEstimate": false,
      "equityRatio": 7.305981922259313,
      "equityRatioIsEstimate": false,
      "cash": 6506.08,
      "cashIsEstimate": false,
      "receivables": 478492.2,
      "receivablesIsEstimate": false,
      "liabilities": 1178980.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1335646.82,
      "balanceTotalIsEstimate": false,
      "earnings": 83523.37,
      "earningsIsEstimate": false,
      "earningsCagr": 277.7755112563695,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.898258409090909,
      "returnOnSalesIsEstimate": true,
      "equity": 177000.3,
      "equityIsEstimate": false,
      "equityRatio": 13.252028706211421,
      "equityRatioIsEstimate": false,
      "cash": 17729.82,
      "cashIsEstimate": false,
      "receivables": 581506.06,
      "receivablesIsEstimate": false,
      "liabilities": 1042392.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1521396.91,
      "balanceTotalIsEstimate": false,
      "earnings": 2616.23,
      "earningsIsEstimate": false,
      "earningsCagr": -65.60060082263777,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0523246,
      "returnOnSalesIsEstimate": true,
      "equity": 190563.94,
      "equityIsEstimate": false,
      "equityRatio": 12.52559005131672,
      "equityRatioIsEstimate": false,
      "cash": 9701.21,
      "cashIsEstimate": false,
      "receivables": 539865.96,
      "receivablesIsEstimate": false,
      "liabilities": 1149057.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2626067.14,
      "balanceTotalIsEstimate": false,
      "earnings": 87986.55,
      "earningsIsEstimate": false,
      "earningsCagr": 58.47011049045514,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.881549871437334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0730067073170733,
      "returnOnSalesIsEstimate": true,
      "equity": 268152.33,
      "equityIsEstimate": false,
      "equityRatio": 10.21117571274282,
      "equityRatioIsEstimate": false,
      "cash": 5804.1,
      "cashIsEstimate": false,
      "receivables": 681695.07,
      "receivablesIsEstimate": false,
      "liabilities": 2230218.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3230643.22,
      "balanceTotalIsEstimate": false,
      "earnings": 8159.38,
      "earningsIsEstimate": false,
      "earningsCagr": -22.05814491402044,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08325897959183673,
      "returnOnSalesIsEstimate": true,
      "equity": 276311.71,
      "equityIsEstimate": false,
      "equityRatio": 8.552838898750323,
      "equityRatioIsEstimate": false,
      "cash": 523.93,
      "cashIsEstimate": false,
      "receivables": 789108.41,
      "receivablesIsEstimate": false,
      "liabilities": 2847535.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3935384.28,
      "balanceTotalIsEstimate": false,
      "earnings": -66857.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5571485833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 216458.24,
      "equityIsEstimate": false,
      "equityRatio": 5.500307583685322,
      "equityRatioIsEstimate": false,
      "cash": 9578.93,
      "cashIsEstimate": false,
      "receivables": 1035048.72,
      "receivablesIsEstimate": false,
      "liabilities": 3134214.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2417001.93,
      "balanceTotalIsEstimate": false,
      "earnings": -26997.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.035255689073598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.35522565789473687,
      "returnOnSalesIsEstimate": true,
      "equity": 195261.07,
      "equityIsEstimate": false,
      "equityRatio": 8.07864766578817,
      "equityRatioIsEstimate": false,
      "cash": 20401.92,
      "cashIsEstimate": false,
      "receivables": 775283.56,
      "receivablesIsEstimate": false,
      "liabilities": 1867008.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2260024.03,
      "balanceTotalIsEstimate": false,
      "earnings": 49614.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5369200996004158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6988004225352112,
      "returnOnSalesIsEstimate": true,
      "equity": 244875.9,
      "equityIsEstimate": false,
      "equityRatio": 10.835101607304592,
      "equityRatioIsEstimate": false,
      "cash": 26769.61,
      "cashIsEstimate": false,
      "receivables": 803629.34,
      "receivablesIsEstimate": false,
      "liabilities": 1680251.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2186958.94,
      "balanceTotalIsEstimate": false,
      "earnings": 26154.75,
      "earningsIsEstimate": false,
      "earningsCagr": -47.284410729614514,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.397831730003203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.379054347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 271030.65,
      "equityIsEstimate": false,
      "equityRatio": 12.393037886664668,
      "equityRatioIsEstimate": false,
      "cash": 142.77,
      "cashIsEstimate": false,
      "receivables": 1004274.77,
      "receivablesIsEstimate": false,
      "liabilities": 1596603.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3232939.15,
      "balanceTotalIsEstimate": false,
      "earnings": 64416.96,
      "earningsIsEstimate": false,
      "earningsCagr": 13.944760248892042,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6506763636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 335447.61,
      "equityIsEstimate": false,
      "equityRatio": 10.375933305147422,
      "equityRatioIsEstimate": false,
      "cash": 2002.46,
      "cashIsEstimate": false,
      "receivables": 1066078,
      "receivablesIsEstimate": false,
      "liabilities": 2580203.54,
      "liabilitiesIsEstimate": false
    }
  ]
}