Dögel GmbH

{
  "id": "6593e4a2-73f7-4289-9019-2f496f60e7e8",
  "euId": "DEW1215.HRB17042",
  "name": "Dögel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-08-05T00:00:00",
  "vatId": "DE278633755",
  "hq": {
    "line2": null,
    "street": "Geltestr. 9",
    "city": "Kabelsketal",
    "zipCode": "06184",
    "state": "ST",
    "country": "DE",
    "latitude": 51.4743449,
    "longitude": 12.0883863
  },
  "contactData": {
    "emails": [
      "info@doegel.de"
    ],
    "phones": [
      "+49 3460299910"
    ],
    "websites": [
      "https://doegel.de/"
    ],
    "faxes": [
      "+49 34602999199"
    ]
  },
  "managers": [
    {
      "name": "Mathias Dögel",
      "position": "Managing Director",
      "startDate": "2011-08-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 487648.88,
      "balanceTotalIsEstimate": false,
      "earnings": 69851.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7940692,
      "returnOnSalesIsEstimate": true,
      "equity": 106474.48,
      "equityIsEstimate": false,
      "equityRatio": 21.834250906102767,
      "equityRatioIsEstimate": false,
      "cash": 132165.19,
      "cashIsEstimate": false,
      "receivables": 235579.55,
      "receivablesIsEstimate": false,
      "liabilities": 136908.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139342.05,
      "balanceTotalIsEstimate": false,
      "earnings": 294510.34,
      "earningsIsEstimate": false,
      "earningsCagr": 321.6221130099427,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.500333548387099,
      "returnOnSalesIsEstimate": true,
      "equity": 421266.45,
      "equityIsEstimate": false,
      "equityRatio": 36.974537190126526,
      "equityRatioIsEstimate": false,
      "cash": 278987.27,
      "cashIsEstimate": false,
      "receivables": 239143.54,
      "receivablesIsEstimate": false,
      "liabilities": 435200.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290415.99,
      "balanceTotalIsEstimate": false,
      "earnings": -8871.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.891252930760569,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2688430303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 412394.63,
      "equityIsEstimate": false,
      "equityRatio": 31.958270293907315,
      "equityRatioIsEstimate": false,
      "cash": 284520.56,
      "cashIsEstimate": false,
      "receivables": 246532.57,
      "receivablesIsEstimate": false,
      "liabilities": 359034.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1928881.09,
      "balanceTotalIsEstimate": false,
      "earnings": 271552.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.868894208139679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.758635714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 683946.88,
      "equityIsEstimate": false,
      "equityRatio": 35.45821894080573,
      "equityRatioIsEstimate": false,
      "cash": 843182.87,
      "cashIsEstimate": false,
      "receivables": 211984.22,
      "receivablesIsEstimate": false,
      "liabilities": 248712.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1881284.3,
      "balanceTotalIsEstimate": false,
      "earnings": 82205.48,
      "earningsIsEstimate": false,
      "earningsCagr": -69.72756440058959,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.16469623900245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.005011707317073,
      "returnOnSalesIsEstimate": true,
      "equity": 766152.36,
      "equityIsEstimate": false,
      "equityRatio": 40.724964323574056,
      "equityRatioIsEstimate": false,
      "cash": 709956.8,
      "cashIsEstimate": false,
      "receivables": 313896.54,
      "receivablesIsEstimate": false,
      "liabilities": 116493.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1970116.8,
      "balanceTotalIsEstimate": false,
      "earnings": 46686.39,
      "earningsIsEstimate": false,
      "earningsCagr": -58.53626272548009,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.08573,
      "returnOnSalesIsEstimate": true,
      "equity": 812838.75,
      "equityIsEstimate": false,
      "equityRatio": 41.25840407025614,
      "equityRatioIsEstimate": false,
      "cash": 785309.5,
      "cashIsEstimate": false,
      "receivables": 327265.1,
      "receivablesIsEstimate": false,
      "liabilities": 144284.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2820641.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1025324.16,
      "earningsIsEstimate": true,
      "earningsCagr": 55.71696425560302,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.55238821396526,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.503953170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 1114677.12,
      "equityIsEstimate": false,
      "equityRatio": 39.518568513976035,
      "equityRatioIsEstimate": false,
      "cash": 1251647.56,
      "cashIsEstimate": false,
      "receivables": 939075.38,
      "receivablesIsEstimate": false,
      "liabilities": 437959.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3025414.95,
      "balanceTotalIsEstimate": false,
      "earnings": 100472.16999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -22.008352558936007,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.025610445400506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0357955670103085,
      "returnOnSalesIsEstimate": true,
      "equity": 1215149.29,
      "equityIsEstimate": false,
      "equityRatio": 40.164714926129385,
      "equityRatioIsEstimate": false,
      "cash": 678919.76,
      "cashIsEstimate": false,
      "receivables": 1213057.97,
      "receivablesIsEstimate": false,
      "liabilities": 639803.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3229191.71,
      "balanceTotalIsEstimate": false,
      "earnings": 53073.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -10.361760329280612,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.982976727683774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4824822727272732,
      "returnOnSalesIsEstimate": true,
      "equity": 1250555.77,
      "equityIsEstimate": false,
      "equityRatio": 38.726588022858515,
      "equityRatioIsEstimate": false,
      "cash": 551392.04,
      "cashIsEstimate": false,
      "receivables": 1527389.42,
      "receivablesIsEstimate": false,
      "liabilities": 956931.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3347639.56,
      "balanceTotalIsEstimate": false,
      "earnings": 41281.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -3.029264640235496,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.28002604386301,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.458680777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 1291837.04,
      "equityIsEstimate": false,
      "equityRatio": 38.5894902018663,
      "equityRatioIsEstimate": false,
      "cash": 996290.23,
      "cashIsEstimate": false,
      "receivables": 1015076.67,
      "receivablesIsEstimate": false,
      "liabilities": 960458.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3677034.88,
      "balanceTotalIsEstimate": false,
      "earnings": 50712.169999999925,
      "earningsIsEstimate": true,
      "earningsCagr": -52.841199413489214,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4610197272727266,
      "returnOnSalesIsEstimate": true,
      "equity": 1342549.21,
      "equityIsEstimate": false,
      "equityRatio": 36.51173442227451,
      "equityRatioIsEstimate": false,
      "cash": 1417497.21,
      "cashIsEstimate": false,
      "receivables": 1406779.01,
      "receivablesIsEstimate": false,
      "liabilities": 1325005.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3492074.09,
      "balanceTotalIsEstimate": false,
      "earnings": 61448.919999999925,
      "earningsIsEstimate": true,
      "earningsCagr": -11.566438045973303,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1941879152005193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5586265454545448,
      "returnOnSalesIsEstimate": true,
      "equity": 1403998.13,
      "equityIsEstimate": false,
      "equityRatio": 40.205278977915384,
      "equityRatioIsEstimate": false,
      "cash": 861373.26,
      "cashIsEstimate": false,
      "receivables": 1413924.02,
      "receivablesIsEstimate": false,
      "liabilities": 1250296.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4185840.96,
      "balanceTotalIsEstimate": false,
      "earnings": 45567.8600000001,
      "earningsIsEstimate": true,
      "earningsCagr": -3.739935855850207,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37973216666666754,
      "returnOnSalesIsEstimate": true,
      "equity": 1449565.99,
      "equityIsEstimate": false,
      "equityRatio": 34.63022135461162,
      "equityRatioIsEstimate": false,
      "cash": 1489938.11,
      "cashIsEstimate": false,
      "receivables": 1572361.82,
      "receivablesIsEstimate": false,
      "liabilities": 1711099.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4094681.48,
      "balanceTotalIsEstimate": false,
      "earnings": 61428.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 10.447083073528018,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5119043333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1510994.51,
      "equityIsEstimate": false,
      "equityRatio": 36.90139312130329,
      "equityRatioIsEstimate": false,
      "cash": 1080623.4,
      "cashIsEstimate": false,
      "receivables": 1498406.7,
      "receivablesIsEstimate": false,
      "liabilities": 1536617.17,
      "liabilitiesIsEstimate": false
    }
  ]
}